Angang Steel Company Limited
SZSE:000898.SZ
2.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -3,257 | 186 | 6,959 | 1,996 | 1,760 | 7,952 | 5,612 | 1,615 | -4,600 | 924 | 755 | -4,380 | -2,332 | 1,950 | 686 | 2,989 | 7,525 | 6,845 | 2,079.485 | 1,776.337 | 1,432.579 | 594.588 | 403.743 | 489.749 | 291.261 | 123.775 |
Depreciation & Amortization
| 3,769 | 3,839 | 3,907 | 3,874 | 3,778 | 3,689 | 3,492 | 3,451 | 3,925 | 3,984 | 4,251 | 5,692 | 7,055 | 7,176 | 6,417 | 4,919 | 4,257 | 3,942 | 853.111 | 817.813 | 550.872 | 442.957 | 347.075 | 339.901 | 225.061 | 216.695 |
Deferred Income Tax
| 0 | -798 | 628 | -343 | -264 | 1,246 | -392 | -22 | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,114 | 2,445 | 1,377 | 3,149 | 3,407 | -4,389 | -3,950 | -1,612 | 4,801 | -3,401 | 4,694 | -928 | -1,133 | -1,438 | -1,332 | 1,281 | -4,788 | -1,029 | -461 | -1,131.025 | -65.461 | 1,042.964 | -1,046.196 | -26.744 | 10.205 | 563.693 |
Accounts Receivables
| 3,325 | -3,363 | -14 | 1,219 | 1,418 | -1,709 | -1,037 | -1,605 | 1,391 | 2,582 | -1,330 | -3,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3,127 | 5,833 | -8,415 | -996 | 3,357 | -583 | -1,378 | -2,716 | 1,965 | 1,239 | -2,731 | 3,859 | -1,144 | -2,938 | 1,444 | -3,904 | -1,609 | -1,208 | -402.958 | -758.767 | -215.278 | -293.652 | -132.53 | -233.013 | -100.348 | 161.885 |
Accounts Payables
| 1,863 | 773 | 9,127 | 3,269 | -1,104 | -3,343 | -2,342 | 2,731 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -947 | -798 | 679 | -343 | -264 | -3,806 | -2,572 | 1,104 | 2,836 | -4,640 | 7,425 | -4,787 | 11 | 1,500 | -2,776 | 5,185 | -3,179 | 179 | -58.042 | -372.258 | 149.817 | 1,336.616 | -913.666 | 206.269 | 110.553 | 401.808 |
Other Non Cash Items
| 218 | 457 | 603 | 897 | 1,075 | 1,042 | 1,114 | 895 | 1,011 | 630 | 863 | 1,069 | 1,073 | 1,338 | -1,222 | 2,749 | 912 | 1,326 | 81.524 | 131.678 | 80.275 | 18.419 | -0.984 | 87.324 | -15.161 | 17.122 |
Operating Cash Flow
| 1,844 | 6,139 | 12,846 | 9,916 | 10,020 | 8,294 | 6,268 | 4,349 | 5,137 | 2,137 | 10,563 | 1,453 | 4,663 | 9,026 | 4,549 | 11,938 | 7,906 | 11,084 | 2,553.12 | 1,594.803 | 1,998.265 | 2,098.928 | -296.362 | 890.23 | 511.366 | 921.285 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,059 | -4,249 | -4,518 | -3,778 | -3,415 | -2,825 | -1,868 | -1,393 | -3,807 | -4,416 | -2,948 | -2,918 | -5,506 | -4,910 | -6,870 | -14,684 | -18,181 | -10,670 | -2,727.912 | -900.082 | -1,515.335 | -1,853.685 | -0.563 | -298.73 | -1,147.049 | -356.899 |
Acquisitions Net
| 30 | 147 | 81 | 22 | 3 | 46 | 1 | 148 | 4 | 4 | 28 | 6 | 3 | 5 | 23 | 5 | 61 | 51 | 1.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -150 | -100 | -15 | -14 | -80 | -1,532 | -46 | 0 | -70 | -680 | -118 | -112 | -114 | -25 | -143 | -1,301 | -248 | -18 | -2.479 | -26.664 | -14.4 | 0 | 0 | -657.205 | 0 | -340.442 |
Sales Maturities Of Investments
| 205 | 239 | 185 | 165 | 209 | 379 | 363 | 396 | 834 | 541 | 408 | 236 | 28 | 93 | 47 | 17 | 4 | 3 | 1.4 | 0 | 0 | 0 | 38.194 | 0 | 684.501 | 0 |
Other Investing Activites
| -227 | -6 | 96 | 53 | 17 | 96 | 205 | 447 | 311 | 126 | 40 | 36 | 43 | 87 | 1,730 | 409 | 405 | -1,239 | 72.02 | 90.388 | 64.839 | -36.216 | -671.063 | -663.308 | 4.951 | 58.491 |
Investing Cash Flow
| -3,201 | -3,969 | -4,171 | -3,552 | -3,266 | -3,882 | -1,345 | -550 | -2,728 | -4,425 | -2,590 | -2,752 | -5,546 | -4,750 | -5,213 | -15,554 | -17,959 | -11,873 | -2,655.508 | -836.358 | -1,464.896 | -1,889.901 | -633.432 | -1,619.243 | -457.597 | -638.85 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 117 | 177 | -7,586 | -4,282 | -1,792 | -1,934 | -5,558 | -4,107 | 1,262 | 4,167 | -8,512 | 3,005 | 1,871 | -812 | 3,056 | 4,425 | 1,205 | 3,676 | -1,089.464 | 135.082 | 785 | 1,008 | 280 | 1,360.452 | -120 | -350 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -30 | -4 | 0 | -166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -276 | -2,402 | -829 | -536 | -1,592 | -2,889 | -1,531 | -1,303 | -1,782 | -1,636 | -1,458 | -2,298 | -2,649 | -1,985 | -3,086 | -5,509 | -4,797 | -1,624 | -1,006.542 | -727.712 | -415.382 | -282.698 | -266.406 | 0 | -75.27 | -82.17 |
Other Financing Activities
| -375 | -246 | 69 | -5 | -57 | -120 | 2,448 | -3 | 4 | 343 | 0 | 300 | 351 | -70 | -1,605 | 0 | 21,322 | 912 | -0.437 | -0.498 | 0 | 0.074 | 0 | -0.015 | 0 | 0 |
Financing Cash Flow
| -534 | -2,475 | -8,628 | -5,706 | -4,237 | -4,943 | -4,454 | -5,413 | -516 | 2,874 | -9,970 | 1,007 | -427 | -2,867 | -68 | -1,143 | 16,329 | 1,927 | -2,096.443 | -593.128 | 369.618 | 725.376 | 13.594 | 1,360.437 | -195.27 | -432.17 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 33 | 0 | 0 | 0 | 0 | 15 | 0 | -19 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -2 | 13.037 | -24.16 | 1.938 | 6.419 | 0.19 | 0 | -24.218 | 0 |
Net Change In Cash
| -1,872 | -305 | 47 | 658 | 2,517 | -516 | 469 | -1,633 | 1,889 | 586 | -1,997 | -292 | -1,310 | 1,409 | -732 | -4,759 | 6,253 | 1,136 | -2,185.794 | 141.157 | 904.925 | 940.822 | -916.01 | 631.424 | -165.719 | -149.735 |
Cash At End Of Period
| 3,221 | 5,093 | 5,376 | 5,329 | 4,671 | 2,154 | 2,437 | 1,968 | 3,601 | 1,712 | 1,126 | 2,049 | 2,341 | 3,651 | 2,242 | 2,974 | 7,733 | 1,698 | 562.339 | 2,748.133 | 2,606.976 | 1,702.051 | 711.229 | 1,627.239 | 995.815 | 1,161.534 |