City Development Environment CO.,Ltd.

SZSE:000885.SZ

10.69 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,259.061,170.71,517.3441,356.2651,460.9682,792.7781,416.1151,4331,147.8921,740.1181,172.3281,271.2261,349.7482,007.2861,771.3511,852.6782,083.0211,082.642925.505761.719644.222631.627585.696696.733440.991308.811303.589404.823443.626297.017481.792207.379343.587337.257357.68700.90365.33184.61673.08458.31972.461122.013175.902162.443208.089286.785276.877218.238273.282424.037543.247345.503716.341335.545479.516261.132391.014673.356917.414373.907518.293192.73124.37990.403157.74183.59553.84244.27125.134.43372.78226.5759.01718.264018.96711.86323.4327.38425.20536.13539.68143.53513.46419.70483.85813.3377.4410.9241.081.2680.9627.32211.63437.38937.956318.109378.9515.549
Short Term Investments -149.8650-253.287-323.959-433.175-426.956-320.93-322.417-378.789-378.009162.017-440.652-411.018-420.667-408.273-393.909-475.225-466.79-305.038-511.87-576.306-667.101-858.1947.997.8914.181-1,261.912-1,288.758-1,231.779-1,169.388-1,194.388-1,083.349-838.734-758.689-676.861-584.35-129.1650-131.627-133.2380300000000000000000000000-48.08800000000000000000045.22745.22700000000000000
Cash and Short Term Investments 1,259.061,170.71,517.3441,356.2651,460.9682,792.7781,416.1151,4331,147.8921,740.1181,172.3281,271.2261,349.7482,007.2861,771.3511,852.6782,083.0211,082.642925.505761.719644.222631.627585.696704.723448.882312.992303.589404.823443.626297.017481.792207.379343.587337.257357.68700.90365.33184.61673.08458.31972.461122.013175.902162.443208.089286.785276.877218.238273.282424.037543.247345.503716.341335.545479.516261.132391.014673.356917.414373.907518.293192.73124.37990.403157.74183.59553.84244.27125.134.43372.78226.5759.01718.264018.96711.86323.4327.38425.20536.13539.68143.53558.69164.93283.85813.3377.4410.9241.081.2680.9627.32211.63437.38937.956318.109378.9515.549
Net Receivables 4,177.4874,661.8243,415.3963,026.5612,996.2432,708.9632,408.0172,013.7082,624.832,525.9971,637.3861,041.852986.912452.187537.446351.468330.232297.8163.543201.125188.517122.22131.50175.049169.75999.54287.69153.656123.21426.654353.257207.922291.17230.717234.932177.265234.396256.376230.465199.202275.326317.523456.364458.677563.12520.248448.785329.312401.604396.108600.563387.539467.818368.152450.623433.51713.727665.132489.172409.862360.69684.9792.47920.77415.95640.2144.52736.7240.36236.33357.82171.779105.85190.2740103.742125.755101.279.829162.264115.364106.971120.701108.039128.948127.931215.086272.157274.584278.574324.744324.933469.12418.38675.86975.1187.8885.35451.376
Inventory 83.40483.67984.27177.2474.54575.52272.44263.996169.29859.13355.6635.79130.08822.72916.79512.2449.61818.38511.757.93124.67620.07311.08817.54914.05111.26910.94717.27611.87250.162290.536310.018324.635296.661277.787330.396355.311359.022342.015379.49364.243336.73369.653397.837334.611340.775367.07434.397303.916372.996293.288395.378257.492241.247207.342284.123250.576268.784232.943272.68226.34258.44151.23862.56273.53261.21841.79736.98929.6338.07162.4120.49522.97624.299024.19922.7222.22423.36728.52433.44832.79436.10737.46336.0227.97124.13320.76822.22818.32839.32536.89471.36683.0283.64188.02399.52851.23355.46
Other Current Assets 5,296.709245.5361,152.1131,169.6251,002.663961.745896.749880.147765.843811.9041,568.5051,764.7961,761.2521,527.475789.369450.353197.633171.436447.022218.017399.205334.447288.786282.781186.096217.06544.51152.15633.01547.84743.3792.79945.54746.26358.08886.69749.22849.04354.3372.58670.67645.94415.81616.2257.6386.5856.6658.3996.3967.036.2917.0548.9695.7498.8229.0163.6823.5123.6323.9064.4293.5023.5623.6223.2983.0980.0690.0960.3130.295-3.932-26.484-42.697-37.1330-41.254-48.251-38.214-0.051-68.611-0.0040.0010.1250.0010.0010.001-1.0170.0010.0010.0010.2960.0010.424468.228373.478433.926156.99449.768-1.885
Total Current Assets 6,699.4816,161.746,169.1245,629.6925,534.426,539.0094,793.3234,390.8514,707.8625,137.1534,433.8784,113.6654,1284,009.6783,114.9612,666.7432,620.5041,570.2631,547.8211,188.7911,256.621,108.3661,017.0711,080.101818.788640.868446.737527.911611.7221,021.681,168.955818.1191,004.939910.898928.4871,295.261704.266749.056699.894709.597782.706822.211,017.7351,035.1811,113.4571,154.3941,099.398990.346985.1971,200.171,443.3881,135.4741,450.621950.6941,146.303987.7811,358.9991,610.7841,643.1611,060.3551,109.759339.643271.658177.36250.526288.122140.236118.07695.405109.132189.0892.36595.14795.7040105.654112.086108.641130.529147.382184.943179.447200.467204.193229.9239.761251.539300.367297.736297.982365.632362.791548.236581.268570.377635.023582.518485.305120.5
Non-Current Assets:
Property, Plant & Equipment, Net 6,097.6156,040.375,972.4036,005.0735,831.15,789.4545,610.9915,646.5075,597.3465,526.6615,574.185,657.3295,665.4395,731.4425,827.5525,925.3835,860.7335,943.1626,018.3796,118.2386,230.216,141.0436,112.2486,149.3516,149.4946,127.1886,176.4886,226.7255,965.8463,767.743,742.1833,762.8363,561.0533,472.0133,426.9593,416.5833,291.73,322.2553,352.9343,392.0633,377.8923,403.0233,436.9533,505.9723,511.5063,487.3083,550.5393,614.3823,785.5483,818.4263,284.7733,297.9233,392.6423,376.1553,184.4623,036.9292,532.5772,442.3252,444.9432,477.9742,493.212637.755631.862642.741652.243663.641673.301684.165745.485663.658696.80973.976.93680.453087.2192.70696.594108.553112.641117.286120.653124.245127.669130.117130.237232.377152.071151.376153.056215.235220.845266.237299.145313.124328.133264.947222.197192.439
Goodwill 7.3227.3227.3227.3227.3227.3227.3227.32210.5810.1675.1195.1190000000000000000067.1967.1967.1967.1967.1967.1967.1967.1967.1967.1967.1967.1967.1967.1967.1998.56396.77696.77696.77696.20396.7762.412.412.412.412.412.412.412.412.412.412.4100000000000000000000000000000000000000
Intangible Assets 16,304.33316,346.6316,386.41716,428.4115,584.01715,358.96914,757.38414,152.84613,351.37412,881.33312,241.85411,068.0639,211.2212,239.871,770.2151,331.295582.713425.745429.901416.173101.341102.382103.563104.6619.4749.7811.18910.3751.1386.574390.127393.766397.644401.012404.462402.31381.217384.417387.926384.396387.931391.001394.426397.888388.486382.567345.864348.976339.652343.156287.697290.323289.609292.442293.784296.687299.154302.004302.186304.877260.58776.42657.93459.160.23160.75562.11546.0649.77939.60111.15246.9947.24347.496048.00248.2648.51949.96516.01716.09916.18116.26316.34416.25216.36214.349000000000000
Goodwill and Intangible Assets 16,311.65516,353.95216,393.73916,435.73215,591.33815,366.2914,764.70614,160.16813,361.95312,891.49912,246.97311,073.1819,211.2212,239.871,770.2151,331.295582.713425.745429.901416.173101.341102.382103.563104.6619.4749.7811.18910.3751.1453.764457.317460.956464.834468.202471.652469.5448.407451.607455.116451.586455.121458.191461.616465.078487.049479.343442.641445.752435.856439.932290.108292.733292.019294.852296.194299.098301.564304.415304.596307.288262.99876.42657.93459.160.23160.75562.11546.0649.77939.60111.15246.9947.24347.496048.00248.2648.51949.96516.01716.09916.18116.26316.34416.25216.36214.349000000000000
Long Term Investments 749.458746.786846.059914.7931,024.6161,016.795900.943884.846600.204586.3560575.809548.683558.111497.823429.742519.136507.802343.297548.047616.165698.649886.30317.6626.41327.9691,290.4621,314.6621,300.2191,204.3881,229.3881,107.131896.734842.689770.861604.35201.165130.485152.627183.23800142.88600000000065.48900057.43156.90555.407053.99200068.768000000000000000000-13.537-9.25100000000000000
Tax Assets 85.877105.742108.35118.49341.11740.86164.39963.93245.63545.76733.08932.41430.80729.52729.51629.40424.38224.43124.70124.53816.36814.54512.22814.36811.62219.36418.55719.07424.34651.73443.65740.10546.62744.48144.944.0646.76447.1647.85647.29445.59945.18344.1744.19944.27144.48243.72544.44136.00337.45526.56826.9247.2626.9545.986.2445.7395.9185.9656.0857.1460.170.050.050.0310.031000000000000000000-000000000000000
Other Non-Current Assets 197.896175.11735.97224.38984.467118.549296.907361.088404.512411.007899.853295.359761.6023,692.6453,081.7592,916.6451,843.7881,255.716814.918701.716117.5356.7710.139761.0321,063.9551,086.9392.9892.9395.504133.097134.02123.507102.365111.221163.999105.21957.9239.67431.38338.771136.85139.226-0145.24127.064126.734125.051122.74167.43465.04264.17763.746-0.02866.33362.05259.824-0.0080.026-0.40454.2140.00452.21150.80949.646-0.0367.9770.33470.288.66854.5285.52814.07315.29215.639257.82816.0216.23316.38517.89616.81930.17329.78831.46745.41145.43256.3627.2630.254000003.8674.5255.18311.1846.9750.629
Total Non-Current Assets 23,442.523,421.96723,356.52323,498.47922,572.63922,331.94921,637.94621,116.5420,009.6519,461.29118,754.09517,634.09316,217.75312,251.59411,206.86410,632.4698,830.7538,156.8567,631.1977,808.7127,081.6157,013.397,114.4827,047.0717,260.9597,271.2417,499.6847,573.7757,297.0155,610.7235,606.5645,494.5355,071.6134,938.6064,878.3714,639.7124,045.9553,991.1814,039.9164,112.9524,015.4624,045.6234,085.6254,160.494,169.894,137.8674,161.9564,227.3164,324.8414,360.8553,665.6263,681.3253,757.3843,744.2943,548.6883,402.0952,897.3042,809.5892,810.5082,845.5612,817.352766.561740.655751.538781.243792.398805.75800.51763.932757.787713.489134.962139.471143.587257.828151.233157.198161.498176.414145.477163.557166.622171.975175.888182.55202.961253.988152.325151.376153.056215.235220.845266.237303.013317.649333.316276.13229.171193.068
Total Assets 30,141.98129,583.70729,525.64729,128.17128,107.05928,870.95826,431.26925,507.39124,717.51224,598.44323,187.97421,747.75820,345.75316,261.27214,321.82513,299.21211,451.2579,727.1199,179.0188,997.5048,338.2358,121.7578,131.5538,127.1738,079.7477,912.1087,946.4218,101.6877,908.7376,632.4036,775.5196,312.6546,076.5535,849.5055,806.8585,934.9734,750.2214,740.2374,739.814,822.5494,798.1674,867.8335,103.365,195.6715,283.3485,292.265,261.3545,217.6635,310.0385,561.0255,109.0144,816.85,208.0054,694.9884,694.994,389.8764,256.3024,420.3734,453.6693,905.9163,927.1111,106.2051,012.313928.8981,031.7691,080.519945.986918.585859.337866.919902.569227.327234.618239.291257.828256.887269.284270.139306.943292.859348.5346.069372.442380.081412.45442.722505.527452.692449.112451.038580.867583.635814.473884.28888.025968.339858.649714.476313.568
Liabilities & Equity:
Current Liabilities:
Account Payables 2,915.572,748.9763,027.5433,188.1683,038.3833,215.1742,776.1012,855.092,828.3412,811.7262,442.1682,272.4842,222.2011,890.4021,573.841,915.6751,112.101902.086899.7261,192.406935.617828.719766.325846.76770.195675.31710.421801.657571.14958.2281,007.2971,017.423805.364640.891647.315760.731494.362519.148481.853595.905502.874503.732462.337553.578523.556572.004594.587637.501715.562752.913661.218732.332817.657793.519554.591472.769257.821342.644294.79271.634302.89196.093152.875127.337225.87213.111137.684144.494104.396110.726160.10925.54828.09834.623038.91342.2138.63433.57334.04636.36532.16941.70239.99840.75236.147.39447.51144.28141.9440.88941.91850.39571.0356.83295.43768.55743.3830.589
Short Term Debt 516.7132,538.6011,422.1841,496.0981,756.6262,136.1481,440.651,444.7181,741.8481,920.421,807.1961,879.2272,157.458942.986763.075464.763436.41,258.6861,224.394953.275834.216854.682873.245985.691,081.1021,288.9341,072.337995.284572.78239.7189.8104.8185.8141.5134131.5769851.66647650213245667751737.5757.5670460848.51,133.431,219.941,139.94440.5456.54404806201,1109901,075.641,365.95500.05345.05410.849255331.22285.22287.2284312.54752.1995.4812.48012.48107811684.9884.9883.9898.9898.98187.89187.08185.98185.98185.98185.981891891501309536.26297.784
Tax Payables 140.40671.261134.585208.07133.845115.116154.274170.087119.325121.783111.261123.473119.266118.579112.397145.68397.82931.64426.35374.25688.35778.99383.50169.85729.50939.45272.432124.24619.72946.76239.42628.32821.19624.46326.61420.234.0123.9734.61840.76813.28618.56342.30323.95437.35436.58656.46441.74136.25519.19466.2856.24327.16126.23948.99217.8577.329-5.24622.2826.2019.677-1.76410.7337.34514.6559.8825.5668.1614.914.5922.9171.8321.4981.68101.3012.2542.8343.4482.873.5533.6214.9034.3954.7634.2284.63.0981.8532.1263.3183.3350.8720.538-2.03114.7811.0831.0642.247
Deferred Revenue 141.815137.064801.338927.822825.645945.307202.916129.448290.74800877.585962.51618.903563.293524.54539.256411.758208.597241.726236.666217.408211.539217.761263.372308.566315.915877.002720.877636.071577.966655.038644.052669.673639.344653.493444.175360.146364.951381.169439.768428.241440.61378.213469.398356.416416.95491.552623.731558.213263.032230.352391.283281.275256.842162.37143.636165.895146.759151.593214.02454.93858.11749.22575.3974.73960.43946.25931.44238.30417.047151.903162.553162.5360160.945150.364150.465164.714154.496143.15565.87371.11165.61166.197113.809126.497105.16877.21255.6245.5441.01718.79517.61715.17766.84919.55215.0223.446
Other Current Liabilities 2,616.4786.483936.326938.177968.6961,183.091,426.9121,463.2771,356.2661,054.5641,104.40536.25732.029615.675624.622610.638600.7170.064174.657177.222199.293194.775187.193159.26180.166126.05132.34371.0445.82151.162205.707109.873122.18890.856136.37778.80686.870.792123.46480.70293.3776.036102.17888.66894.64176.017119.49492.308158.79477.37891.73974.91394.978170.882109.47366.67289.96571.76284.65258.47574.092.8962.1355.56311.03712.39710.2832.9187.7295.02746.763.738.7933.59207.1086.7114.5278.9425.8349.2328.8930.95910.2198.89113.85915.4959.5358.5358.1698.4083.0612.8227.5250.7892.0143.1371.1440.061
Total Current Liabilities 6,190.4986,211.1236,187.396,550.2646,589.3497,479.7195,846.5785,892.5336,217.2045,786.7095,353.7685,065.5545,374.1974,067.9673,524.8313,515.6162,688.4732,572.5952,507.3742,564.6292,205.7922,095.5832,038.3022,209.4712,294.8352,398.862,231.0172,744.9841,910.6181,785.1611,980.7711,887.1341,757.4031,542.921,557.0361,624.531,794.3371,801.7461,617.2671,707.7761,249.0121,253.011,672.1261,771.4591,825.0951,761.9381,801.0311,681.3612,346.5862,521.9342,235.9282,177.5371,744.4181,702.1761,360.9061,181.8111,111.4231,690.3021,516.21,557.3411,956.955653.978558.176592.975567.297631.467493.627480.891227.566466.596298.916183.381204.923213.2310219.445209.285200.626215.229195.376204.753191.915198.751199.808214.82262.748377.276349.294316.008291.708280.817271.977261.012285.172222.798294.299186.24695.808131.879
Non-Current Liabilities:
Long Term Debt 13,574.15113,465.06613,547.51113,032.91112,322.04212,564.51512,209.92111,819.59810,904.78510,915.48810,184.7279,249.3297,542.7225,511.7294,880.263,992.5433,404.2653,265.5082,924.9582,561.5752,341.2092,467.5192,572.8872,644.5952,813.3712,656.2712,911.7083,014.0443,619.6681,221.1931,327.6311,255.51,1931,232.91,232.91,298500256.58256.58781.94860.181,037.561,044.231,144.031,190.71,176.661,260.33787.63920.75844.42649.491,637.661,248.331,626.11,556.11,623.61,223.61,431.1882.1619.091001000155.849155.849155.849155.849371.389155.849371.3890000000000000007.5910000000393943.54.7114.5
Deferred Revenue Non-Current 187.538182.095187.824180.073166.175164.405166.747165.677145.012148.447152.457151.487124.598124.792126.765113.556115.341117.12699.79101.094107.332108.474109.896110.942111.029106.614108.23108.099105.12389.5188.82688.78488.09638.82239.79137.75833.12232.7132.93634.3730.640.6400-0-000000000000-1,223.0827.48400005.014005.45.403.800000000000000000000000000000
Deferred Tax Liabilities Non-Current 33.33338.42736.41640.58630.22330.75331.27931.70424.08624.42318.27618.431.6481.4571.6481.6481.4591.4591.4591.4590.2670.2670.2672.2651.9731.045477.83146.311187.4117.82717.82717.82718.61518.61518.61518.61519.90319.90319.90319.90320.3762020.37620.37619.51219.51219.88719.88720.26520.265000000027.091-1,430.580000000-155.849-155.8490-155.84900000000000000000000000000000
Other Non-Current Liabilities 812.116572.252829.766840.276729.503670.548411.928179.118184.677779.384832.947916.2551,107.982822.929306.28416.846340.872385.853379.342440.838456.74450.94512.201521.886406.023451.016777777171.095169.065167.114160.68160.68160.768133.76887.23686.79285.38582.951109.588106.291100.98498.41190.787.64379.35382.76671.22160.09547.25148.07625.20424.58125.56825.7527.2181,223.61,431.128.60930.3334.8214.91805.1115.207155.849155.8493.8155.8493.8960000000000000000000000000000
Total Non-Current Liabilities 14,607.13814,257.8414,601.51714,093.84513,247.94413,430.22112,819.87412,196.09611,258.5611,867.74311,188.40810,335.5018,776.956,460.9085,314.9534,524.5943,861.9373,769.9463,405.5493,104.9662,905.5483,027.2013,195.2523,279.6893,332.3963,214.9463,574.7683,345.4543,989.2011,499.6251,603.3491,529.2251,460.3911,451.0161,452.0741,488.14190.261139.404394.803393.807912.544987.1111,158.921,163.0171,254.2421,297.8541,275.91,362.983879.1161,001.111891.671697.5661,662.8641,272.9111,651.6681,581.851,650.8181,251.2111,459.104910.709649.423104.821104.9185.014160.96161.056161.249161.249375.189159.649375.2850000000000000007.5910000000393943.54.7114.5
Total Liabilities 20,797.63620,468.96320,788.90720,644.1119,837.29320,909.9418,666.45318,088.62917,475.76417,654.45216,542.17615,401.05414,151.14710,528.8748,839.7838,040.216,550.416,342.545,912.9235,669.5965,111.345,122.7845,233.5535,489.165,627.235,613.8065,805.7856,090.4385,899.8193,284.7863,584.123,416.3593,217.7942,993.9363,009.113,112.671,984.5981,941.152,012.072,101.5832,161.5562,240.1212,831.0472,934.4763,079.3373,059.7923,076.9313,044.3443,225.7033,523.0453,127.5992,875.1033,407.2822,975.0873,012.5752,763.6622,762.242,941.5132,975.3042,468.052,606.378758.799663.094597.989728.257792.523654.876642.14602.755626.245674.201183.381204.923213.2310219.445209.285200.626215.229195.376204.753191.915198.751199.808214.82262.748384.867349.294316.008291.708280.817271.977261.012285.172261.798333.299229.746100.52136.379
Equity:
Preferred Stock 000000000000000000000000000.653000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078642.078496.382496.382496.382496.382496.382496.382496.382496.382496.382496.382496.382496.382496.382496.382474.799474.799474.799474.799474.799474.799474.799474.799474.799474.799474.799426.799426.799426.799426.799328.307328.307328.307328.307252.544252.544252.544252.544252.544252.544252.544252.544252.544252.544252.5441601601601601601601601601601601601601600160160160160160160160160160160160160160160160160160160160160160160160100
Retained Earnings 5,881.7465,507.6655,402.2525,179.3274,982.0224,697.9344,516.9734,210.2274,028.5273,779.1123,518.3013,293.9163,140.0642,850.6942,639.2992,442.3892,185.7291,919.1151,850.2241,951.1521,970.6711,752.1091,674.0251,529.551,364.2641,215.0411,061.072932.415924.444559.328437.473437.254408.663407.616368.601411.267457.09444.177400.437399.954353.515311.477256.877256.214244.397233.181207.759205.92179.861138.70367.69141.702-50.696-109.729-166.841-199.038-285.124-289.637-314.652-327.533-351.801-462.256-473.676-482.173-500.956-511.678-521.392-531.542-544.936-556.071-451.956-572.567-586.963-590.6270-578.193-555.275-545.911-525.184-518.332-474.177-461.405-442.402-434.966-417.308-435.273-465.755-460.052-428.87-402.645-264.304-252.696-12.29332.31859.43768.24966.32951.38332.527
Accumulated Other Comprehensive Income/Loss 1,687.679717.0641,680.723717.041,683.015718.4381,678.515712.6621,663.792662.5961,665.895664.041,610.212608.1891,609.9453.1610.80600-0-0-00-00-0-0.6530031.34330.63231.11429.03528.24328.39929.19728.93829.11229.00829.33833.63734.01333.37633.19132.59731.65230.5670000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0963.2970963.2970963.2970963.29701,002.21701,002.21701,002.00901,611.711,550.598545.513545.513545.537460.884460.884460.884460.009437.18437.18437.18437.18440.2661,553.3391,553.3391,284.8391,274.2771,274.2771,274.2771,274.2771,265.4721,265.4721,265.4721,265.4721,249.51,249.51,005.6781,005.678989.219989.2191,087.3351,117.6471,100.8481,100.1041,174.9041,173.8491,167.4611,166.6631,165.9951,164.9741,161.8731,160.7651,160.3151,159.8831,156.431565.331564.543564.543564.543564.543564.543564.543564.543564.543451.614455.929455.929455.92936.5454.758454.283454.283454.463454.463454.463454.283453.942453.942452.541453.94401.974401.974401.974401.974404.354404.354405.754406.79406.79406.79402.574402.57444.662
Total Shareholders Equity 8,211.5037,830.1047,725.0537,501.7427,307.1167,021.7486,837.5676,528.2656,334.3976,086.0045,826.2745,602.2515,392.3545,102.9694,891.3224,699.3384,379.2112,961.012,892.1192,993.0712,927.9372,709.3752,631.2912,485.942,297.8262,148.6021,994.6341,865.9761,861.0922,640.3922,517.8262,228.0062,186.7752,184.9362,146.0762,189.5412,226.2992,213.5612,169.7162,169.5642,111.4512,069.7891,722.731,721.8821,693.0131,680.8511,653.9681,651.8741,609.0171,567.1151,495.1391,468.0951,369.3091,309.4771,251.6971,218.4791,129.2931,123.6721,098.2061,084.8941,057.174263.075250.867242.37223.587212.865203.151193179.607168.471159.65943.36328.96625.30236.536.56559.00868.37289.27896.131140.285152.878171.541178.976195.233178.66696.22101.923133.105159.329300.05311.658553.46599.108626.227635.039628.903613.956177.189
Total Equity 9,344.3458,932.6488,736.748,484.0618,269.7657,961.0177,764.8177,418.7627,241.7486,943.9916,645.7976,346.7046,194.6065,732.3975,482.0415,259.0024,900.8473,384.5783,266.0943,327.9083,226.8952,998.9722,897.9992,638.0132,452.5162,298.3022,140.6362,011.2482,008.9183,347.6173,191.3992,896.2952,858.7582,855.5692,797.7482,822.3032,765.6232,799.0862,727.742,720.9662,636.6112,627.7122,272.3132,261.1952,204.0112,232.4682,184.4232,173.3182,084.3352,037.981,981.4151,941.6971,800.7231,719.9011,682.4161,626.2141,494.0621,478.861,478.3641,437.8661,320.733347.406349.219330.909303.511287.996291.11276.446256.582240.673228.36843.94529.69526.0636.537.44259.99869.51391.71497.482143.747154.154173.691180.274197.631179.974120.66103.398133.105159.329300.05311.658553.46599.108626.227635.039628.903613.956177.189
Total Liabilities & Shareholders Equity 30,141.98129,583.70729,525.64729,128.17128,107.05928,870.95826,431.26925,507.39124,717.51224,598.44323,187.97421,747.75820,345.75316,261.27214,321.82513,299.21211,451.2579,727.1199,179.0188,997.5048,338.2358,121.7578,131.5538,127.1738,079.7477,912.1087,946.4218,101.6877,908.7376,632.4036,775.5196,312.6546,076.5535,849.5055,806.8585,934.9734,750.2214,740.2374,739.814,822.5494,798.1674,867.8335,103.365,195.6715,283.3485,292.265,261.3545,217.6635,310.0385,561.0255,109.0144,816.85,208.0054,694.9884,694.994,389.8764,256.3024,420.3734,453.6693,905.9163,927.1111,106.2051,012.313928.8981,031.7691,080.519945.986918.585859.337866.919902.569227.327234.618239.29136.5256.887269.284270.139306.943292.859348.5346.069372.442380.081412.45442.722505.527452.692449.112451.038580.867583.635814.473884.28888.025968.339858.649714.476313.568