City Development Environment CO.,Ltd.
SZSE:000885.SZ
10.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,180.069 | 1,152.716 | 999.215 | 630.153 | 628.733 | 589.295 | 663.659 | 74.642 | 83.694 | 243.611 | 141.977 | 251.867 | 332.605 | 180.989 | 153.344 | 71.395 | 61.006 | 5.332 | -60.314 | -83.312 | 24.908 | -79.006 | -227.806 | -35.931 | 24.081 | 42.001 |
Depreciation & Amortization
| 1,010.456 | 878.359 | 590.149 | 454.676 | 413.129 | 386.172 | 584.713 | 343.459 | 324.227 | 322.305 | 314.889 | 293.728 | 258.793 | 207.211 | 204.123 | 50.673 | 46.036 | 14.711 | 14.878 | 18.269 | 19.674 | 17.368 | 26.256 | 29.944 | 21.313 | 12.6 |
Deferred Income Tax
| -45.678 | -22.299 | 13.771 | -4.676 | -10.976 | 6.971 | 0.243 | 12.893 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,328.064 | -933.155 | -609.018 | -359.975 | -55.677 | 57.488 | 204.145 | -29.279 | 170.894 | 204.281 | -241.472 | -20.32 | 56.697 | 17.006 | -155.235 | -71.368 | -10.827 | 19.223 | 28.077 | 6.428 | 25.465 | 45.039 | 46.532 | -43.96 | -79.059 | 12.309 |
Accounts Receivables
| -1,184.225 | -1,026.74 | -711.171 | 101.423 | -146.336 | -23.326 | 470.06 | -109.552 | 157.06 | 26.453 | -128.707 | 230.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -13.244 | -28.205 | -23.468 | -2.401 | 9.619 | -0.273 | -50.147 | 21.213 | 47.752 | 18.347 | 42.995 | -39.019 | -111.256 | 11.442 | -4.838 | -25.572 | 12.475 | 4.081 | 6.377 | 29.406 | -12.482 | -3.041 | 40.757 | 9.322 | -39.483 | -2.791 |
Accounts Payables
| -84.916 | 144.088 | 111.85 | -451.5 | 68.956 | 73.529 | -216.01 | -41.522 | -35.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 18.705 | -22.299 | 13.771 | -7.498 | 12.084 | 57.762 | 254.293 | -50.492 | 123.142 | 185.934 | -284.467 | 18.699 | 167.953 | 5.564 | -150.397 | -45.796 | -23.302 | 15.142 | 21.7 | -22.978 | 37.947 | 48.08 | 5.776 | -53.282 | -39.576 | 15.1 |
Other Non Cash Items
| 564.679 | 547.204 | 292.632 | 226.076 | 199.684 | 207.077 | 266.889 | 48.611 | 48.479 | 100.343 | 201.782 | 190.866 | 141.933 | 107.351 | 120.735 | 40.206 | 31.269 | -8.139 | 31.272 | 26.496 | -38.418 | 30.095 | 155.486 | 10.343 | 7.436 | -9.931 |
Operating Cash Flow
| 1,502.119 | 1,645.123 | 1,272.978 | 950.929 | 1,185.869 | 1,240.032 | 1,719.405 | 437.433 | 627.293 | 870.54 | 417.176 | 716.141 | 790.028 | 512.557 | 322.967 | 90.905 | 127.485 | 31.128 | 13.913 | -32.119 | 31.629 | 13.496 | 0.468 | -39.604 | -26.23 | 56.978 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,717.331 | -2,591.847 | -4,275.457 | -2,567.413 | -923.537 | -322.356 | -593.301 | -414.168 | -300.007 | -182.028 | -175.232 | -133.085 | -322.487 | -597.642 | -307.491 | -17.368 | -100.186 | -0.699 | -34.932 | -2.929 | -19.51 | -10.452 | -1.323 | -0.739 | -5.376 | -37.294 |
Acquisitions Net
| -1.398 | -448.034 | -713.461 | -0.266 | -9.89 | 322.462 | 2.12 | 0.042 | -25.734 | -9.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.602 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -26.391 | -447.465 | -1,293.136 | -104.881 | -134.378 | -750.064 | -1,014.032 | -601.49 | -734.616 | -531 | -55.544 | -0 | 0 | 0 | 0 | 0 | -20.68 | 0 | -0.021 | 0 | -45.227 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 20.869 | 1,105.406 | 180.771 | 204.06 | 557.504 | 510.222 | 265.158 | 190.156 | 1,254.297 | 482.377 | 0 | 0 | 0 | 0 | 0 | 20.68 | 0 | 0 | 0 | 46 | 53.955 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -20.891 | -0.237 | -50.328 | 0.002 | -0.357 | -322.356 | 1,213.325 | 50.59 | 6.434 | 4.254 | -98.054 | -465.417 | 3.001 | 13.407 | 14.95 | 3.16 | 1.271 | 0.036 | 2.744 | 0.01 | -19.51 | 1.6 | -1.323 | 4.767 | -465.754 | -37.294 |
Investing Cash Flow
| -2,743.539 | -2,382.177 | -6,151.611 | -2,468.498 | -510.659 | -562.092 | -126.729 | -774.87 | 200.374 | -235.613 | -328.829 | -598.502 | -319.486 | -584.236 | -292.541 | 6.472 | -119.595 | -0.663 | -32.209 | 43.081 | -6.691 | -8.852 | -1.323 | 4.028 | -471.13 | -37.294 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1,483.843 | -3,727.376 | -2,286.981 | -1,891.087 | -1,039.001 | -883.996 | -1,556.531 | -341.7 | -2,758.58 | -1,253.65 | -936.1 | -1,903.1 | -1,206.67 | -1,570.64 | -1,710.806 | -363.22 | -216 | -22.281 | 0 | 0 | -18.1 | 0 | -45 | -139 | -90.262 | -57.987 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -105.943 | -96.256 | -61.64 | -62.544 | -114.168 | -182.281 | -1,412.912 | -71.73 | -108.033 | -82.937 | -114.808 | -123.041 | -115.894 | -117.206 | -172.964 | -54.425 | -71.001 | -0.576 | -0.422 | -0.221 | -5.815 | -0.765 | -6.797 | -10.746 | -7.371 | -15.822 |
Other Financing Activities
| 371.318 | 5,202.334 | 6,981.596 | 4,745.752 | 712.882 | 710.425 | 1,392.908 | 215.948 | 2,644.369 | 602.369 | 930.196 | 1,796.866 | 916.555 | 1,649.748 | 1,964.018 | 328.65 | 252.53 | 0 | 12.48 | 1 | 5 | 2.6 | 41.98 | 159 | 254 | 423.327 |
Financing Cash Flow
| 1,153.95 | 836.208 | 4,257.417 | 2,600.163 | -605.857 | -355.852 | -1,576.535 | -197.482 | -222.245 | -734.217 | -120.711 | -229.275 | -406.01 | -38.098 | 80.249 | -88.995 | -34.471 | -22.857 | 12.058 | 0.779 | -18.915 | 1.835 | -9.817 | 9.254 | 156.367 | 349.518 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.052 | -0 | 0.007 | 0.002 | -0.002 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -87.47 | 99.155 | -621.216 | 1,082.594 | 69.354 | 322.036 | 16.141 | -534.912 | 605.425 | -99.292 | -32.365 | -111.636 | 64.533 | -109.777 | 110.675 | 8.382 | -26.58 | 7.608 | -6.238 | 11.741 | 6.023 | 6.479 | -10.672 | -26.322 | -340.994 | 369.201 |
Cash At End Of Period
| 1,246.004 | 1,333.474 | 1,234.319 | 1,843.882 | 761.288 | 688.857 | 366.821 | 147.148 | 682.06 | 44.622 | 143.914 | 176.279 | 287.915 | 223.382 | 333.16 | 52.653 | 44.271 | 26.575 | 18.967 | 25.205 | 13.464 | 7.441 | 0.962 | 11.634 | 37.956 | 378.95 |