Beijing Hualian Department Store Co., Ltd

SZSE:000882.SZ

1.7 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 31.2-184.967-177.44714.36539.89428.96610.163104.447194.4465.34463.22453.49666.76349.374.9350.21425.58618.15313.06613.047-34.5433.97335.58615.52239.50540.875
Depreciation & Amortization 286.346279.566297.5382.01662.429108.902117.979133.14229.576203.865107.05381.84780.84733.34617.60310.55815.81724.71742.7645.94336.2683.0754.2295.8284.9672.439
Deferred Income Tax -1.891-9.1321.28-16.658-0.702-7.213-5.746-3.025-42.100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 112.188-7.53425.806297.183-63.024-218.983-121.266114.17730.304-12.341-745.446-357.3490.233-60.00748.716-106.29845.7912.621277.44323.395182.357125.806-82.0488.165-83.78513.183
Accounts Receivables 72.493-20.72682.997209.244315.571-318.595-239.547165.64225.97564.595-62.97613.83500000000000000
Inventory -0.293-32.968209.8170.445-13.9414.427-13.716-0.417000006.224-0.3290.090.933-4.7448.5896.72-9.593-16.926-7.9634.791-3.186-8.535
Accounts Payables 41.87955.296131.712104.153-363.951102.398137.744-48.02246.4300000000000000000
Other Working Capital 0.719-9.1321.28-16.658-0.702-223.41-107.55114.5950-69.397000-66.23149.045-106.38844.8597.365268.85416.674191.951142.732-74.0853.374-80.59921.717
Other Non Cash Items 305.603402.894205.348-50.445182.19811.051-56.049-234.198-343.895304.423224.399189.77256.165-51.328-128.189-19.228-28.8711.98822.21830.04313.01242.945-23.668-8.572-17.289-19.564
Operating Cash Flow 697.592489.963751.236343.118221.498-70.064-49.174117.566110.426561.291-350.77-32.235204.008-28.68913.06-64.75358.32457.479355.487112.428197.094175.8-65.90120.943-56.60236.933
Investing Activities:
Investments In Property Plant And Equipment -118.51-253.835-70.737-256.785-104.962-164.388-257.853-378.704-351.561-1,145.284-846.958-231.003-648.888-710.261-225.45-1.249-7.349-16.455-132.972-160.198-114.161-537.683-0.535-0.659-1.775-6.286
Acquisitions Net 1.968-2.25816.754187.72454.2191,205.848-412.192975.3441,910.339-323.936-537.512-484.146-392710.3550.011-161.39700386.158188.3860582.6830.0500.01-0
Purchases Of Investments -16.359-16.224-600-8.226-216.982-638.678-1,395.513-872.998-204.791-328.170-35-618.778-3000-311.932-136.2-2.5-86-45-121.737-97.013-70.044-74.8
Sales Maturities Of Investments 171.454318.71147.73320.916114.78227.007553.045610.03876.43130.35714.3275.463136.917189.617258.4730242.864083.6944.53466.394273.685162.148150.47280.31446.946
Other Investing Activites 6.65197.647347.5262,226.744916.436-1,153.091-218.367-52.6300.089-259.176167.697-133.7260.01-710.2615.130.0030.03667-0.002-160.198-154.371-537.68345.19-138.3-78.314-8.5
Investing Cash Flow 61.563144.04281.2722,478.5951,372.248-101.606-974.045-241.4351,062.3-1,902.829-1,530.616-843.412-938.961-1,139.3278.164-162.642235.55-261.387200.678-129.975-288.137-263.99885.116-85.5-69.81-42.639
Financing Activities:
Debt Repayment -257-472-445.464-2,009.768-3,784.154-10,116.736-2,433.662-623-5,241.873-1,518.025-2,685-2,204.2-1,470-780-117-127-230-550-969.75-504.6-270.65-120-242-194-58-79.88
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -52.062-90.435-8.21-13.679-10.947-403.605-412.463-394.383-381.997-366.439-203.021-242.085-165.162-136.086-11.417-9.437-9.906-29.509-36.055-40.17-35.726-23.744-10.732-9.923-11.398-4.027
Other Financing Activities -591.9554.655-481.451-463.6692,346.6469,595.0252,945.732610.7566,326.151,774.167,432.8612,480.91,797.63,558.1326119127317.72734.536490545510248.115234170159.181
Financing Cash Flow -903.277-507.78-1,028.008-2,628.639-1,730.614-925.31699.606-406.627702.28-110.3044,544.8434.615162.4382,642.014197.583-17.437-112.906-261.789-271.27-54.77238.624366.256-4.61730.077100.60275.274
Other Information:
Effect Of Forex Changes On Cash 12.802-5.557-0.32-30.316-35.14424.0810.777.673-1.3-1.1770000-000000000000
Net Change In Cash -131.32120.6664.181162.759-172.012-1,072.906-912.842-522.8221,873.707-1,453.0182,663.455-841.032-572.5151,473.998218.807-244.833180.969-465.696284.896-72.318147.581278.05814.598-34.481-25.81169.568
Cash At End Of Period 1,067.8971,199.2161,078.5511,074.37911.6111,083.6232,156.5293,069.3713,592.1941,716.4763,169.494506.0391,347.0711,863.283389.285170.478415.31234.341700.038420.395492.713345.13267.07452.47786.958114.404