Beijing Hualian Department Store Co., Ltd

SZSE:000882.SZ

1.7 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 1,083.0521,238.4121,118.1941,081.5551,226.1782,215.7582,162.6943,075.5373,598.3591,718.3253,171.343506.0391,347.0711,863.283389.285170.478415.49258.351709.1810492.713345.13267.07452.47786.958112.76844.42416.17519.889
Short Term Investments 510.582579.078709.021470.6321,655.88949.973-3,318.571-3,641.54-5,562.483-7,108.729-4,393.33-2,352.756754.237000000000145171.3100.9556.08958.90976.20997.059
Cash and Short Term Investments 1,593.6341,817.491,827.2151,552.1872,882.0672,265.7312,162.6943,075.5373,598.3591,718.3253,171.343506.0391,347.0711,863.283389.285170.478415.49258.351709.1810492.713345.132212.074223.777187.908168.857103.33392.384116.948
Net Receivables 53.523126.95590.736330.096527.7321,503.211774.183211.50492.050000032.591.94915.655207.913192.8930101.637289.403191.21724.6149.11329.10273.53688.50365.242
Inventory 616.684591.645558.581780.477829.286852.799840.3041.131160.404000006.2245.89524.73225.14221.09229.68136.40126.8089.8822.0816.86125.04116.50530.29533.737
Other Current Assets 33.45124.13727.75328.989749.9291,046.4342.26764.2983.751300.281-21.849150-90.0880.0046.4337.41728.882-16.059-11.962420.3950.0060.006-80.28782.76396.31734.921-24.477-14.33-13.91
Total Current Assets 2,297.2922,560.2272,504.2852,691.7494,989.0145,668.1723,819.4483,352.4693,854.5642,317.5833,530.458950.3721,704.8512,262.074434.532185.739484.759475.347911.204589.59630.758661.35332.887333.234300.198257.92168.897196.852202.018
Non-Current Assets:
Property, Plant & Equipment, Net 2,377.0163,521.6023,722.9771,640.5971,568.525557.059566.878320.4281,437.8591,577.6193,312.3072,198.335525.897352.174471.0945.887190.489207.385280.95777.825610.43952.96130.962103.412105.656106.634106.47945.3329.497
Goodwill 52.94752.94759.96452.94752.94775.979159.766142.167246.343317.613317.613255.329213.109213.109213.1095.5020000000000000
Intangible Assets 302.661417.473432.849452.662472.577315.246406.4593.54447.641794.379818.376838.019476.435218.615217.646000098.601101.37902.20719.42120.0120.5990.93400
Goodwill and Intangible Assets 355.608470.42492.813505.609525.524391.225566.216235.707693.9841,111.9921,135.9881,093.348689.544431.724430.7555.50200098.601101.37902.20719.42120.0120.5990.93400
Long Term Investments 2,488.722,495.2322,662.9013,080.0162,001.2834,846.6398,743.4826,401.5897,334.1028,169.385,297.6463,135.527-000000000053.269-34.3353.123-10.089000
Tax Assets 240.426245.163253.8834.2342.92211.1015.5032.00123.17626.33925.5376.5546.0682.5661.8321.1964.80200000143.13135.426-1.51257.818000
Other Non-Current Assets 3,971.5183,080.813,340.0643,346.0654,858.6362,303.983187.41435.589262.89963.3662.9180.793,049.6522,282.0081,306.406656.88456.453525.027154.484149.284134.522491.19244.717133.365100.4731.6365.5417.4412.706
Total Non-Current Assets 9,433.2889,813.22610,472.6398,576.5218,956.8898,110.00710,069.497,395.3149,752.01910,948.6979,774.3976,434.5544,271.1613,068.4712,210.086669.465651.744732.413435.4341,025.71846.34544.153274.286257.291227.749176.598112.95452.7742.203
Total Assets 11,730.5812,373.45312,976.92411,268.2713,945.90313,778.17913,888.93810,747.78313,606.58313,266.27913,304.8557,384.9265,976.0115,330.5462,644.619855.2041,136.5031,207.761,346.6391,615.2991,477.0981,205.503607.173590.525527.947434.518281.851249.622244.221
Liabilities & Equity:
Current Liabilities:
Account Payables 377.315410.055469.1338.555367.695474.827203.418187.035368.054477.755794.525413.747279.911167.515177.20562.515240.279247.248215.051214.6202.844172.4690.0338.511.79917.5910.3037.71118.66
Short Term Debt 867.1721,006.314708.8491,254.2541,712.022,442.3143,442.0243106702,972.873517.0251,169.8386.22409011712723036069070246012017013027.974.957.451.4
Tax Payables 59.89463.50875.29263.1857.29654.3173.24861.34147.61383.50159.43349.20254.91751.76653.6114.3912.30310.49413.444.7261.246.5693.3221.4174.0186.9331.474-2.258-0.967
Deferred Revenue 640.36238.788618.041567.844522.43254.31537.91475.395618.353643.94559.253583.419251.904144.762139.05826.038144.019103.533126.145188.63855.25635.53021.42310.77528.393.07115.22121.325
Other Current Liabilities 75.376839.596176.07259.889835.789555.80754.49637.96653.054651.86637.912644.2531,226.194620.7953.7315.28614.10570.59442.59122.23327.61513.37618.0230.2440.1878.8493.6116.82211.083
Total Current Liabilities 1,960.2252,294.7521,972.0632,220.5423,437.9353,527.2574,237.8491,010.3971,709.464,746.4282,508.7152,811.2192,144.2091,173.072409.994210.839525.403651.375743.7871,115.471987.715681.375138.056200.167152.76182.72991.88587.154102.467
Non-Current Liabilities:
Long Term Debt 2,567.6672,888.8683,631.5138231,209.2261,188524.3169192,5131,550.11,943.973879.476683.87002900001009.7512.350000001.2041.204
Deferred Revenue Non-Current 4.4555.5984.4045.1985.9912.3520.77100-1,550.10-879.476-683.8-700-29000000000000000
Deferred Tax Liabilities Non-Current 80.5888.14105.71798.555113.72311.17752.84863.01223.189266.786271.695205.04874.837118.007150.2414.9450000000000000
Other Non-Current Liabilities 148.744147.717123.481119.607944.9441,0651,1652,5002,5001,550.11,800879.476683.8700290023.88000000000000
Total Non-Current Liabilities 2,801.4453,130.3243,865.1151,046.3592,273.8842,266.5291,742.9363,482.015,236.1891,816.8864,015.6681,084.524758.637818.007440.2414.94523.8801009.7512.350000001.2041.204
Total Liabilities 4,761.675,425.0765,837.1783,266.9015,711.8195,793.7865,980.7854,492.4066,945.6496,563.3146,524.3833,895.7422,902.8451,991.079850.235215.784549.283651.375843.7871,125.2211,000.065681.375138.056200.167152.76182.72991.88588.358103.672
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 2,737.3522,737.3522,737.3522,737.3522,737.3522,737.3522,737.3522,226.0862,226.0862,226.0862,226.0861,071.963893.302744.419493.851249.2249.2249.2249.2249.2249.2249.2249.2249.217817882.76482.76482.764
Retained Earnings -601.44-630.091-441.084401.894392.509190.677166.088243.871281.126160.625161.251151.746166.224186.712216.45147.17197.9572.52456.29549.32540.23857.82550.41438.79129.43714.45382.63353.93141.47
Accumulated Other Comprehensive Income/Loss 829.905835.672836.178307.274403.241360.508293.841378.593235.38613.9849.749000000000000000000
Other Total Stockholders Equity 3,987.2553,987.2553,987.2554,587.4934,564.5714,564.5714,564.5713,373.5893,373.5893,551.0463,544.3591,679.4651,854.5332,406.3421,082.089241.049240.07234.661170.918167.776165.391171.146168.658100.647166.345158.74324.56824.56816.315
Total Shareholders Equity 6,953.0726,930.1897,119.7028,034.0128,097.6737,853.1087,761.8526,222.146,116.1885,951.7425,941.4462,903.1742,914.0593,337.4741,792.389637.42587.22556.385476.413466.301454.828478.171468.272388.638373.782351.196189.965161.264140.549
Total Equity 6,968.916,948.3777,139.7458,001.3698,234.0847,984.3927,908.1536,255.3776,660.9346,702.9656,780.4723,489.1833,073.1663,339.4661,794.384639.42587.22556.385502.852490.078477.032524.128469.117390.358375.187351.789189.965161.264140.549
Total Liabilities & Shareholders Equity 11,730.5812,373.45312,976.92411,268.2713,945.90313,778.17913,888.93810,747.78313,606.58313,266.27913,304.8557,384.9265,976.0115,330.5462,644.619855.2041,136.5031,207.761,346.6391,615.2991,477.0981,205.503607.173590.525527.947434.518281.851249.622244.221