Wuliangye Yibin Co.,Ltd.

SZSE:000858.SZ

151.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q1
Revenue 17,267.55413,503.10229,975.05917,233.16617,030.00314,367.52231,138.86218,188.95414,557.30913,674.21727,548.1616,488.25612,969.24912,426.70824,324.8414,828.29211,725.24110,529.320,238.22613,016.4749,950.5879,560.79217,590.25310,779.9027,829.1067,523.52113,897.668,209.1846,356.4695,462.3210,158.8086,844.1494,444.0054,430.0748,825.5646,527.9463,915.9274,479.9796,735.4355,943.1773,405.7824,942.6816,719.8525,552.7513,645.966,844.0788,675.86,074.4436,076.8946,819.0588,230.6514,701.825,053.9444,350.2736,244.5574,069.593,895.1643,082.924,493.6263,099.542,688.792,002.0393,338.8511,354.3891,981.4021,511.133,086.1481,285.4931,700.1831,333.0283,009.8531,430.6181,558.5111,666.5652,730.4461,450.981,160.7581,337.5612,469.4531,719.5011,120.7821,007.3572,449.9431,692.1021,214.1741,152.1572,274.6581,223.1911,020.9281,199.1942,263.2051,041.622884.738817.5941,999.9
Cost of Revenue 4,114.3043,955.9257,514.7075,067.1434,528.8063,840.2996,727.6614,781.6373,888.0363,566.1345,948.1724,017.1543,097.2253,471.5045,732.8963,989.3572,988.9673,084.0494,749.5893,085.1812,607.4792,849.7094,259.8912,726.9441,941.2552,093.033,725.5532,099.9811,921.5781,435.1762,993.3532,027.0831,311.0161,314.5182,661.6352,015.7651,279.8851,320.4892,055.8241,984.109930.6721,175.2441,682.0051,270.96962.7542,343.6332,033.0651,540.1041,223.3352,732.7272,519.5591,576.61,729.4551,451.2492,138.1071,001.1771,391.0851,116.8791,354.049829.7481,001.32942.6391,086.953623.3751,084.766699.0681,210.863686.063965.849465.7121,260.356723.259858.341776.0811,128.854775.094593.812650.191,190.452807.393565.287500.761,345.869958.324621.687642.3291,263.173760.559503.809617.211,318.9660-1,570.152332.0211,238.131
Gross Profit 13,153.2499,547.17622,460.35212,166.02312,501.19610,527.22324,411.20213,407.31710,669.27310,108.08321,599.98912,471.1039,872.0248,955.20418,591.94410,838.9358,736.2757,445.25115,488.6379,931.2937,343.1086,711.08313,330.3628,052.9585,887.8515,430.49110,172.1076,109.2034,434.8914,027.1447,165.4544,817.0663,132.9893,115.5566,163.9294,512.1812,636.0423,159.494,679.6113,959.0682,475.113,767.4375,037.8474,281.7912,683.2064,500.4456,642.7354,534.3394,853.5594,086.3315,711.0933,125.223,324.492,899.0244,106.453,068.4132,504.081,966.0413,139.5772,269.7931,687.471,059.42,251.897731.014896.636812.0621,875.285599.43734.334867.3161,749.497707.359700.171890.4851,601.593675.886566.946687.3711,279912.109555.495506.5971,104.074733.778592.487509.8281,011.485462.631517.118581.985944.2391,041.6222,454.89485.574761.768
Gross Profit Ratio 0.7620.7070.7490.7060.7340.7330.7840.7370.7330.7390.7840.7560.7610.7210.7640.7310.7450.7070.7650.7630.7380.7020.7580.7470.7520.7220.7320.7440.6980.7370.7050.7040.7050.7030.6980.6910.6730.7050.6950.6660.7270.7620.750.7710.7360.6580.7660.7460.7990.5990.6940.6650.6580.6660.6580.7540.6430.6380.6990.7320.6280.5290.6740.540.4530.5370.6080.4660.4320.6510.5810.4940.4490.5340.5870.4660.4880.5140.5180.530.4960.5030.4510.4340.4880.4420.4450.3780.5070.4850.41712.7750.5940.381
Reseach & Development Expenses 91.05771.51183.756105.9873.42359.32376.35473.31360.44247.05654.97255.75343.52338.90239.23439.16632.20730.42929.51266.71521.38216.30221.9620.7723.36130.1739.77935.05518.368000052.965055.217019.612064.23021.72100026.720000000000000000000000000000000000000000000000000
General & Administrative Expenses 712.326654.4641,064.96904.147654.39651.191,097.441825.264603.617646.672980.427711.23642.579564.184950.386373.772577.75425.114700.746505.236526.799312.663776.566318.284532.158419.946594.986311.871536.838317.945583.796183.099507.178325.302572.834270.115436.386257.449538.901256.875399.516238.732533.716246.073435.537300.596577.974112.552486.281390.416532.292-648.439438.728386.539431.997-490.298386.926313.401356.75234.844235.209195.883173.037150.76143.234139.366155.62798.227121.217134.541143.956128.992102.879108.293131.751130.39128.2773.724147.819106.38384.6189.842126.46482.222112.883112.339107.70885.36193.734115.214106.69500129.44646.575
Selling & Marketing Expenses 2,877.4762,742.1512,624.1911,569.0271,906.8262,208.1352,112.31964.6561,666.772,179.6392,033.1721,104.031,844.6191,830.8471,724.011705.6741,689.0881,455.5351,728.623943.0051,393.2061,375.6641,273.704701.302921.4421,152.7981,002.892928.772522.4921,077.671,096.4641,651.834847.0891,069.841,125.7811,370.789346.941,033.384816.9491,414.161,103.7051,152.931638.1021,830.146356.99690.856504.185654.075389.766732.164482.962589.695525.479568.182386.635766.672263.146421.822351.594391.204288.266283.342201.341248.776229.788221.009191.26210.357207.53381.703283.165235.242153.337250.739365.975338.92751.126208.82265.137395.601121.37281.632207.268292.956115.877106.966177.33576.35893.192150.684170.3230061.77152.236
SG&A 3,589.8013,417.9423,689.1522,482.5092,561.2162,859.3263,209.7521,797.7442,270.3872,826.3113,013.5991,815.2592,487.1982,395.032,674.3971,079.4452,266.8381,880.6482,429.3691,448.241,920.0061,688.3272,050.2711,019.5861,453.61,572.7441,597.8781,240.6431,059.3311,395.6151,680.2591,834.9341,354.2671,395.1421,698.6161,640.904783.3251,290.8331,355.851,671.0341,503.2211,391.6631,171.8182,076.219792.527991.4521,082.159766.627876.0471,122.581,015.254-58.744964.207954.721818.632276.374650.072735.222708.344626.048523.475479.225374.379399.536373.022360.375346.887308.584328.75216.244427.121364.233256.216359.032497.727469.31879.396282.544412.956501.984205.982171.475333.732375.178228.76219.305285.042161.719186.926265.898277.01800191.216198.81
Other Expenses 1,345.3011.3643.976-3.933-12.7214.9034,267.34602,015.9491,853.5493,876.549-18.342-58.433-5.158-20.091-46.222-45.368-17.094-39.292-14.842-16.6241.599-109.921-150.06512.76415.9829.748-30.9612.51920.62514.9731.56841.1063.77630.4188.42613.75611.29410.523-15.2818.8989.8198.94116.3639.379-18.787-189.65318.654-3.36912.80310.558-0.567-6.0711.615.264-40.837-2.27213.1157.1914.684-0.19813.9181.1460.905-1.318-29.1020.168-6.188-8.85516.736-3.79-3.4441.998-6.0481.5891.7531.6771.650.077-4.359-3.536-1.0431.226-5.4330.739-1.7422.931.458-2.987-0.1621.2731.133-0.256-1.4680.375
Operating Expenses 5,026.1593,489.4533,772.9082,592.4225,096.964,936.6297,553.4524,637.6524,346.7774,726.9166,945.124,590.6034,450.3074,095.0146,018.9323,700.7823,920.3843,479.5215,149.0513,602.773,265.8223,222.6934,500.6332,825.7372,833.2332,803.6743,542.6392,678.8381,961.2242,236.6032,442.2372,752.5631,687.3991,959.2952,380.1662,655.2571,084.0321,889.5611,852.6932,544.651,725.0151,982.8621,620.6353,062.4361,054.1041,708.9991,669.3061,701.9461,308.2651,599.0571,664.5871,464.0151,366.1341,305.7821,286.3891,713.659960.5931,012.6111,070.394890.178704.914603.046603.574505.811517.863481.791540.102441.616462.438328.989630.29494.461398.362494.263776.441653.697341.55414.395630.113683.968335.74274.71531.313508.71380.949374.758520.218300.759322.378461.995578.225677.8-89.456261.985352.3
Operating Income 8,127.096,057.72318,687.4449,573.6027,968.5176,243.34117,472.2258,619.6086,817.1475,908.81615,168.4938,445.5915,806.4145,273.27913,027.1457,599.6765,169.2884,317.13710,740.3226,767.0214,415.8353,880.259,182.6945,566.5253,322.1282,936.116,893.6293,726.1782,685.9872,022.8124,939.5592,281.5831,663.1911,329.5853,962.8522,031.6281,750.2671,464.3632,999.981,598.879895.651,875.5453,662.3271,388.7141,816.4353,016.3655,210.9193,006.5893,764.4422,742.8244,188.281,890.2142,003.1051,758.3762,845.2471,433.8341,571.7591,009.662,079.4921,435.8781,008.035483.471,659.291298.804391.683389.2841,351.358212.413276.899570.5621,123.544239.42305.507420.593829.51338.068228.795273.17656.412242.112222.456241.622576.543233.596220.935144.332495.587166.766206.094126.205374.256-2,280.1062,544.346238.504421.227
Operating Income Ratio 0.4710.4490.6230.5560.4680.4350.5610.4740.4680.4320.5510.5120.4480.4240.5360.5130.4410.410.5310.520.4440.4060.5220.5160.4240.390.4960.4540.4230.370.4860.3330.3740.30.4490.3110.4470.3270.4450.2690.2630.3790.5450.250.4980.4410.6010.4950.6190.4020.5090.4020.3960.4040.4560.3520.4040.3280.4630.4630.3750.2410.4970.2210.1980.2580.4380.1650.1630.4280.3730.1670.1960.2520.3040.0260.1970.2040.2660.1410.1980.240.2350.1380.1820.1250.2180.1360.2020.1050.165-2.1892.8760.2920.211
Total Other Income Expenses Net -33.586855.2233.976-34.962368.354-15.724-48.201656.302-34.536530.008-32.089651.7328.595-5.158434.042442.252310.664-17.094361.444-54.959321.9261.599243.043311.849280.27515.982273.91259.02214.67520.366217.9475.91258.072175.544206.779204.378212.012207.798183.324152.528154.45497.701251.105188.159196.504206.12947.836194.147215.77912.08810.558-7.781-6.0711.615.264-42.536-2.27213.1157.1914.049-0.19813.9181.146-1.721-1.318-29.1020.168-9.163-8.85516.736-3.79-3.280.935-7.2080.2460.2370.2230.394-1.39-5.125-4.565-2.0880.206-6.027-0.967-1.5361.321-0.175-3.887-0.5720.383-1,298.176-2,391.656-0.937-0.584
Income Before Tax 8,093.5056,912.94619,455.24810,247.6297,955.7966,248.24417,424.0239,275.9096,782.6115,908.59615,136.4048,427.2495,747.985,268.12113,007.0547,553.4535,123.924,300.04410,701.036,752.1794,399.2123,881.8499,072.7725,416.463,334.8932,952.0936,903.3773,696.8762,698.4022,043.1784,953.2322,310.7751,703.6621,332.4323,990.5432,037.6061,764.0221,475.6233,010.2431,563.824904.5481,879.2273,668.3161,402.6331,825.6062,997.5755,021.2663,023.8433,761.0732,754.9124,198.8381,882.4331,997.0331,759.9762,860.5121,391.2981,569.4871,022.7752,086.6831,439.9271,007.837497.3881,660.437297.083390.365360.1821,351.525203.25268.045587.2981,119.754236.14306.442413.385829.75938.305229.018273.564655.022236.987217.891239.534576.749227.569219.967142.796496.908166.591202.207125.632374.639122.192152.69237.567420.643
Income Before Tax Ratio 0.4690.5120.6490.5950.4670.4350.560.510.4660.4320.5490.5110.4430.4240.5350.5090.4370.4080.5290.5190.4420.4060.5160.5020.4260.3920.4970.450.4250.3740.4880.3380.3830.3010.4520.3120.450.3290.4470.2630.2660.380.5460.2530.5010.4380.5790.4980.6190.4040.510.40.3950.4050.4580.3420.4030.3320.4640.4650.3750.2480.4970.2190.1970.2380.4380.1580.1580.4410.3720.1650.1970.2480.3040.0260.1970.2050.2650.1380.1940.2380.2350.1340.1810.1240.2180.1360.1980.1050.1660.1170.1730.2910.21
Income Tax Expense 1,978.9251,743.7634,819.7792,597.8211,914.351,562.1854,317.5482,263.7721,672.5221,429.9213,765.4432,090.3731,420.471,208.1023,224.0091,867.0031,268.015989.5512,640.5381,650.1221,080.107886.5492,260.9791,341.274835.319702.1711,689.408875.882623.237592.5731,214.027550.625433.671314.085982.265404.232408.115344.343720.32399.807172.798452.328932.768491.103454.905743.8811,234.975801.715888.831680.2951,032.091489.323486.564430.667699.023362.011379.9257.677508.598355.967245.029146.767391.15771.46994.42667.743335.81857.31286.472187.232374.54780.158106.006139.279280.94413.05247.72897.604238.51886.39176.6984.966193.35572.08261.31742.653207.39659.364.0765.307121.402-43.814-18.63740.415138.812
Net Income 5,873.9535,011.68914,045.1417,377.6565,796.224,494.62312,542.0866,702.7264,890.3994,276.0710,822.8666,049.6334,127.0693,876.7589,323.6145,409.3553,690.0633,151.1027,704.294,858.6173,207.912,860.5246,475.1133,889.832,384.1612,139.2424,971.0132,708.9581,993.2581,378.3933,593.1121,683.221,214.5983.7012,903.1121,573.0991,305.4921,096.7282,200.81,127.627705.4751,382.6732,619.14868.9681,312.8132,164.1683,626.8662,133.0032,755.6151,996.1343,050.1211,339.2531,455.6241,281.1912,081.398999.9961,134.393738.3311,522.636945.455694.773343.8651,260.659221.341293.595287.6461,008.107144.73179.835400.167744.189151.356199.757272.91546.09522.404180.538175.557412.85149.733141.319153.477383.468155.405157.942101.083288.545111142.241111.197248.796161.098171.692197.055281.563
Net Income Ratio 0.340.3710.4690.4280.340.3130.4030.3690.3360.3130.3930.3670.3180.3120.3830.3650.3150.2990.3810.3730.3220.2990.3680.3610.3050.2840.3580.330.3140.2520.3540.2460.2730.2220.3290.2410.3330.2450.3270.190.2070.280.390.1560.360.3160.4180.3510.4530.2930.3710.2850.2880.2950.3330.2460.2910.2390.3390.3050.2580.1720.3780.1630.1480.190.3270.1130.1060.30.2470.1060.1280.1640.20.0150.1560.1310.1670.0870.1260.1520.1570.0920.130.0880.1270.0910.1390.0930.110.1550.1940.2410.141
EPS 1.511.293.621.91.491.163.231.731.261.12.791.561.0612.41.390.950.811.991.250.830.741.6710.610.561.310.710.530.360.950.440.320.260.770.410.340.290.580.30.190.360.690.230.350.570.960.560.730.530.80.350.380.340.550.260.30.190.40.250.180.0910.330.0590.0770.0760.270.0390.0480.10.270.0390.0740.0710.140.0060.0480.0460.110.0390.0370.040.10.040.0420.0260.0760.0290.0370.0290.0660.0420.0450.0510.074
EPS Diluted 1.511.293.621.91.491.163.231.731.261.12.791.561.0612.41.390.950.811.991.250.830.741.6710.610.561.310.710.530.360.950.440.320.260.770.410.340.290.580.30.190.360.690.230.350.570.960.560.730.530.80.350.380.340.550.260.30.190.40.250.180.0910.330.0590.0770.0760.270.0390.0480.10.270.0390.0740.0710.140.0060.0480.0460.110.0390.0370.040.10.040.0420.0260.0760.0290.0370.0290.0660.0420.0450.0510.074
EBITDA 8,100.7797,200.413136.01710,503.7058,209.9736,469.48317,665.6478,745.8347,025.7576,114.56915,386.6448,618.2045,985.6185,614.34212,573.0127,138.1534,815.8914,425.75610,339.5866,837.8124,077.2864,000.9498,829.7295,417.3873,334.9873,084.016,629.4673,788.252,473.7712,158.84,735.2852,980.8441,445.591,565.323,783.7642,653.1591,552.011,665.7552,826.9192,072.598750.0951,784.5753,417.2121,219.3551,629.1022,791.4464,973.432,832.3923,545.2942,487.2744,046.5061,661.2051,958.3561,593.2422,820.061,520.8851,543.486953.432,069.1841,379.615982.556456.3541,648.324225.203378.773330.2711,335.183248.917271.896538.3261,119.207358.15411.036505.131932.612143.054346.224392.084767.908346.035317.091340.603685.646323.257300.73192.971548.328188.349194.74119.99366.0141,458.001-1,157.886223.588409.468
EBITDA Ratio 0.4690.4690.6490.570.4670.4360.560.4810.4650.4340.550.5140.4440.4610.5170.4820.4110.4470.5110.5930.410.4310.5020.5030.4260.430.4770.5380.3890.4170.4650.4380.3250.3530.4290.410.3960.3720.420.3530.220.3630.5090.2210.4470.4090.5730.4660.5840.3650.4920.3590.3880.3650.4510.3740.3960.3110.4610.4430.3650.2280.4940.1690.1910.2180.4320.1950.160.4040.3720.250.2640.3030.3420.0990.2980.2930.3110.2010.2830.3380.280.1910.2480.1670.2410.1540.1910.10.1621.4-1.3090.2730.205