Wuliangye Yibin Co.,Ltd.
SZSE:000858.SZ
151.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 115,456.301 | 92,358.427 | 82,335.956 | 68,209.577 | 63,238.826 | 48,960.049 | 40,591.803 | 34,665.918 | 26,374.19 | 22,382.107 | 25,763.495 | 27,845.507 | 21,550.862 | 14,134.459 | 7,543.589 | 5,925.397 | 4,060.767 | 2,786.258 | 1,971.068 | 882.625 | 1,005.085 | 1,335.726 | 1,527.576 | 1,708.794 | 931.291 | 1,052.655 | 170.627 | 41.124 | 38.805 |
Short Term Investments
| 0 | 0 | -155.512 | -122.881 | -91.601 | -111.898 | -132.016 | -126.325 | -88.733 | 0 | -85.533 | 18.996 | 18.266 | 20.756 | 23.705 | 8.086 | 8.086 | 8.69 | 2.795 | 2.343 | 1.431 | 5.928 | 16.223 | 8.366 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 115,456.301 | 92,358.427 | 82,335.956 | 68,209.577 | 63,238.826 | 48,960.049 | 40,591.803 | 34,665.918 | 26,374.19 | 22,382.107 | 25,763.495 | 27,864.503 | 21,569.128 | 14,155.215 | 7,567.294 | 5,933.483 | 4,068.853 | 2,794.948 | 1,973.863 | 884.967 | 1,006.516 | 1,341.654 | 1,543.799 | 1,717.16 | 931.291 | 1,052.655 | 170.627 | 41.124 | 38.805 |
Net Receivables
| 14,129.098 | 29,059.804 | 25,591.049 | 20,670.559 | 17,995.857 | 16,261.973 | 11,099.712 | 9,686.801 | 8,440.162 | 7,492.371 | 3,700.958 | 2,397.505 | 0 | 0 | 0 | 0 | 0 | 0 | 605.266 | 0 | 0 | 454.822 | 0 | 93.229 | 95.218 | 50.868 | 0 | 0 | 0 |
Inventory
| 17,387.842 | 15,980.657 | 14,015.067 | 13,228.274 | 13,679.62 | 11,795.461 | 10,557.801 | 9,257.369 | 8,700.851 | 8,091.489 | 6,885.586 | 6,680.024 | 5,536.502 | 4,514.779 | 3,476.845 | 2,076.931 | 1,805.867 | 1,508.023 | 1,449.461 | 1,375.515 | 1,092.523 | 958.709 | 1,308.727 | 972.147 | 630.73 | 552.806 | 609.545 | 536.88 | 467.186 |
Other Current Assets
| 378.476 | 302.867 | 417.594 | 530.718 | 1,712.463 | 1,313.604 | 1,030.385 | 1,166.102 | 1,082.208 | 832.271 | 805.833 | 980.302 | 254.497 | 328.381 | 195.685 | 44.195 | 7.564 | 2.228 | 689.446 | 6.895 | 576.184 | 440.595 | 276.808 | 152.565 | 906.818 | 198.988 | 86.004 | 25.98 | 45.173 |
Total Current Assets
| 147,182.291 | 137,565.772 | 122,137.725 | 102,355.669 | 96,626.765 | 78,110.17 | 63,279.701 | 54,504.54 | 44,597.411 | 38,500.081 | 36,942.22 | 37,922.333 | 29,713.141 | 21,369.715 | 13,282.917 | 8,741.552 | 6,483.892 | 5,030.755 | 4,112.77 | 2,969.541 | 2,675.223 | 2,740.958 | 3,129.335 | 2,935.102 | 2,564.057 | 1,853.943 | 866.175 | 603.984 | 551.165 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,146.035 | 9,467.05 | 8,954.041 | 7,348.979 | 6,921.174 | 5,614.157 | 5,566.287 | 5,726.011 | 5,904.066 | 6,061.016 | 6,130.036 | 6,353.691 | 6,697.167 | 6,888.101 | 7,154.386 | 4,662.105 | 4,993.556 | 5,212.083 | 5,408.543 | 5,770.32 | 5,515.298 | 4,446.822 | 3,481.318 | 1,601.243 | 1,293.196 | 822.107 | 225.514 | 222.897 | 158.461 |
Goodwill
| 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.617 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,056.871 | 518.518 | 556.398 | 433.612 | 410.155 | 412.65 | 399.362 | 402.445 | 411.691 | 421.574 | 293.642 | 289.763 | 297.477 | 299.599 | 308.094 | 60.902 | 62.488 | 64.074 | 65.66 | 67.246 | 68.832 | 70.298 | 71.942 | 58.766 | 58.139 | 66.981 | 63.478 | 48.624 | 48.624 |
Goodwill and Intangible Assets
| 2,058.492 | 520.139 | 558.02 | 435.234 | 411.777 | 414.272 | 400.984 | 404.067 | 413.312 | 423.195 | 295.264 | 291.384 | 299.099 | 301.22 | 309.715 | 60.902 | 62.488 | 64.074 | 65.66 | 67.246 | 68.832 | 70.298 | 73.559 | 58.766 | 58.139 | 66.981 | 63.478 | 48.624 | 48.624 |
Long Term Investments
| 2,021.566 | 1,987.588 | 2,067.941 | 1,974.058 | 1,114.58 | 1,032.576 | 996.07 | 922.168 | 991.943 | 869.065 | 206.111 | 101.355 | 112.609 | 11.768 | 6.274 | 19.384 | 18.305 | 17.701 | 24.325 | 1.084 | 1.996 | -2.271 | -12.567 | -2.56 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,242.611 | 2,043.09 | 1,683.958 | 1,486.072 | 1,157.392 | 871.86 | 679.873 | 617.997 | 639.981 | 503.062 | 578.933 | 485.655 | 16.786 | 11.405 | 5.737 | 4.392 | 5.324 | 5.843 | 0 | 0 | 0 | 0 | 0 | 13.898 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 781.986 | 1,131.089 | 219.127 | 293.128 | 165.284 | 51.231 | -0.289 | -0.377 | -0.077 | 52.452 | -23.061 | 93.217 | 67.038 | 91.291 | 90.062 | 8.086 | 8.086 | 3.667 | 2.795 | 2.343 | 1.431 | 5.928 | 16.223 | -5.532 | 3.507 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 18,250.69 | 15,148.956 | 13,483.087 | 11,537.47 | 9,770.207 | 7,984.095 | 7,642.926 | 7,669.867 | 7,949.224 | 7,908.79 | 7,187.282 | 7,325.303 | 7,192.699 | 7,303.786 | 7,566.174 | 4,754.869 | 5,087.759 | 5,303.369 | 5,501.323 | 5,840.993 | 5,587.557 | 4,520.777 | 3,558.534 | 1,665.815 | 1,354.842 | 889.088 | 288.992 | 271.521 | 207.085 |
Total Assets
| 165,432.982 | 152,714.728 | 135,620.812 | 113,893.139 | 106,396.972 | 86,094.266 | 70,922.627 | 62,174.407 | 52,546.635 | 46,408.871 | 44,129.502 | 45,247.636 | 36,905.841 | 28,673.501 | 20,849.091 | 13,496.421 | 11,571.651 | 10,334.124 | 9,614.093 | 8,810.534 | 8,262.78 | 7,261.735 | 6,687.868 | 4,600.917 | 3,918.899 | 2,743.031 | 1,155.167 | 875.505 | 758.25 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 9,596.64 | 8,134.773 | 6,275.602 | 4,146.504 | 3,677.158 | 3,566.293 | 3,767.584 | 2,498.762 | 1,264.308 | 732.492 | 636.566 | 730.531 | 234.518 | 211.892 | 239.073 | 38.08 | 30.309 | 36.305 | 65.058 | 35.959 | 49.607 | 274.373 | 242.014 | 14.3 | 40.927 | 4.567 | 0.096 | 6.729 | 12.653 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 137.5 | 177.4 |
Tax Payables
| 2,936.172 | 5,301.718 | 5,192.184 | 5,542.2 | 7,939.167 | 5,080.135 | 2,644.726 | 1,091.868 | 1,042.401 | 1,097.979 | 2,194.188 | 2,780.243 | 2,087.153 | 1,582.293 | 1,046.111 | 827.803 | 941.729 | 1,367.448 | 1,571.011 | 1,331.254 | 1,125.725 | 786.715 | 431.755 | 274.983 | 491.866 | 286.835 | 139.152 | 74.075 | 15.332 |
Deferred Revenue
| 0 | 12,395.286 | 25,280.631 | 8,642.493 | 11,100.001 | 6,706.736 | 4,645.722 | 6,298.68 | -206.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.799 | 213.198 | 51.204 |
Other Current Liabilities
| 20,150.329 | 22,322.654 | 9,078.19 | 16,262.982 | 18,418.274 | 12,061.387 | 9,555.719 | 10,097.257 | 5,660.908 | 4,094.469 | 4,211.851 | 10,156.202 | 11,087.76 | 8,494.151 | 4,978.565 | 1,174.601 | 970.876 | 632.702 | 589.555 | 853.859 | 1,059.055 | 856.047 | 1,289.356 | 1,096.919 | 958.471 | 686.638 | 553.534 | 362.243 | 201.548 |
Total Current Liabilities
| 32,683.14 | 35,759.145 | 33,615.598 | 25,878.939 | 30,034.599 | 20,707.816 | 15,968.029 | 13,687.887 | 7,967.617 | 5,924.941 | 7,042.605 | 13,666.976 | 13,409.431 | 10,288.336 | 6,263.748 | 2,040.484 | 1,942.914 | 2,036.455 | 2,225.624 | 2,221.072 | 2,234.387 | 1,917.135 | 1,963.125 | 1,386.201 | 1,491.263 | 978.041 | 732.783 | 580.547 | 406.933 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 115.723 | 16.976 | 355.339 | 73.96 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 22.5 | 22.5 | 23.5 | 2.813 | 0 | 30 | 30 | 125.35 |
Deferred Revenue Non-Current
| 0 | 254.417 | 257.991 | 255.953 | 266.325 | 267.011 | 280.272 | 280.661 | 227.18 | 145.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 31.703 | 94.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.732 | 1.538 | 2.153 | 3.88 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 253.043 | 254.417 | 0 | -73.96 | 0 | 0 | 0 | 0 | 6.677 | 4.592 | 0 | 56.858 | 47.183 | 15.911 | 0 | 0 | 0 | 0 | 12.519 | 5.874 | 0 | 0 | 0 | 0 | 4.323 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 400.469 | 271.393 | 613.33 | 255.953 | 266.325 | 267.011 | 280.272 | 280.661 | 233.857 | 150.849 | 67.613 | 59.589 | 49.721 | 19.063 | 4.88 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 22.5 | 22.5 | 23.5 | 7.136 | 0 | 30 | 30 | 125.35 |
Total Liabilities
| 33,083.608 | 36,030.538 | 34,228.929 | 26,134.892 | 30,300.925 | 20,974.826 | 16,248.301 | 13,968.547 | 8,201.474 | 6,075.79 | 7,110.218 | 13,726.566 | 13,459.152 | 10,307.399 | 6,268.628 | 2,040.484 | 1,945.414 | 2,038.955 | 2,228.124 | 2,223.572 | 2,236.887 | 1,939.635 | 1,985.625 | 1,409.701 | 1,498.399 | 978.041 | 762.783 | 610.547 | 532.283 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,881.608 | 3,881.608 | 3,881.608 | 3,881.608 | 3,881.608 | 3,881.608 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 3,795.967 | 2,711.405 | 2,711.405 | 2,711.405 | 1,355.702 | 1,129.752 | 869.04 | 480 | 480 | 320 | 240 | 0 | 0 |
Retained Earnings
| 89,405.432 | 79,028.605 | 68,638.14 | 59,443.192 | 51,634.249 | 43,802.604 | 37,675.282 | 32,975.478 | 30,407.307 | 27,611.203 | 25,664.678 | 22,050.451 | 15,001.579 | 10,592.343 | 7,206.959 | 4,645.7 | 3,016.466 | 2,936.493 | 2,271.941 | 1,714.906 | 2,490.295 | 2,007.248 | 1,667.814 | 1,356.607 | 703.712 | 146.529 | 76.232 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 33,588.677 | 28,432.322 | 23,866.227 | 19,698.649 | 16,092.32 | 13,120.534 | 10,909.7 | 9,352.152 | 8,172.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,682.524 | 31,112.291 | -0.123 | 2,682.524 | 2,682.524 | 2,682.524 | 953.132 | 953.132 | 953.132 | 953.132 | 6,631.995 | 5,310.181 | 953.132 | 953.132 | 3,272.097 | 2,938.401 | 2,756.947 | 2,603.981 | 2,374.89 | 2,140.576 | 2,164.032 | 2,170.055 | 2,156.895 | 1,352.004 | 1,236.788 | 1,304.948 | 76.153 | 264.958 | 225.967 |
Total Shareholders Equity
| 129,558.241 | 114,025.059 | 99,068.498 | 85,705.973 | 74,290.701 | 63,487.27 | 53,334.081 | 47,076.73 | 43,328.918 | 39,430.378 | 36,092.64 | 31,156.598 | 23,119.709 | 18,101.034 | 14,275.022 | 11,380.067 | 9,569.38 | 8,257.212 | 7,358.235 | 6,566.887 | 6,010.03 | 5,307.055 | 4,693.75 | 3,188.611 | 2,420.499 | 1,764.99 | 392.385 | 264.958 | 225.967 |
Total Equity
| 132,349.373 | 116,684.19 | 101,391.884 | 87,758.247 | 76,096.048 | 65,119.439 | 54,674.326 | 48,205.859 | 44,345.161 | 40,333.08 | 37,019.285 | 31,521.071 | 23,446.689 | 18,366.102 | 14,580.462 | 11,455.937 | 9,626.237 | 8,295.169 | 7,385.969 | 6,586.962 | 6,025.893 | 5,322.1 | 4,702.243 | 3,191.216 | 2,420.499 | 1,764.99 | 392.385 | 264.958 | 225.967 |
Total Liabilities & Shareholders Equity
| 165,432.982 | 152,714.728 | 135,620.812 | 113,893.139 | 106,396.972 | 86,094.266 | 70,922.627 | 62,174.407 | 52,546.635 | 46,408.871 | 44,129.502 | 45,247.636 | 36,905.841 | 28,673.501 | 20,849.091 | 13,496.421 | 11,571.651 | 10,334.124 | 9,614.093 | 8,810.534 | 8,262.78 | 7,261.735 | 6,687.868 | 4,600.917 | 3,918.899 | 2,743.031 | 1,155.167 | 875.505 | 758.25 |