Hwacheon Machine Tool Co. Ltd

KRX:000850.KS

32950 (KRW) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 8,654.34310,563.12344,905.27410,741.8575,074.6599,869.69215,424.74511,279.4598,320.66919,727.2726,512.15518,789.26615,350.62527,028.12723,553.42610,367.8522,892.75911,993.23210,4189,1475,941
Depreciation & Amortization 5,433.7525,481.114,998.8923,305.123,578.7193,893.3193,586.4363,781.2154,067.9084,284.3464,120.753,774.0073,478.5093,044.0417,924.198,612.1358,177.8956,272.9146,2956,8777,312
Deferred Income Tax 0000000000000000009821,504762
Stock Based Compensation 000000000000000000000
Change In Working Capital -112.993-6,247.505-17,012.748-1,483.6562,680.5882,035.68-6,503.89-9,034.9588,992.4266,950.098-5,798.763-7,931.9745,336.835-20,172.408-5,542.65-6,930.353-7,177.655-13,668.274-12,355-17,127-2,024
Accounts Receivables -3,145.1397,038.577-4,807.793-7,282.1734,189.1625,518.608-3,627.62-145.005104.812,150.0820000000019,1013,769-1,826
Inventory 10,146.927-2,013.527-6,750.336-7,086.381,639.4895,800.162-5,163.951-10,419.5486,011.7562,436.2062,306.573-4,890.2923,517.321-11,734.489-16,975.2785,799.545-3,257.353,811.08-9,055-594-3,017
Accounts Payables 0-11,625.9562,391.1111,027.444-2,822.917-5,975.403604.5064,054.2864,033.536-6,857.61800000000-27,292-18,7028,576
Other Working Capital -7,114.781353.401-7,845.7291,857.453-325.146-3,307.6871,683.175-2,981.605-1,157.666-778.572-8,105.336-3,041.6821,819.514-8,437.91911,432.628-12,729.898-3,920.305-17,479.3544,891-1,600-5,757
Other Non Cash Items -1,074.097-4,524.61-1,905.842-5,143.2072,007.4132,017.604-3,521.8439.449-2,957.963-5,739.787-2,547.079-1,285.365-5,012.804-1,104.5854,980.7752,136.6457,398.2569,704.0895,89310,78210,719
Operating Cash Flow 12,901.0055,272.11930,985.5767,420.11413,341.37917,816.2958,985.4516,065.16518,423.0425,221.92722,287.06313,345.93419,153.1658,795.17530,915.74114,186.27731,291.25514,301.96111,23311,18322,710
Investing Activities:
Investments In Property Plant And Equipment -777.036-2,609.669-6,063.492-13,507.371-19,522.322-686.868-10,582.299-3,291.518-3,906.891-6,634.247-6,333.682-4,331.912-7,941.2-5,556.663-9,355.123-10,729.749-18,828.675-16,379.524-7,839-6,708-3,987
Acquisitions Net 002,702.234-4,50032.596-63.53258.647-4,006.14639.609961.678141.72-316.702-231.942-130.513-231.663310.4313.962-588.67261799503
Purchases Of Investments -128,747.196-193,136.669-125,210.193-58,749.224-101,346.135-107,631.045-85,270.577-82,167.506-60,893.437-18,558.175-13,253.62-29,984.8-37,972.977-29,096.162-42,621.492-34,554.999-35,880.383-33,417.984-19,158-21,608-19,151
Sales Maturities Of Investments 129,330.198189,035.31189,844.81158,359.487101,398.642127,315.6675,510.92779,367.74552,343.4852,129.784,525.4525,531.34934,453.19321,905.934,505.42829,759.622,377.47346,502.84219,14419,64820,208
Other Investing Activites 9,139.794-9,099.8042,066.59-187.698212.36392.3244,609.4206.248-47.943406.831370.011,104.54329.55130.627574.316-303.122-513.573576.035-4,340-3,503-4,369
Investing Cash Flow 8,945.761-15,810.832-36,660.05-18,584.805-19,224.85619,026.539-15,673.903-9,891.178-12,465.176-21,694.133-14,550.122-7,997.522-11,663.376-12,746.812-17,128.534-15,517.87-32,531.196-3,307.303-11,576-12,072-6,796
Financing Activities:
Debt Repayment -20,450.0245,420.9687,545.95116,422.3276,000.561-15,190.64910,725.5834,720.627-3,508.3354,204.8-4,122.534-1,287.833-5,281.6966,732.875-6,325.653-1,2298,953.2103.6264,983-1,697-9,599
Common Stock Issued 000000000000000000000
Common Stock Repurchased 000000000000000000000
Dividends Paid -2,860-5,500-2,200-1,650-2,750-2,750-2,750-2,750-3,300-3,300-3,300-2,200-2,750-2,200-2,920.223-3,829.259-3,841.98-3,276.922-2,768-1,908-1,019
Other Financing Activities -662.804-668.858-623.554-642.446-660.225-503.2833,619.30100002,830.64700-873.508274.13277.7880000
Financing Cash Flow -23,972.828-747.894,722.39714,129.8812,590.336-18,443.9327,975.5831,970.627-6,808.335904.8-7,422.534-3,487.833-8,031.6964,532.875-10,119.384-4,784.1295,389.008-3,099.1862,215-3,605-10,618
Other Information:
Effect Of Forex Changes On Cash 1,212.402222.446323.041326.284-349.217353.50479.86217.115-671.20333.218-270.755132.563-421.984.048-1,246.77772.451149.394327.709000
Net Change In Cash -913.66-11,064.157-629.0363,291.473-3,642.35718,752.4061,366.993-1,838.271-1,521.6744,465.81243.6531,993.14-963.887585.2862,421.046-6,043.2713,730.6878,223.181000
Cash At End Of Period 15,427.23816,340.89927,405.05628,034.09224,742.61828,384.9759,632.578,265.57710,103.84811,625.5227,159.7117,116.0585,122.9176,086.80517,473.05315,052.00721,095.27817,364.5919,1417,32110,568