Hwacheon Machine Tool Co. Ltd

KRX:000850.KS

28100 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 16,340.89927,405.05628,034.09224,742.61828,384.9759,632.578,265.57710,103.84811,625.5227,159.7117,116.0585,122.9176,086.80516,746.8913,452.33519,754.77216,286.47
Short Term Investments 74,406.99276,529.63842,000.53341,578.81259,020.77278,744.06868,948.64266,355.49547,284.23537,361.5832,219.9523,294.34922,354.540,874.44531,295.60126,975.92814,914.798
Cash and Short Term Investments 90,747.891103,934.69470,034.62566,321.4387,405.74788,376.63877,214.21976,459.34358,909.75744,521.29139,336.00828,417.26628,441.30557,621.33544,747.93646,730.731,201.268
Net Receivables 36,529.52945,383.2340,145.06429,632.09636,183.35941,515.90437,824.05137,919.02937,995.55850,872.29347,643.97645,591.57861,591.595046,181.88855,945.28251,658.587
Inventory 58,002.52855,515.20248,736.82542,248.05744,656.25151,694.96846,337.10736,068.47141,915.7144,094.39546,823.26543,576.74547,323.32857,016.22745,140.94650,940.49142,491.856
Other Current Assets 3,041.2760-0-0-0.001000-000-0053,728.3130.001-0.0020.001
Total Current Assets 188,321.224204,833.127158,916.513138,201.583168,245.357181,587.51161,375.377150,446.843138,821.025139,487.98133,803.249117,585.589137,356.228168,365.875136,070.771153,616.471125,351.712
Non-Current Assets:
Property, Plant & Equipment, Net 81,846.8484,125.70583,896.69470,382.55951,281.03950,946.76448,372.38646,942.74147,090.04845,452.00243,289.31841,261.58937,022.216103,010.506102,632.486101,842.13391,631.791
Goodwill 548.798548.798548.798548.798548.798548.798548.7980000000000
Intangible Assets 1,853.0381,781.0781,690.3851,827.9971,787.9991,837.1911,915.1471,630.3911,813.2771,820.6461,935.571,766.9081,633.366998.102986.38575.065-7,080.521
Goodwill and Intangible Assets 2,401.8362,329.8762,239.1832,376.7952,336.7972,385.9892,463.9451,630.3911,813.2771,820.6461,935.571,766.9081,633.366998.102986.38575.065-7,080.521
Long Term Investments 188,760.479102,412.504136,739.443124,130.16492,833.55670,541.19277,620.80279,322.142105,397.403106,176.492104,631.333122,387.856113,024.55930,642.266-22,182.95-16,952.192-7,048.646
Tax Assets 625.306485.885676.283822.113640.642798.416737.1361,012.119328.98127.837201.246577.002818.84346,660.297948.9311,282.9251,665.24
Other Non-Current Assets 1,929.72279,845.51942,968.74242,462.9559,606.73579,379.88870,013.26266,918.4647,284.23537,361.5832,219.9523,294.34922,841.2710.00137,800.70933,477.17719,485.597
Total Non-Current Assets 275,564.182269,199.489266,520.345240,174.582206,698.769204,052.249199,207.531195,825.852201,913.942190,938.556182,277.416189,287.703175,340.255181,311.172120,185.556120,225.10898,653.461
Total Assets 463,885.406474,032.616425,436.857378,376.165374,944.126385,639.759360,582.908346,272.696340,734.968330,426.535316,080.665306,873.292312,696.483349,677.046256,256.327273,841.58224,005.173
Liabilities & Equity:
Current Liabilities:
Account Payables 22,358.49332,977.74829,536.7417,076.8321,174.96425,608.52324,561.95822,171.77318,514.11925,865.76927,282.32227,350.06637,910.65243,813.94528,635.46146,700.46121,846.825
Short Term Debt 37,452.26929,125.95613,086.86311,571.36912,236.93719,067.80615,253.1059,437.65411,659.74111,847.76517,229.71514,399.06821,103.2446,744.1758,012.6693,50918,656.386
Tax Payables 1,116.0766,079.231138.1462,515.083920.747982.1722,171.72898.1073,163.2994,418.4721,927.3156.0823,738.1464,373.911,288.9366,152.9554,706.574
Deferred Revenue 6,761.0176,379.03922,360.75717,718.12912,512.096982.17212,259.4749,704.75411,294.63911,207.63210,298.4796,699.09812,492.68222,156.92417,442.12822,821.0474,706.574
Other Current Liabilities 12,629.61316,763.635-0.001-0.0010.00113,525.8620.001-00-0000.0010.0010.0010.00213,583.444
Total Current Liabilities 79,201.39285,246.37864,984.35946,366.32745,923.99959,184.36352,074.53841,314.1841,468.548,921.16554,810.51648,448.23271,506.57972,715.04554,090.25973,030.5158,793.229
Non-Current Liabilities:
Long Term Debt 12,946.87516,301.93224,270.2959,915.453,536.57610,750.53,799.54,4705,717.3991,238.06504,118.482,6964,983.7110,021.17316,133.2874,754.7
Deferred Revenue Non-Current 431.8950807.622551.18198.06900394.4050000004,903.6407,753.138
Deferred Tax Liabilities Non-Current 24,971.89826,579.227,025.525,380.12628,625.57127,638.97227,352.65728,671.58629,114.06430,244.96830,583.27831,236.71829,266.91419,558.6158,152.7077,832.29410,056.244
Other Non-Current Liabilities 786.707639.30300-0000692.781,104.525803.116611.67713.8922,737.644-0.0014,950.783-0.001
Total Non-Current Liabilities 39,137.37643,520.43552,103.41735,846.75632,360.21638,389.47231,152.15733,535.99135,524.24432,587.55831,386.39435,966.87531,976.80627,279.96923,077.51928,916.36422,564.081
Total Liabilities 118,338.768128,766.813117,087.77682,213.08378,284.21597,573.83583,226.69574,850.1776,992.74481,508.72386,196.9184,415.108103,483.38599,995.01477,167.778101,946.87381,357.31
Equity:
Preferred Stock 00000000000000000
Common Stock 11,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,000
Retained Earnings 237,996.419255,940.173218,807.739211,523.805182,492.877177,976.163187,442.518180,799.109176,803.329164,124.153146,676.72133,666.887121,581.71481,387.30568,555.70864,554.80753,827.014
Accumulated Other Comprehensive Income/Loss 92,818.3696,347.54196,343.25391,276.187100,994.14999,050.209101,850.478108,676.73675,282.02200000000
Other Total Stockholders Equity 3,731.859-18,021.911-17,801.911-17,636.9112,172.88539.552-22,936.782-29,053.32656.87173,793.65972,207.03577,791.29876,631.38478,138.42131,016.10631,064.98317,526.179
Total Shareholders Equity 345,546.638345,265.803308,349.081296,163.081296,659.911288,065.924277,356.213271,422.525263,742.223248,917.812229,883.755222,458.185209,213.098170,525.726110,571.814106,619.7982,353.193
Total Equity 345,546.638345,265.803308,349.081296,163.081296,659.911288,065.924277,356.213271,422.525263,742.223248,917.812229,883.755222,458.185209,213.098249,682.032179,088.548171,894.707142,647.863
Total Liabilities & Shareholders Equity 463,885.406474,032.616425,436.857378,376.165374,944.126385,639.759360,582.908346,272.696340,734.968330,426.535316,080.665306,873.293312,696.483349,677.046256,256.326273,841.58224,005.173