Hwacheon Machine Tool Co. Ltd
KRX:000850.KS
27200 (KRW) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 16,340.899 | 27,405.056 | 28,034.092 | 24,742.618 | 28,384.975 | 9,632.57 | 8,265.577 | 10,103.848 | 11,625.522 | 7,159.711 | 7,116.058 | 5,122.917 | 6,086.805 | 16,746.89 | 13,452.335 | 19,754.772 | 16,286.47 |
Short Term Investments
| 74,406.991 | 76,529.638 | 42,000.533 | 41,578.812 | 59,020.772 | 78,744.068 | 68,948.642 | 66,355.495 | 47,284.235 | 37,361.58 | 32,219.95 | 23,294.349 | 22,354.5 | 40,874.445 | 31,295.601 | 26,975.928 | 14,914.798 |
Cash and Short Term Investments
| 90,747.89 | 103,934.694 | 70,034.625 | 66,321.43 | 87,405.747 | 88,376.638 | 77,214.219 | 76,459.343 | 58,909.757 | 44,521.291 | 39,336.008 | 28,417.266 | 28,441.305 | 57,621.335 | 44,747.936 | 46,730.7 | 31,201.268 |
Net Receivables
| 34,720.223 | 41,106.494 | 35,787.89 | 27,210.423 | 33,060.001 | 39,048.657 | 34,114.136 | 35,517.001 | 35,305.976 | 49,070.985 | 45,341.602 | 43,292.547 | 58,142.08 | 44,078.406 | 44,006.62 | 52,488.632 | 49,151.811 |
Inventory
| 58,002.528 | 55,515.202 | 48,736.825 | 42,248.057 | 44,656.251 | 51,694.968 | 46,337.107 | 36,068.471 | 41,915.71 | 44,094.395 | 46,823.265 | 43,576.745 | 47,323.328 | 57,016.227 | 45,140.946 | 50,940.491 | 42,491.856 |
Other Current Assets
| 6,299.416 | 4,276.736 | 40,145.064 | 3,490.466 | 3,123.357 | 3,800.701 | 3,709.915 | 2,402.028 | 2,689.582 | 2,937.652 | 3,358.682 | 45,591.578 | 3,449.515 | 53,728.313 | 46,181.889 | 55,945.28 | 51,658.588 |
Total Current Assets
| 188,321.224 | 204,833.127 | 158,916.513 | 138,201.583 | 168,245.357 | 181,587.51 | 161,375.377 | 150,446.843 | 138,821.025 | 139,487.98 | 133,803.249 | 117,585.589 | 137,356.228 | 168,365.875 | 136,070.771 | 153,616.471 | 125,351.712 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 81,846.84 | 84,125.705 | 83,896.694 | 70,382.559 | 51,281.039 | 50,946.764 | 48,372.386 | 46,942.741 | 47,090.048 | 45,452.002 | 43,289.318 | 41,261.589 | 37,022.216 | 103,010.506 | 102,632.486 | 101,842.133 | 91,631.791 |
Goodwill
| 548.798 | 548.798 | 548.798 | 548.798 | 548.798 | 548.798 | 548.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,853.038 | 1,781.078 | 1,690.385 | 1,827.997 | 1,787.999 | 1,837.191 | 1,915.147 | 1,630.391 | 1,813.277 | 1,820.646 | 1,935.57 | 1,766.908 | 1,633.366 | 998.102 | 986.38 | 575.065 | -7,080.521 |
Goodwill and Intangible Assets
| 2,401.836 | 2,329.876 | 2,239.183 | 2,376.795 | 2,336.797 | 2,385.989 | 2,463.945 | 1,630.391 | 1,813.277 | 1,820.646 | 1,935.57 | 1,766.908 | 1,633.366 | 998.102 | 986.38 | 575.065 | -7,080.521 |
Long Term Investments
| 188,303.47 | 102,412.504 | 136,739.443 | 124,130.164 | 92,833.556 | 70,541.192 | 77,620.802 | 79,322.142 | 105,397.403 | 106,176.492 | 104,631.333 | 122,387.856 | 113,024.559 | 30,642.266 | -22,182.95 | -16,952.192 | -7,048.646 |
Tax Assets
| 0 | 485.885 | 676.283 | 822.113 | 640.642 | 798.416 | 737.136 | 1,012.119 | 328.98 | 127.837 | 201.246 | 577.002 | 818.843 | 46,660.297 | 948.931 | 1,282.925 | 1,665.24 |
Other Non-Current Assets
| 3,012.037 | 79,845.519 | 42,968.742 | 42,462.95 | 59,606.735 | 79,379.888 | 70,013.262 | 66,918.46 | 47,284.235 | 37,361.58 | 32,219.95 | 23,294.349 | 22,841.271 | 0.001 | 37,800.709 | 33,477.177 | 19,485.597 |
Total Non-Current Assets
| 275,564.182 | 269,199.489 | 266,520.345 | 240,174.582 | 206,698.769 | 204,052.249 | 199,207.531 | 195,825.852 | 201,913.942 | 190,938.556 | 182,277.416 | 189,287.703 | 175,340.255 | 181,311.172 | 120,185.556 | 120,225.108 | 98,653.461 |
Total Assets
| 463,885.406 | 474,032.616 | 425,436.857 | 378,376.165 | 374,944.126 | 385,639.759 | 360,582.908 | 346,272.696 | 340,734.968 | 330,426.535 | 316,080.665 | 306,873.292 | 312,696.483 | 349,677.046 | 256,256.327 | 273,841.58 | 224,005.173 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 22,358.493 | 32,977.748 | 29,536.74 | 17,076.83 | 21,174.964 | 25,608.523 | 24,561.958 | 22,171.773 | 18,514.119 | 25,865.769 | 27,282.322 | 27,350.066 | 37,910.652 | 43,813.945 | 28,635.461 | 46,700.461 | 21,846.825 |
Short Term Debt
| 37,452.269 | 29,125.956 | 13,086.863 | 11,571.369 | 12,236.937 | 18,085.634 | 2,993.631 | 9,437.654 | 365.102 | 11,847.765 | 6,931.236 | 14,399.068 | 21,103.244 | 6,744.175 | 8,012.669 | 3,509 | 18,656.386 |
Tax Payables
| 1,116.076 | 6,079.231 | 138.146 | 2,515.083 | 920.747 | 982.172 | 2,171.72 | 898.107 | 3,163.299 | 4,418.472 | 1,927.315 | 6.082 | 3,738.146 | 4,373.91 | 1,288.936 | 6,152.955 | 4,706.574 |
Deferred Revenue
| 0 | 6,379.039 | 22,360.757 | 17,718.129 | 12,512.096 | 982.172 | 12,259.474 | 9,704.754 | 11,294.639 | 11,207.632 | 10,298.479 | 6,699.098 | 12,492.682 | 22,156.924 | 17,442.128 | 22,821.047 | 4,706.574 |
Other Current Liabilities
| 18,274.554 | 10,684.404 | 22,222.61 | 10,871.573 | -920.746 | 12,543.689 | -2,171.719 | 8,806.646 | -3,163.299 | 6,789.159 | -1,927.315 | 6,693.016 | 8,754.537 | 17,783.015 | 16,153.193 | 17,609.326 | 14,429.887 |
Total Current Liabilities
| 79,201.392 | 85,246.378 | 64,984.359 | 46,366.327 | 45,923.999 | 59,184.363 | 52,074.538 | 41,314.18 | 41,468.5 | 48,921.165 | 54,810.516 | 48,448.232 | 71,506.579 | 72,715.045 | 54,090.259 | 73,030.51 | 58,793.229 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 13,378.77 | 16,301.932 | 24,270.295 | 9,915.45 | 3,536.576 | 10,750.5 | 3,799.5 | 4,470 | 5,717.399 | 1,238.065 | 0 | 4,118.48 | 2,696 | 4,983.71 | 10,021.173 | 16,133.287 | 4,754.7 |
Deferred Revenue Non-Current
| 0 | 0 | 807.622 | 551.18 | 198.069 | 0 | 0 | 394.405 | 0 | 0 | 0 | 0 | 0 | 0 | 4,903.64 | 0 | 7,753.138 |
Deferred Tax Liabilities Non-Current
| 24,971.898 | 26,579.2 | 27,025.5 | 25,380.126 | 28,625.571 | 27,638.972 | 27,352.657 | 28,671.586 | 29,114.064 | 30,244.968 | 30,583.278 | 31,236.718 | 29,266.914 | 19,558.615 | 8,152.707 | 7,832.294 | 10,056.244 |
Other Non-Current Liabilities
| 786.707 | 27,218.503 | 27,025.5 | 25,380.126 | 28,823.64 | 0 | -0 | 0 | 692.78 | 31,349.493 | 31,386.394 | 611.677 | 13.892 | 2,737.644 | 4,903.639 | 4,009.55 | 7,753.137 |
Total Non-Current Liabilities
| 39,137.376 | 43,520.435 | 52,103.417 | 35,846.756 | 32,360.216 | 38,389.472 | 31,152.157 | 33,535.991 | 35,524.244 | 32,587.558 | 31,386.394 | 35,966.875 | 31,976.806 | 27,279.969 | 23,077.519 | 28,916.364 | 22,564.081 |
Total Liabilities
| 118,338.768 | 128,766.813 | 117,087.776 | 82,213.083 | 78,284.215 | 97,573.835 | 83,226.695 | 74,850.17 | 76,992.744 | 81,508.723 | 86,196.91 | 84,415.108 | 103,483.385 | 99,995.014 | 77,167.778 | 101,946.873 | 81,357.31 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
Retained Earnings
| 237,996.419 | 255,940.173 | 218,807.739 | 211,523.805 | 182,492.877 | 177,976.163 | 187,442.518 | 180,799.109 | 176,803.329 | 164,124.153 | 146,676.72 | 133,666.887 | 121,581.714 | 81,387.305 | 68,555.708 | 64,554.807 | 53,827.014 |
Accumulated Other Comprehensive Income/Loss
| 92,818.36 | 96,347.541 | 96,343.253 | 91,276.187 | 100,994.149 | 99,050.209 | 101,850.478 | 108,676.736 | 75,282.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,731.859 | 3,731.859 | 3,731.859 | 3,731.859 | 3,731.859 | 3,731.859 | 3,731.859 | 79,623.417 | 3,731.859 | 73,793.659 | 72,207.035 | 77,791.298 | 76,631.384 | 78,138.421 | 31,016.106 | 16,105.83 | 17,526.179 |
Total Shareholders Equity
| 345,546.638 | 345,265.803 | 308,349.081 | 296,163.081 | 296,659.911 | 288,065.924 | 277,356.213 | 271,422.525 | 263,742.223 | 248,917.812 | 229,883.755 | 222,458.185 | 209,213.098 | 170,525.726 | 110,571.814 | 106,619.79 | 82,353.193 |
Total Equity
| 345,546.638 | 345,265.803 | 308,349.081 | 296,163.081 | 296,659.911 | 288,065.924 | 277,356.213 | 271,422.525 | 263,742.223 | 248,917.812 | 229,883.755 | 222,458.185 | 209,213.098 | 249,682.032 | 179,088.548 | 171,894.707 | 142,647.863 |
Total Liabilities & Shareholders Equity
| 463,885.406 | 474,032.616 | 425,436.857 | 378,376.165 | 374,944.126 | 385,639.759 | 360,582.908 | 346,272.696 | 340,734.968 | 330,426.535 | 316,080.665 | 306,873.293 | 312,696.483 | 349,677.046 | 256,256.326 | 273,841.58 | 224,005.173 |