Cheng De Lolo Company Limited

SZSE:000848.SZ

8.23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 638.126601.688568.139433.485465.851412.646418.135455.724468.582450.098343.516227.652194.537178.848141.447116.05191.82375.44648.8941.58335.35650.46997.82753.402101.52171.621
Depreciation & Amortization 22.14522.37226.34325.6429.15530.93330.55732.84137.48138.53439.88836.03534.93334.68738.9745.8641.00241.06146.97548.73347.55539.54423.20121.55813.2949.896
Deferred Income Tax 2.1194.167-7.8318.251.6280.771.635-3.7716.93200000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -33.469-13.63489.035-92.472169.23675.061-302.711335.285286.642-161.411-70.91760.4399.47100.986100.094-11.13-38.327174.3810.956-37.034-30.31539.88713.361-31.938-5.522-27.17
Accounts Receivables 3.47-18.411-0.2840.72614.377-6.68140.083112.125-44.7378.058-91.47517.95500000000000000
Inventory -59.35295.348-158.182120.565-29.166-25.644-25.643-66.11141.244146.663-82.34535.24-37.733-49.0977.602-63.63-35.12523.724-67.46436.721-23.9393.277-113.69223.5575.691-57.079
Accounts Payables 22.413-94.738255.332-222.013182.396106.616-318.787293.041283.20400000000000000000
Other Working Capital 04.167-7.8318.251.628100.705-277.069401.396245.398-308.07411.42925.19137.203150.08292.49252.5-3.202150.65678.42-73.755-6.385-53.39127.052-55.494-11.21329.909
Other Non Cash Items 76.265.1944.61511.89811.1834.3152.8047.6332.9232.61.173.1233.4781.9919.3516.95144.1922.73939.07639.48727.29524.4826.3119.4620.504-5.171
Operating Cash Flow 627.423615.62688.133378.55675.424522.954148.786831.482795.629329.821313.658327.24332.418316.512289.861167.732138.689313.626145.89792.76979.891154.383140.752.485109.79749.176
Investing Activities:
Investments In Property Plant And Equipment -191.019-31.439-9.103-14.561-9.049-11.994-14.404-14.468-53.077-29.688-23.242-155.715-60.184-47.698-27.294-5.995-6.474-4.338-11.106-6.83-10.015-104.361-77.207-71.274-79.425-80.545
Acquisitions Net 0.8890.2121.32700.3680.0610.8250.2460.5950000000000010.01500.1830500
Purchases Of Investments 0000000-7000000000-29.81400-16.50-28.993-2.55-0.2550
Sales Maturities Of Investments 00000000000000001500.75200.0180.3082.040.5680.5090
Other Investing Activites 0.8890.2120-14.56100.0610.8250.2460.5950.055-23.2420.0750.063.841.9131.668-81.68-210.6380.1150.5150-104.3610.3491.34451.675-46.261
Investing Cash Flow -190.129-31.228-7.776-14.561-8.681-11.934-13.579-21.222-52.482-29.633-23.242-155.64-60.124-43.858-25.381-4.327-73.154-244.79-10.239-6.315-26.497-104.053-103.811-71.912-27.496-126.806
Financing Activities:
Debt Repayment -1.59-1.054-1.5900000000000-50-200-370-428.4-275.32-345.120-90.030-163.9-100.3-2.56
Common Stock Issued 0201.1142.50200000000000000000000000
Common Stock Repurchased 0-200.046-140.912-300000000000000000000000
Dividends Paid -305.948-0.07-273.109-195.713-391.425-489.537-391.425-150.548-100.365-149.482-126.238-182.483-182.483-78.934-76.283-92.325-32.472-20.437-41.238-64.494-16.264-178.482-3.281-2.539-59.831-7.769
Other Financing Activities -305.948-201.1-142.502-01.162-0.25500-6.525-8.7000-0.067-3.67583.699258.076420-1.1349.8247.12179.590353.67497.9970
Financing Cash Flow -307.539-201.17-415.6-225.733-390.263-489.537-391.425-150.548-106.89-149.482-126.238-182.483-182.483-79.001-129.958-208.626-144.396-28.837-317.658-59.79430.856-89.01286.719187.235-62.134-10.329
Other Information:
Effect Of Forex Changes On Cash 0-0000000000000000000000000
Net Change In Cash 129.755383.223264.756138.257276.47921.484-256.218659.712636.257150.706164.177-10.88389.811193.652134.522-45.222-78.86139.999-182.00126.6684.25-38.682123.608167.80820.167-87.959
Cash At End Of Period 3,119.6132,989.8592,606.6362,341.882,203.6221,927.1431,905.6592,161.8781,502.166865.909715.203551.026561.909472.098278.445143.924189.145268.007228.008410.009383.349299.099334.377210.7742.96222.795