Cheng De Lolo Company Limited
SZSE:000848.SZ
8.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,119.613 | 2,989.859 | 2,606.636 | 2,341.88 | 2,203.622 | 1,927.143 | 1,905.659 | 2,161.878 | 1,502.166 | 865.909 | 715.203 | 551.026 | 561.909 | 472.098 | 278.445 | 143.924 | 189.145 | 268.007 | 228.008 | 410.009 | 383.349 | 299.099 | 334.377 | 210.77 | 42.962 | 22.795 | 110.754 | 8.884 | 8.706 | 0.245 |
Short Term Investments
| 0 | 0 | 0 | -0.635 | 0 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,119.613 | 2,989.859 | 2,606.636 | 2,341.88 | 2,203.622 | 1,927.143 | 1,905.659 | 2,161.878 | 1,502.166 | 865.909 | 715.203 | 551.026 | 561.909 | 472.098 | 278.445 | 143.924 | 189.145 | 268.007 | 228.008 | 410.009 | 383.349 | 299.099 | 334.377 | 210.77 | 42.962 | 22.795 | 110.754 | 8.884 | 8.706 | 0.245 |
Net Receivables
| 9.851 | 15.23 | 3.158 | 0.994 | 1.208 | 0.709 | 0.652 | 18.132 | 10.272 | 4.035 | 19.311 | 2.013 | 0 | 0 | 0 | 0 | 0 | -1.391 | 0 | 16.47 | 0 | 0 | 18.215 | 1.9 | 12.174 | 3.807 | 44.093 | 0 | 0 | 0 |
Inventory
| 311.208 | 251.856 | 351.421 | 193.239 | 313.358 | 283.15 | 258.314 | 233.145 | 165.853 | 206.785 | 354.482 | 271.945 | 307.36 | 269.241 | 219.571 | 223.414 | 159.784 | 126.017 | 150.266 | 89.476 | 121.518 | 99.181 | 181.293 | 67.601 | 91.158 | 96.849 | 39.77 | 22.607 | 9.264 | 22.059 |
Other Current Assets
| 6.691 | 6.96 | 12.023 | 11.241 | 12.458 | 26.495 | 22.171 | 91.809 | 184.146 | 140.572 | 110.195 | 39.583 | 74.753 | 57.185 | 61.153 | 72.311 | 392.539 | 277.695 | 364.449 | 124.894 | 91.127 | 131.294 | 102.778 | 153.093 | 26.727 | 81.331 | 32.673 | 28.465 | 30.196 | 11.042 |
Total Current Assets
| 3,447.363 | 3,261.252 | 2,973.237 | 2,547.354 | 2,530.646 | 2,237.496 | 2,186.796 | 2,457.711 | 1,852.165 | 1,217.301 | 1,199.191 | 864.567 | 946.79 | 810.675 | 565.545 | 439.649 | 741.468 | 671.72 | 742.723 | 640.849 | 595.994 | 529.574 | 627.341 | 433.364 | 173.021 | 204.781 | 183.197 | 59.956 | 48.166 | 33.346 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 392.441 | 251.979 | 228.655 | 237.707 | 258.217 | 273.785 | 282.413 | 288.515 | 288.253 | 268.216 | 288.97 | 294.187 | 202.402 | 196.946 | 217.414 | 220.79 | 245.792 | 309.283 | 337.685 | 387.099 | 447.205 | 488.318 | 454.225 | 407.669 | 342.661 | 276.438 | 206.281 | 153.081 | 127.521 | 100.791 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 281.877 | 285.731 | 288.95 | 295.783 | 296.997 | 307.106 | 317.053 | 327.151 | 337.251 | 347.774 | 358.459 | 367.487 | 326.37 | 336.104 | 306.178 | 316.486 | 31.539 | 40.817 | 61.823 | 64.826 | 73.829 | 81.96 | 28.133 | 28.766 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 281.877 | 285.731 | 288.95 | 295.783 | 296.997 | 309.92 | 319.867 | 329.965 | 340.065 | 350.588 | 361.273 | 370.301 | 329.184 | 338.918 | 308.992 | 319.3 | 34.353 | 40.817 | 61.823 | 64.826 | 73.829 | 81.96 | 28.133 | 28.766 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 3.183 | 2.909 | 0 | 6.284 | 7.32 | 7.016 | 8.523 | 9.514 | 10.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.967 | 13.731 | 17.412 | 9.39 | 16.413 | 16.265 | 15.38 | 12.047 | 3.308 | 5.271 | 15.997 | 7.791 | 5.947 | 6.325 | 4.422 | 6.926 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 45.592 | 0.046 | 0.08 | -0.484 | 0.32 | 5.386 | 0.903 | 0.773 | 0.619 | 0.887 | 0.419 | 0.497 | 13.224 | 17.078 | 20.843 | 27.442 | 37.387 | 59.539 | 22.783 | 24.79 | 27.621 | 12.377 | 29.303 | 2.55 | 4.903 | 4.386 | 4.093 | 3.614 | 0 | 0 |
Total Non-Current Assets
| 733.876 | 551.486 | 535.097 | 545.579 | 574.855 | 605.356 | 624.847 | 638.62 | 639.262 | 633.485 | 676.173 | 682.787 | 550.757 | 559.267 | 551.67 | 574.458 | 322.106 | 409.639 | 422.292 | 476.715 | 548.656 | 582.655 | 511.662 | 438.986 | 347.564 | 280.824 | 210.375 | 156.696 | 127.521 | 100.791 |
Total Assets
| 4,181.239 | 3,812.738 | 3,508.335 | 3,092.933 | 3,105.502 | 2,842.852 | 2,811.642 | 3,096.331 | 2,491.427 | 1,850.786 | 1,875.364 | 1,547.353 | 1,497.547 | 1,369.943 | 1,117.214 | 1,014.106 | 1,063.574 | 1,081.359 | 1,165.014 | 1,117.563 | 1,144.649 | 1,112.229 | 1,139.003 | 872.349 | 520.585 | 485.605 | 393.571 | 216.652 | 175.687 | 134.137 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 549.642 | 332.74 | 172.237 | 194.13 | 217.609 | 105.742 | 197.453 | 281.939 | 206.946 | 174.12 | 184.849 | 213.97 | 168.541 | 121.177 | 175.199 | 178.338 | 143.17 | 143.594 | 67.759 | 64.556 | 60.722 | 164.505 | 165.303 | 107.713 | 78.784 | 79.693 | 29.414 | 58.013 | 25.71 | 7.518 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 150 | 250 | 258.4 | 214.82 | 210.12 | 163 | 98.03 | 0 | 0 | 10 | 12.56 | 36.4 | 27 | 15.4 |
Tax Payables
| 60.84 | 80.609 | 60.189 | 53.335 | 52.706 | 32.881 | 43.07 | 58.595 | 77.657 | 42.317 | 47.519 | 46.13 | 28.379 | 5.394 | 13.945 | -6.872 | 12.615 | 42.891 | 34.296 | 17.688 | 39.524 | 18.179 | -2.354 | 11.937 | -0.321 | 0.42 | 0.736 | -2.02 | 12.774 | 3.95 |
Deferred Revenue
| 247.745 | 353.971 | 805.142 | 419.254 | 588.942 | 624.971 | 391.557 | 640.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.945 | 54.835 | 103.339 | 70.123 | 39.576 | 65.762 | 38.435 | 184.343 | 0 | 0 | 73.749 | 42.858 | -8.929 | 0 | 0 |
Other Current Liabilities
| 141.5 | 196.809 | 189.627 | 135.658 | 752.73 | 697.975 | 489.885 | 65.879 | 467.412 | 261.596 | 576.098 | 438.582 | 506.114 | 483.027 | 269.872 | 190.099 | 174.131 | 134.396 | 50.118 | 58.196 | 61.714 | 24.491 | 215.374 | 14.468 | 17.555 | 75.023 | 42.947 | 2.208 | 16.077 | 19.516 |
Total Current Liabilities
| 999.728 | 964.129 | 1,062.461 | 802.377 | 1,023.045 | 836.597 | 730.407 | 1,046.774 | 752.014 | 478.034 | 808.466 | 698.682 | 703.033 | 592.452 | 444.606 | 411.566 | 479.916 | 570.88 | 410.572 | 355.261 | 372.079 | 370.175 | 476.353 | 134.118 | 96.018 | 165.136 | 85.657 | 94.601 | 81.561 | 46.384 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 2.118 | 1.766 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 3.2 | 3.2 | 16.2 | 13 | 13 |
Deferred Revenue Non-Current
| 0 | 0 | -52.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 55.482 | 53.138 | 52.652 | 52.46 | 51.458 | 49.683 | 48.026 | 43.058 | 38.09 | 33.122 | 28.153 | 23.185 | 18.217 | 13.249 | 8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 3.621 | 4.937 | 6.254 | 0 | 26.169 | 26.169 |
Total Non-Current Liabilities
| 57.6 | 54.904 | 53.813 | 52.46 | 51.458 | 49.683 | 48.026 | 43.058 | 38.09 | 33.122 | 28.153 | 27.205 | 18.217 | 13.249 | 8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 14.521 | 8.137 | 9.454 | 16.2 | 39.169 | 39.169 |
Total Liabilities
| 1,057.328 | 1,019.032 | 1,116.274 | 854.837 | 1,074.503 | 886.28 | 778.434 | 1,089.832 | 790.104 | 511.155 | 836.62 | 725.887 | 721.25 | 605.7 | 452.886 | 411.566 | 479.916 | 570.88 | 410.572 | 355.261 | 372.079 | 370.175 | 476.353 | 136.422 | 110.539 | 173.274 | 95.112 | 110.801 | 120.73 | 85.553 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,052.554 | 1,076.419 | 1,076.419 | 1,076.419 | 978.563 | 978.563 | 978.563 | 978.563 | 752.741 | 501.827 | 401.462 | 401.462 | 364.965 | 304.138 | 190.086 | 190.086 | 190.086 | 190.086 | 311.1 | 259.25 | 259.25 | 259.25 | 259.25 | 259.25 | 231 | 231 | 115.5 | 80.5 | 45 | 45 |
Retained Earnings
| 1,768.014 | 1,498.258 | 900.651 | 655.968 | 562.174 | 525.535 | 644.151 | 676.675 | 645.535 | 577.872 | 412.008 | 218.725 | 199.01 | 267.403 | 297.673 | 235.015 | 201.209 | 115.828 | 49.941 | 70.852 | 93.38 | 73.147 | 32.025 | 124.869 | 82.147 | 3.975 | 4.428 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 439.064 | 548.322 | 544.037 | 492.464 | 448.328 | 411.524 | 369.132 | 314.435 | 271.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -170.896 | -364.432 | -164.389 | -12.691 | 6.521 | 6.521 | 6.521 | 6.521 | 6.521 | 461.092 | 197.358 | 177.14 | 193.405 | 174.909 | 43.018 | 156.263 | 156.263 | 167.595 | 357.715 | 397.6 | 389.844 | 381.824 | 371.374 | 351.809 | 96.899 | 80.401 | 178.532 | 25.351 | 9.957 | 3.585 |
Total Shareholders Equity
| 3,088.736 | 2,758.566 | 2,356.717 | 2,201.388 | 1,995.586 | 1,922.143 | 1,998.367 | 1,976.194 | 1,676.375 | 1,313.506 | 1,010.828 | 797.326 | 757.38 | 746.449 | 644.022 | 581.364 | 547.557 | 473.508 | 718.756 | 727.702 | 742.474 | 714.221 | 662.649 | 735.927 | 410.046 | 312.331 | 298.46 | 105.851 | 54.957 | 48.585 |
Total Equity
| 3,123.911 | 2,793.706 | 2,392.061 | 2,238.096 | 2,030.999 | 1,956.573 | 2,033.208 | 2,006.498 | 1,701.323 | 1,339.631 | 1,038.744 | 821.467 | 776.297 | 764.242 | 664.328 | 602.541 | 583.658 | 510.478 | 754.442 | 762.303 | 772.57 | 742.054 | 662.649 | 735.927 | 410.046 | 312.331 | 298.46 | 105.851 | 54.957 | 48.585 |
Total Liabilities & Shareholders Equity
| 4,181.239 | 3,812.738 | 3,508.335 | 3,092.933 | 3,105.502 | 2,842.852 | 2,811.642 | 3,096.331 | 2,491.427 | 1,850.786 | 1,875.364 | 1,547.353 | 1,497.547 | 1,369.943 | 1,117.214 | 1,014.106 | 1,063.574 | 1,081.359 | 1,165.014 | 1,117.563 | 1,144.649 | 1,112.229 | 1,139.003 | 872.349 | 520.585 | 485.605 | 393.571 | 216.652 | 175.687 | 134.137 |