Tianjin Futong Information Science&Technology Co.,Ltd.
SZSE:000836.SZ
2.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33.449 | 116.166 | 68.047 | 300.702 | 216.922 | 453.235 | 727.486 | 471.826 | 773.009 | 99.157 | 139.083 | 100.275 | 135.958 | 194.377 | 101.927 | 75.607 | 85.183 | 342.29 | 273.396 | 268.686 | 407.269 | 576.559 | 542.154 | 202.186 | 209.133 | 120.802 | 187.825 | 19.243 | 3.245 | 0.849 |
Short Term Investments
| 1.031 | 1.009 | -1.976 | -2.037 | -7.486 | -15.468 | -18.015 | -29.1 | 751.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 13.026 | 0 | 0 | 0 | 0 | 0 | 12.5 | 0 | 34.277 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.48 | 117.174 | 68.047 | 300.702 | 216.922 | 453.235 | 727.486 | 471.826 | 773.009 | 99.157 | 139.083 | 100.275 | 135.958 | 194.377 | 101.927 | 75.607 | 85.414 | 355.316 | 273.396 | 268.686 | 407.269 | 576.559 | 542.154 | 214.686 | 209.133 | 155.079 | 187.825 | 19.243 | 3.245 | 0.849 |
Net Receivables
| 648.557 | 1,324.101 | 953.653 | 725.896 | 637.768 | 701.57 | 374.503 | 473.691 | 348.274 | 294.515 | 322.596 | 405.449 | 283.802 | 240.234 | 278.661 | 183.746 | 206.144 | 172.958 | 143.895 | 376.356 | 439.859 | 580.612 | 421.85 | 40.61 | 40.56 | 85.356 | 49.262 | 61.255 | 33.267 | 25.644 |
Inventory
| 173.951 | 257.777 | 379.806 | 282.905 | 344.793 | 418.158 | 280.733 | 278.067 | 1,039.783 | 1,082.854 | 1,102.013 | 945.08 | 862.001 | 900.519 | 840.178 | 530.668 | 600.5 | 407.539 | 21.917 | 82.439 | 204.489 | 368.197 | 196.561 | 140.974 | 133.786 | 91.587 | 30.131 | 18.165 | 6.477 | 6.273 |
Other Current Assets
| 8.479 | 9.115 | 60.234 | 67.893 | 78.972 | 80.879 | 182.422 | 594.76 | 496.57 | 14.082 | 3.123 | 7.927 | 2 | -33.323 | -16.061 | -14.165 | -28.388 | -26.697 | 0.102 | -154.728 | -119.357 | 0.348 | -0.191 | 198.216 | 111.45 | -26.093 | -14.127 | -24.019 | -14.025 | -9.995 |
Total Current Assets
| 1,494.041 | 1,708.168 | 1,461.74 | 1,377.396 | 1,278.455 | 1,653.842 | 1,565.143 | 1,818.343 | 2,657.636 | 1,490.608 | 1,566.815 | 1,458.73 | 1,283.76 | 1,301.807 | 1,204.705 | 775.856 | 863.67 | 909.116 | 439.311 | 572.754 | 932.26 | 1,525.716 | 1,160.375 | 594.487 | 494.929 | 305.93 | 253.09 | 74.643 | 28.964 | 22.771 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 732.674 | 808.196 | 880.325 | 901.471 | 927.389 | 975.516 | 582.787 | 470.768 | 505.419 | 565.229 | 609.509 | 608.574 | 490.515 | 912.645 | 426.37 | 266.574 | 309.1 | 464.468 | 479.961 | 554.311 | 734.226 | 726.204 | 608.064 | 318.34 | 223.618 | 119.145 | 27.478 | 8.814 | 4.245 | 3.315 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 72.858 | 75.277 | 77.696 | 80.144 | 82.77 | 99.368 | 82.683 | 91.013 | 84.175 | 77.63 | 85.668 | 89.455 | 80.35 | 102.486 | 104.197 | 23.105 | 31.726 | 19.848 | 18.206 | 16.395 | 90.434 | 94.505 | 48.6 | 48.285 | 33.77 | 18.6 | 18.573 | 11.843 | 0 | 0 |
Goodwill and Intangible Assets
| 72.858 | 75.277 | 77.696 | 80.144 | 82.77 | 99.368 | 82.683 | 91.013 | 84.175 | 77.63 | 85.668 | 89.455 | 80.35 | 102.486 | 104.197 | 23.105 | 31.726 | 19.848 | 18.206 | 16.395 | 90.434 | 94.505 | 48.6 | 48.285 | 33.77 | 18.6 | 18.573 | 11.843 | 0 | 0 |
Long Term Investments
| 137.877 | 136.869 | 205.553 | 205.614 | 211.064 | 219.045 | 209.399 | 90.052 | 69.711 | 36.953 | 36.953 | 36.953 | 0 | 0 | 0 | 0 | 38.883 | 32.925 | 0 | 0 | 0 | 0 | 0 | 29.391 | 0 | -20.288 | 0 | 0 | 0 | 0 |
Tax Assets
| 48.215 | 61.078 | 38.772 | 41.719 | 40.546 | 37.354 | 34.634 | 16.206 | 15.235 | 15.428 | 15.209 | 26.135 | 28.1 | 32.666 | 32.69 | 36.387 | 32.356 | 0 | 0 | 0 | 0 | 0 | 0 | 14.459 | 0 | 34.277 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.138 | 11.876 | 7.551 | 5.316 | 43.004 | 89.391 | 177.267 | 114.514 | 16.961 | 97.344 | 141.641 | 133.013 | 215.593 | 160.066 | 160 | 177.845 | 138.468 | 13.632 | 22.156 | 67.909 | 43.427 | 52.731 | 43.175 | 1.263 | 21.896 | 0.213 | 6.894 | 0.431 | 0.492 | 0.472 |
Total Non-Current Assets
| 1,003.761 | 1,093.294 | 1,209.898 | 1,234.264 | 1,304.773 | 1,420.674 | 1,086.771 | 782.552 | 691.501 | 792.584 | 888.98 | 894.131 | 814.558 | 1,207.862 | 723.257 | 503.91 | 550.534 | 530.873 | 520.324 | 638.615 | 868.087 | 873.439 | 699.839 | 411.738 | 279.284 | 151.948 | 52.945 | 21.088 | 4.737 | 3.787 |
Total Assets
| 2,497.802 | 2,801.462 | 2,671.638 | 2,611.66 | 2,583.228 | 3,074.516 | 2,651.914 | 2,600.895 | 3,349.137 | 2,283.192 | 2,455.794 | 2,352.861 | 2,098.319 | 2,509.67 | 1,927.962 | 1,279.767 | 1,414.204 | 1,439.989 | 959.634 | 1,211.369 | 1,800.347 | 2,399.155 | 1,860.214 | 1,006.225 | 774.213 | 457.878 | 306.035 | 95.732 | 33.701 | 26.558 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 191.096 | 347.255 | 309.454 | 318.175 | 333.749 | 457.713 | 313.107 | 285.41 | 373.045 | 340.088 | 345.074 | 354.732 | 264.544 | 526.458 | 219.181 | 83.915 | 127.376 | 102.951 | 32.868 | 20.555 | 86.674 | 318.834 | 249.875 | 73.555 | 36.38 | 95.14 | 6.997 | 1.017 | 0.914 | 0.24 |
Short Term Debt
| 802.947 | 763.261 | 550.264 | 680.984 | 568.95 | 477 | 78 | 161.5 | 405.744 | 526.166 | 541.116 | 333.433 | 326.74 | 326.415 | 70.77 | 189.323 | 232.391 | 336.49 | 348.19 | 442.9 | 777.986 | 819.575 | 353.615 | 159.744 | 92.663 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 33.55 | 29.316 | 20.29 | 15.6 | 10.75 | 24.429 | 23.551 | 1.248 | 73.903 | -13.894 | -50.055 | -38.395 | -33.191 | -82.793 | -10.114 | -19.38 | -35.148 | -8.037 | -19.874 | -26.392 | -33.092 | -57.243 | -31.835 | 11.421 | 16.078 | -2.774 | 1.151 | 1.476 | 0.756 | 1.063 |
Deferred Revenue
| 212.55 | 18.94 | 75.391 | 48.558 | 41.999 | 122.222 | 74.497 | 184.802 | 481.468 | 158.31 | 76.415 | 44.945 | 2.018 | 192.437 | 43.801 | 119.043 | 31.681 | 153.159 | 94.216 | 29.861 | 25.567 | -1.214 | 118.419 | 85.594 | 42.046 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44.95 | 107.007 | 0.482 | 0.547 | 2.596 | 3.69 | 23.668 | 16.71 | 115.568 | 122.045 | 116.75 | 108.983 | 117.571 | 57.423 | 123.745 | 123.725 | 281.935 | 390.26 | 247.148 | 26.51 | 70.102 | 26.541 | 13.87 | 18.512 | 11.541 | 39.499 | 16.725 | 17.114 | 10.724 | 7.623 |
Total Current Liabilities
| 1,251.542 | 1,236.463 | 935.591 | 1,048.263 | 947.295 | 1,060.625 | 489.271 | 648.422 | 1,375.825 | 1,146.61 | 1,079.355 | 842.093 | 710.873 | 1,102.734 | 457.496 | 516.007 | 673.383 | 982.86 | 722.422 | 519.826 | 960.329 | 1,163.736 | 735.779 | 337.405 | 182.631 | 134.639 | 23.721 | 18.13 | 11.638 | 7.863 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 27.492 | 111.835 | 254.369 | 134 | 214 | 199.5 | 10.5 | 13.5 | 96.45 | 270.034 | 319.75 | 503.867 | 419.45 | 439.7 | 469.1 | 55.23 | 98.623 | 124.964 | 3.2 | 0 | 92 | 80 | 11.7 | 0 | 42.24 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 108.681 | 111.321 | 105.826 | 111.78 | 116.636 | 116.632 | 96.461 | 5.32 | 8.499 | 6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.914 | 79 | 0.09 | 134 | -214 | -199.5 | -10.5 | -13.5 | -96.45 | -270.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.891 | -79 | 0 | -134 | 214 | 199.5 | 10.5 | 13.5 | 96.45 | 270.034 | 10.321 | 5.36 | 7.9 | 3.125 | 26.563 | 82.853 | 244.03 | 6.8 | 6.8 | -0.489 | 1.49 | -0.265 | -0.436 | -0.525 | -0.451 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 145.977 | 223.156 | 360.286 | 245.78 | 330.636 | 316.132 | 106.961 | 18.82 | 104.949 | 276.803 | 330.071 | 509.227 | 427.35 | 442.825 | 495.663 | 138.083 | 342.653 | 131.764 | 10 | -0.489 | 93.49 | 79.735 | 11.264 | -0.525 | 41.789 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,397.519 | 1,459.619 | 1,295.877 | 1,294.043 | 1,277.93 | 1,376.757 | 596.232 | 667.242 | 1,480.774 | 1,423.413 | 1,409.426 | 1,351.32 | 1,138.223 | 1,545.559 | 953.159 | 654.09 | 1,016.036 | 1,114.624 | 732.422 | 519.336 | 1,053.819 | 1,243.471 | 747.043 | 336.88 | 224.42 | 134.639 | 23.721 | 18.13 | 11.638 | 7.863 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 4.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 402.818 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 224.998 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 102.755 | 102.755 | 93.755 | 93.755 | 50.449 | 15 | 15 |
Retained Earnings
| -356.421 | -65.096 | -77.745 | -84.264 | -94.133 | -17.709 | 296.36 | 216.08 | 168.633 | 40.209 | 183.833 | 183.255 | 166.106 | 231.109 | 226.334 | 179.773 | -35.572 | -91.353 | -120.125 | -248.39 | -249.956 | 131.827 | 106.301 | 108.474 | 68.516 | 52.482 | 34.189 | 0 | 4.317 | 2.493 |
Accumulated Other Comprehensive Income/Loss
| -0.062 | 140.299 | 189.574 | 132.94 | 135.11 | 130.01 | 184.287 | 180.44 | 180.44 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 182.916 | -0 | -0 | -0 | -0 | 4.08 | 75.184 | 75.184 | 880.821 | 282.797 | 282.797 | 278.384 | 277.249 | 196.944 | 262.654 | 192.896 | 175.652 | 175.723 | 173.922 | 711.945 | 707.716 | 711.104 | 704.83 | 310.823 | 289.487 | 163.631 | 154.37 | 27.153 | 2.746 | 1.201 |
Total Shareholders Equity
| 1,039.678 | 1,283.658 | 1,320.284 | 1,257.131 | 1,249.432 | 1,324.836 | 1,764.287 | 1,680.159 | 1,632.712 | 615.503 | 759.128 | 754.137 | 735.854 | 720.551 | 713.987 | 495.423 | 262.834 | 207.125 | 176.552 | 586.31 | 580.515 | 965.685 | 933.886 | 522.051 | 460.758 | 309.868 | 282.314 | 77.602 | 22.063 | 18.695 |
Total Equity
| 1,100.282 | 1,341.843 | 1,375.761 | 1,317.617 | 1,305.297 | 1,697.759 | 2,055.682 | 1,933.653 | 1,868.363 | 859.779 | 1,046.368 | 1,001.541 | 960.096 | 964.111 | 974.803 | 625.677 | 398.168 | 325.365 | 227.213 | 692.032 | 746.527 | 1,155.684 | 1,113.171 | 669.344 | 549.793 | 323.238 | 282.314 | 77.602 | 22.063 | 18.695 |
Total Liabilities & Shareholders Equity
| 2,497.802 | 2,801.462 | 2,671.638 | 2,611.66 | 2,583.228 | 3,074.516 | 2,651.914 | 2,600.895 | 3,349.137 | 2,283.192 | 2,455.794 | 2,352.861 | 2,098.319 | 2,509.67 | 1,927.962 | 1,279.767 | 1,414.204 | 1,439.989 | 959.634 | 1,211.369 | 1,800.347 | 2,399.155 | 1,860.214 | 1,006.225 | 774.213 | 457.878 | 306.035 | 95.732 | 33.701 | 26.558 |