Tianjin Futong Information Science&Technology Co.,Ltd.

SZSE:000836.SZ

2.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 27.11533.44958.94868.23882.187116.166126.725133.18271.51268.04778.00375.621230.459300.702117.482120.91393.384216.922271.339237.952284.482453.235489.085491.72560.449727.486393.423382.67426.744471.826397.575628.584888.888773.009867.864645.693995.37699.157123.676157.509150.816139.083107.47976.412173.46100.275146.03996.621108.881135.958225.682170.872173.809194.377133.935236.602150.067101.927108.983216.04628.17675.60736.39229.34923.66285.183276.452334.623310.578342.29297.972293.409306.411273.396272.673256.118267.185268.686263.281340.572372.012407.269432.96497.511471.057576.559568.154492.663494.979542.154452.453202.186170.715209.13375.169120.80252.921187.825
Short Term Investments 1.0361.0311.0091.0091.0091.0091.01203.577203.577-1.976-1.991-2.007-2.0220-7.77-5.417-5.776-7.486-7.202-8.044-13.915-15.468-15.693-17.312-16.889-18.015-24.101-25.274-27.7-29.1565.272547260.693496.570320.197-94.442000000000000000000000-117.447-116.52200-135.684000.2310024.33613.02600000.100000000000000021.5812.560.852018.35734.27759.60
Cash and Short Term Investments 28.15134.4859.95769.24683.195117.174127.735133.18271.51268.04778.00375.621230.459300.702117.482120.91393.384216.922271.339237.952284.482453.235489.085491.72560.449727.486393.423382.67426.744471.826397.575628.584888.888773.009867.864645.693995.37699.157123.676157.509150.816139.083107.47976.412173.46100.275146.03996.621108.881135.958225.682170.872173.809194.377133.935236.602150.067101.927108.983216.04628.17675.60736.39229.34923.66285.414276.452334.623334.914355.316297.972293.409306.411273.396272.773256.118267.185268.686263.281340.572372.012407.269432.96497.511471.057576.559568.154492.663494.979542.154474.033214.686231.567209.13393.526155.079112.521187.825
Net Receivables 625.344648.5571,147.4391,187.4861,304.1311,324.1011,054.148984.076981.902953.653984.47768.151729.119725.896824.785730.761671.684637.768633.587907.532721.306701.571,133.704432.971460.708374.503497.778505.757443.479473.691485.278462.377356.273348.274373.892311.875285.93294.515308.362388.552330.613322.596355.345488.857344.911405.449483.192364.26360.784283.802310.126325.545250.233240.234460.551472.622385.907278.661487.501228.755176.783183.746212.9222.413249.706206.144241.851187.698165.644172.958248.433206.509208.247143.895351.39262.597417.703376.356267.978378.534370.649439.859416.628446.2790580.612414.612453.217316.985421.85040.6118.84440.56116.75485.356113.94549.262
Inventory 172.007173.951496.481450.331289.098257.777498.862466.482414.095379.806421.979424.255365.341282.905362.695359.849358.348344.793360.932285.066387.549418.158392.403302.505286.686280.733276.95274.122293.736278.067396.687390.086418.4121,039.7831,025.1891,059.8831,079.7491,082.8541,096.4681,078.1781,123.2211,102.0131,154.1211,087.4231,036.556945.08897.778861.485838.046862.001830.166872.482891.452900.519781.748773.31801.481840.178905.448968.612454.86530.668585.966585.216604.143600.5531.009507.271397.823407.539398.119387.338430.10621.91732.0330.6576.97882.43997.5125.208185.397204.489414.602401.0250368.197394.037333.811208.794196.5610140.974147.246133.78667.29591.58735.13630.131
Other Current Assets 643.7838.47915.51921.8634.7999.11525.33923.60461.48760.23454.67481.56876.08867.89361.11769.42874.88778.97280.73271.20756.89280.87966.512253.849171.302182.422548.587625.92584.219594.76565.272547.668260.693496.571.239330.0431.09214.0826.0691.1191.6073.1235.9247.9279.1197.9272222-26.862-0.086-32.401-33.323-36.971-23.203-35.974-16.061-48.164-12.677-15.699-14.1650.0310.031-28.719-28.388-34.303-24.979-24.507-26.697-40.67-30.525-39.4970.102-128.9092.244-170.909-154.728-93.305-132.139-124.26-119.3570.263-0889.6250.348-0.049-0.109203.123-0.1910.195198.216186.079111.45-22.003-26.093-18.47-14.127
Total Current Assets 1,469.2861,494.0411,719.3961,728.9271,681.2231,708.1681,706.0841,607.3441,528.9961,461.741,539.1271,349.5951,401.0071,377.3961,366.0791,280.951,198.3041,278.4551,346.591,501.7561,450.2281,653.8422,081.7041,481.0461,479.1451,565.1431,716.7381,788.4691,748.1781,818.3431,844.8122,028.7151,924.2662,657.6362,268.1842,347.4942,362.1461,490.6081,534.5761,625.3571,606.2571,566.8151,622.871,660.6191,564.0461,458.731,529.0091,324.3661,309.7111,283.761,339.1121,368.8141,283.0931,301.8071,339.2631,459.331,301.4791,204.7051,453.7681,400.736644.12775.856835.289837.009848.791863.671,015.0091,004.614873.874909.116903.855856.731905.266439.311527.285551.609590.957572.754535.454712.176803.799932.261,264.4521,344.8151,394.3991,525.7161,376.7541,279.5821,223.8821,160.375812.865594.487583.735494.929255.572305.93243.133253.09
Non-Current Assets:
Property, Plant & Equipment, Net 715.14732.674751.754769.448788.476808.196820.903839.944859.475880.325857.832885.833886.891901.471888.79917.455903.921927.389853.219837.568959.187975.516748.362673.847611.013582.787516.472484.141473.704470.768515.255526.027493.623505.419579.88583.736551.376565.229580.044592.86596.774609.509584.803543.437556.07608.574503.199508.007514.662490.515483.901985.046905.979912.645616.784442.539496.439426.37343.147338.49274.11266.574308.305311.063306.603309.1380.73337.37312.665464.468474.095478.997486.528479.961486.417544.001549.387554.311559.145582.088648.962734.226773.919773.951751.279726.204815.846724.665654.755608.064432.578318.34291.109223.618169.45119.14573.15327.478
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 72.25372.85873.83274.31474.79575.27775.88276.48677.09177.69678.378.90579.52280.14480.76781.43582.10382.7783.43884.35697.14699.368103.72178.43680.5682.68389.39289.4688.89491.01352.81654.4775.89784.17571.6873.65875.64477.6380.00381.89183.77985.66875.24877.15379.05889.45587.92489.83478.90580.3595.39498.331100.407102.48697.83399.752102.051104.19776.5434.27522.58823.10530.11230.81431.21631.72615.20821.21319.3119.84816.85717.21917.71218.20618.70914.70516.10116.39522.79628.49937.34690.43491.96592.88593.67594.50547.07847.4194848.639.75648.28536.56733.7717.57318.619.82818.573
Goodwill and Intangible Assets 72.25372.85873.83274.31474.79575.27775.88276.48677.09177.69678.378.90579.52280.14480.76781.43582.10382.7783.43884.35697.14699.368103.72178.43680.5682.68389.39289.4688.89491.01352.81654.4775.89784.17571.6873.65875.64477.6380.00381.89183.77985.66875.24877.15379.05889.45587.92489.83478.90580.3595.39498.331100.407102.48697.83399.752102.051104.19776.5434.27522.58823.10530.11230.81431.21631.72615.20821.21319.3119.84816.85717.21917.71218.20618.70914.70516.10116.39522.79628.49937.34690.43491.96592.88593.67594.50547.07847.4194848.639.75648.28536.56733.7717.57318.619.82818.573
Long Term Investments 139.717137.877136.869136.869136.869136.869202.56700205.553205.569205.584205.599203.577211.347208.994209.353211.064210.779211.622217.493219.045141.991143.609143.186209.399221.772185.548188.65390.05263.95333.95336.95336.95336.95336.953131.39536.95336.95336.95336.95336.95336.95336.95336.95336.95339.38400000000000176.584192.21900178.5150038.8830015.65732.925000051.47100000000000000019.72729.391-26.2920-2.294-20.288-53.2120
Tax Assets 46.52848.21544.18844.33360.93261.07837.01237.72439.01538.77240.91641.140.63941.71939.6339.77539.76240.54636.83236.87137.3137.35434.63434.63434.63434.63416.20616.20616.20616.20615.23515.23515.23515.23515.65716.01115.42815.42815.20915.20915.20915.20926.13526.13526.13526.13528.128.128.128.132.25532.66632.66632.66632.6932.6932.6932.6932.75832.75836.38736.38732.42832.40932.35632.35644.78144.78344.115000001.2800000000000000024.57814.45961.689018.44434.27759.60
Other Non-Current Assets 9.68512.13812.66913.30813.06811.87610.955214.139214.3837.5518.8947.6528.2967.35342.55443.07143.18643.00466.3475.14286.04289.391287.192311.19367.486177.267173.115154.724117.19114.51420.16325.65726.55149.71991.46192.4840.37297.344133.567136.269138.873141.641133.784134.791136.706133.013136.993208.263212.666215.593167.773165.025161.495160.066169.018171.5159.1381600.010.01174.797177.845-0.264176.978176.501138.468179.519173.847172.55913.63227.1924.91325.20922.156-0.00972.58970.6667.90966.11840.15238.84643.42751.72243.88951.13852.73169.22858.8236.78643.1750.2221.2631.02621.8960.1330.2130.0156.894
Total Non-Current Assets 983.3231,003.7611,019.3121,038.2711,074.141,093.2941,147.3181,168.2931,189.9631,209.8981,191.5111,219.0741,220.9471,234.2641,263.0881,290.731,278.3251,304.7731,250.6081,245.5591,397.1771,420.6741,315.91,241.7171,236.881,086.7711,016.956930.078884.646782.552667.422655.342648.26691.501795.631802.841774.215792.584845.776863.181871.588888.98856.923818.469834.922894.131795.601834.204834.333814.558779.3221,281.0691,200.5471,207.862916.325746.481790.318723.257629.039597.752507.882503.91549.096551.265546.677550.534620.238577.212564.306530.873518.142521.129529.449520.324557.867631.296636.148638.615648.06650.739725.154868.087917.606910.725896.092873.439932.153830.904739.541699.839516.861411.738364.1279.284203.306151.94899.38552.945
Total Assets 2,452.6092,497.8022,738.7082,767.1982,755.3632,801.4622,853.4022,775.6372,718.9592,671.6382,730.6382,568.672,621.9552,611.662,629.1672,571.6812,476.6282,583.2282,597.1982,747.3152,847.4053,074.5163,397.6042,722.7622,716.0252,651.9142,733.6932,718.5472,632.8252,600.8952,512.2342,684.0572,572.5253,349.1373,063.8153,150.3353,136.3612,283.1922,380.3512,488.5392,477.8452,455.7942,479.7922,479.0872,398.9682,352.8612,324.612,158.572,144.0442,098.3192,118.4342,649.8822,483.642,509.672,255.5882,205.8112,091.7971,927.9622,082.8071,998.4891,152.0021,279.7671,384.3861,388.2741,395.4681,414.2041,635.2471,581.8261,438.181,439.9891,421.9971,377.861,434.715959.6341,085.1521,182.9051,227.1051,211.3691,183.5131,362.9141,528.9531,800.3472,182.0582,255.5392,290.4912,399.1552,308.9072,110.4851,963.4221,860.2141,329.7261,006.225947.835774.213458.879457.878342.518306.035
Liabilities & Equity:
Current Liabilities:
Account Payables 173.377191.096360.139327.669295.923347.255391.702391.716314.339309.454527.51386.542332.699318.175321.118314.013263.028333.749324.479285.841375.956457.713578.561334.469296.391313.107248.581293.04241.745285.41258.761302.442281.419373.045382.345363.269332.748340.088351.691398.447343.455345.074428.175515.128346.017354.732345.581317.764327.826264.544266.759607.238514.37526.458212.601211.636244.241219.181289.001255.61664.76283.91551.456107.254141.918127.376195.442193.90493.57102.951163.351202.616250.35832.86830.58826.91431.9520.55521.7240.71757.76286.674132.013181.726251.136318.834320.336288.742111.596249.87558.29473.555102.65636.3862.09995.143.5046.997
Short Term Debt 801.647802.947718.628707.056818.39763.261697.284681.023543.222550.264583.8568.8730.327680.984678.3632573.95568.95561.45515.95412477486118.512278232.25227.25221.5161.5107.836256.167293.327405.744447.577537.25526.25526.166517.367545.615563.532541.116363.517245.291320.541333.433278.577294.77236.946326.74291.7312.9312.9326.415171.81194.26118.4170.77136.2142.76175.978189.323197.767213.014202.691232.391364.154395.304304.94336.49356.853366.44384.74348.19434.35430.2432.8442.9447.9546.5616.9777.986781.231797.756791.681819.575795.307649.828547.544353.615436.258159.744136.58292.6638.45050
Tax Payables 30.98833.5522.56222.62924.08529.31621.37220.63913.12320.298.5574.0115.23615.67.7127.4973.77910.7512.1920.1648.9224.42924.23312.93923.43423.55113.72414.1962.5991.248-9.96-13.983-16.5773.903-22.133-14.248-23.496-13.894-27.286-30.694-51.836-50.055-76.497-63.26-51.753-38.395-25.835-27.942-34.086-33.191-12.794-86.776-91.385-82.793-36.487-18.164-8.683-10.114-21.724-12.619-16.03-19.38-36.178-38.13-38.387-35.148-23.397-19.953-19.223-8.037-14.072-14.659-18.687-19.874-18.684-20.96-27.781-26.392-27.885-32.448-31.138-33.092-38.929-39.668-38.005-57.243-59.525-37.2730-31.83515.54911.4216.68716.0783.66-2.774-0.1571.151
Deferred Revenue 6.609212.55149.005128.7814.01718.9422.397023.92275.39154.98846.04434.03848.55838.26631.97928.00341.99935.367112.0944.987122.222514.53586.24878.37374.497178.794170.567201.908184.802192.353192.3544.868481.468198.136194.854168.414158.31109.529113.10479.66776.41539.31320.52724.20744.94516.14128.1469.4222.01889.741217.694186.996192.437259.492189.388147.24343.801175.725171.569123.739119.043138.336120.25976.34931.681136.16666.90696.299153.159127.171100.616148.7794.21656.6155.21811.84329.861-6.80523.54925.03725.56718.161-4.636-13.43-1.214-7.3394.13110.34118.419115.55285.59464.76442.04632.07402.7950
Other Current Liabilities 261.43644.951.7513.3985.256107.00780.83280.363100.0750.4822.0381.340.8570.5470.2331.1490.4282.5960.9491.5661.423.6914.01314.53820.923.66832.88920.10816.89716.7127.72122.80224.017115.568115.582119.987118.755122.045121.282123.563115.761116.75122.132149.816129.934108.983125.086112.045115.307117.57163.14758.50479.04657.42351.82455.29582.065123.74584.42673.36856.066123.725281.743229.57234.253281.935179.879159.046172.182390.26376.307350.418326.056247.148178.31126.05659.12826.5146.59971.77878.85470.10231.93725.71733.69626.5413.8178.64657.57113.874.83918.51214.34511.54110.38739.49915.52716.725
Total Current Liabilities 1,243.0681,251.5421,229.5231,166.8961,213.5851,236.4631,192.2151,153.102981.558935.5911,168.3361,002.7271,097.9221,048.2631,037.917979.142865.409947.295922.245915.447834.3621,060.6251,593.11553.755517.664489.271692.515710.966682.05648.422586.671773.762643.6321,375.8251,143.6391,215.361,146.1671,146.611,099.8691,180.7291,102.4141,079.355953.137930.763820.699842.093765.385752.725689.501710.873711.3481,196.3361,093.3121,102.734695.727650.579591.959457.496685.352643.313420.545516.007669.301670.098655.211673.383875.641815.16666.991982.861,023.6831,020.091,109.925722.422699.86538.388535.721519.826509.415682.544778.552960.329963.3411,000.5631,063.0831,163.7361,112.121951.346827.051735.779614.943337.405318.347182.631113.009134.63926.82623.721
Non-Current Liabilities:
Long Term Debt 24.57327.492125.664198.392108.928111.835164.237130.458252.741254.369133.258137.541149.53134173173213214254.5160.5199.5199.5127.510.510.5121213.513.5003096.45260.534252.117282.034270.034319.75319.75364.75319.75503.867503.867502.867503.867565.95457.23492.45419.45441.44456.44439.7439.7569.1569.1509.1469.1474.4474.436.5555.2379.6580.797.57398.623113.631133.11149.667124.96454.816213.23.23.20000012929292808043.97911.7011.711.7042.2442.240000
Deferred Revenue Non-Current 107.852108.681112.571112.042110.473111.321104.107104.68105.253105.826107.406109.714110.072111.78113.438114.146113.854116.636116.282116.323116.455116.63296.33996.38196.4296.4617.4816.0225.325.325.8995.28908.49908.88506.769000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 6.9146.9140165.6697900-105.2530.09-107.4060-110.072-111.78-113.438-173-213-214-254.5-160.5-199.5-199.5-12-7.5-10.5-10.5-12-12-13.5-13.5000-96.450-252.1170-270.034000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2.8912.891-0-165.6-69-7900105.2530107.4060110.072111.78113.438173213214254.5160.5199.5199.5127.510.510.5121213.513.50.00307.99996.4510.765252.1177.074270.03412.83312.42310.81310.3215.365.365.365.367.97.97.97.90.53.1253.1253.1254.53717.03727.53726.56327.528.03279.10682.85334.8244.03244.03244.03239.03239.03239.036.86.86.86.86.86.86.31-0.489-0.489-0.438-0.325-0.0861.49-0.514-0.664-0.418-0.265-0.313-0.435-827.051-0.4360-0.525-0.461-0.4510000
Total Non-Current Liabilities 142.229145.977238.235310.434219.401223.156268.345235.138357.995360.286240.664247.255259.602245.78286.438287.146326.854330.636370.782276.823315.955316.132108.339103.881106.92106.96119.48118.02218.8218.825.9025.28937.999104.949271.299261.002289.108276.803332.583332.173375.564330.071509.227509.227508.227509.227573.85465.13500.35427.35441.94459.565442.825442.825573.637586.137536.637495.663501.9502.432115.656138.083114.45324.73341.603342.653352.661372.14388.697131.76461.61627.81010106.31-0.489-0.489-0.438-0.32511.91493.4991.48691.33679.58279.73543.66611.265-827.05111.26411.7-0.52541.77841.7890000
Total Liabilities 1,385.2981,397.5191,467.7581,477.3311,432.9861,459.6191,460.5591,388.241,339.5531,295.8771,409.0011,249.9811,357.5241,294.0431,324.3551,266.2881,192.2631,277.931,293.0271,192.2711,150.3171,376.7571,701.449657.636624.584596.232711.995728.988700.87667.242592.573779.051681.631,480.7741,414.9381,476.3621,435.2741,423.4131,432.4521,512.9021,477.9781,409.4261,462.3631,439.9891,328.9261,351.321,339.2351,217.8551,189.8511,138.2231,153.2881,655.9011,536.1371,545.5591,269.3641,236.7161,128.596953.1591,187.2521,145.746536.201654.09783.751994.828996.8141,016.0361,228.3021,187.3011,055.6881,114.6241,085.2991,047.891,119.925732.422709.86544.698535.233519.336508.976682.219790.4661,053.8191,054.8281,091.91,142.6661,243.4711,155.786962.6111,963.422747.043626.643336.88360.125224.42113.009134.63926.82623.721
Equity:
Preferred Stock 04.79000000000000.0620.0620.0620.0620.06216.30416.3040.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.0620.06200000000000000000000000000000000000000000000000000000
Common Stock 1,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.4551,208.455402.818402.818402.818402.818292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498292.498224.998224.998224.998224.998122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.755122.7550122.755102.755102.755102.755102.75593.75593.75593.75593.755
Retained Earnings -390.015-356.421-186.305-166.648-84.423-65.096-61.529-66.568-74.397-77.745-131.017-133.843-137.308-84.264-92.281-91.343-106.13-94.133-69.445-65.326-2.84-17.709120.595299.423317.306296.36279.743262.879220.691216.08197.608191.405185.754168.633-37.829-15.53610.15440.20998.416124.646143.888183.833205.362224.715254.411183.255167.298135.4152.438166.106170.711182.126211.637231.109231.468216.392214.697226.334171.133151.578170.886179.773169.727-37.407-34.067-35.572-28.107-36.281-41.331-91.353-102.454-103.631-115.65-120.125-550.298-281.606-257.535-248.39-248.693-251.397-250.609-249.95643.94575.714123.086131.827130.686127.7080106.301130.853108.47494.35168.51675.75852.48259.2234.189
Accumulated Other Comprehensive Income/Loss 187.644-0.062189.574189.574140.299140.299189.574189.574189.574189.574189.574189.574132.94-0.062-0.062-0.062-0.062-0.062-16.304-16.304-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.062-0.06200000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -0182.9160-0-0-0-0-00-0-0-00132.94131.01131.01130.01135.11113.768113.768130.01134.093.917259.471259.471259.471255.624255.624255.624255.624255.569255.569255.6241,061.2611,047.8181,047.8181,047.818282.797282.797282.797282.797282.797278.384278.384278.384278.384277.249277.249277.249277.249277.168277.288196.944196.944196.685196.685262.654262.654263.234263.234192.896192.896175.65175.65175.651175.652174.827175.723174.827175.723174.827174.827173.922173.922720.407717.234717.234711.945705.947705.959707.704707.716739.834739.834711.104711.104704.83704.830704.83306.474310.823289.574289.487163.631163.631155.347154.37
Total Shareholders Equity 1,006.0841,039.6781,211.7241,231.3811,264.331,283.6581,336.51,331.4611,323.6321,320.2841,267.0121,264.1861,204.0871,257.1311,247.1841,248.1231,232.3351,249.4321,252.7781,256.8981,335.6251,324.8361,332.9671,767.351,785.2321,764.2871,743.8221,726.9581,684.771,680.1591,661.6321,655.4291,649.8331,632.7121,412.8071,435.11,460.79615.503673.71699.94719.182759.128776.243795.597825.293754.137737.045705.147722.185735.854740.377751.911701.079720.551720.651705.575702.35713.987659.365639.81486.536495.423468.131260.997264.338262.834269.475262.196256.251207.125195.128193.95181.027176.552292.864558.382582.454586.31580.009577.316579.85580.515906.533938.302956.944965.685958.27955.293946.829933.886540.082522.051486.679460.758333.143309.868308.321282.314
Total Equity 1,067.3121,100.2821,270.951,289.8681,322.3771,341.8431,392.8431,387.3971,379.4061,375.7611,321.6371,318.6881,264.431,317.6171,304.8121,305.3931,284.3651,305.2971,304.1711,555.0441,697.0881,697.7591,696.1552,065.1272,091.4412,055.6822,021.6981,989.5581,931.9551,933.6531,919.6611,905.0061,890.8951,868.3631,648.8781,673.9731,701.087859.779947.899975.637999.8671,046.3681,017.4291,039.0981,070.0421,001.541985.375940.715954.193960.096965.147993.982947.502964.111986.224969.095963.201974.803895.555852.743615.8625.677600.635393.446398.654398.168406.944394.526382.492325.365336.697329.97314.79227.213375.292638.207691.872692.032674.537680.696738.487746.5271,127.231,163.641,147.8261,155.6841,153.1211,147.8751,124.5671,113.171703.082669.344587.71549.793345.87323.238315.692282.314
Total Liabilities & Shareholders Equity 2,452.6092,497.8022,738.7082,767.1982,755.3632,801.4622,853.4022,775.6372,718.9592,671.6382,730.6382,568.672,621.9552,611.662,629.1672,571.6812,476.6282,583.2282,597.1982,747.3152,847.4053,074.5163,397.6042,722.7622,716.0252,651.9142,733.6932,718.5472,632.8252,600.8952,512.2342,684.0572,572.5253,349.1373,063.8153,150.3353,136.3612,283.1922,380.3512,488.5392,477.8452,455.7942,479.7922,479.0872,398.9682,352.8612,324.612,158.572,144.0442,098.3192,118.4342,649.8822,483.642,509.672,255.5882,205.8112,091.7971,927.9622,082.8071,998.4891,152.0021,279.7671,384.3861,388.2741,395.4681,414.2041,635.2471,581.8261,438.181,439.9891,421.9971,377.861,434.715959.6341,085.1521,182.9051,227.1051,211.3691,183.5131,362.9141,528.9531,800.3472,182.0582,255.5392,290.4912,399.1552,308.9072,110.4851,963.4221,860.2141,329.7261,006.225947.835774.213458.879457.878342.518306.035