Guangxi Yuegui Guangye Holdings Co., Ltd. (000833.SZ)

Home
000833.SZ
Financials

5.74 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	941.675	1,006.919	1,125.772	1,506.44	1,514.071	1,488.576	1,397.605	1,519.737	1,358.167	1,431.953	1,511.348	1,459.288	1,139.37	1,015.738	1,215.18	1,061.259	886.588	1,153.558	763.911	1,036.609	816.637	1,124.713	930.781	964.422	1,082.858	1,225.432	803.316	794.356	694.11	822.696	777.991	917.663	854.586	1,003.652	751.175	721.657	442.734	715.535	760.983	110.672	85.984	248.814	73.754	96.754	92.433	69.457	108.169	76.138	106.252	209.333	87.558	60.76	122.421	173.752	65.034	49.577	105.005	184.866	118.696	207.143	101.928	129.186	144.461	73.938	188.907	215.365	208.515	131.898	184.742	123.604	89.486	122.65	97.968	269.243	47.235	17.768	60.579	180.805	122.463	16.827	98.588	178.329	67.815	64.528	201.923	177.076	110.293	110.612	153.536	137.879	146.479	252.408	256.057	261.213	248.161	234.987	39.765	102.148	21.359	234.679
Short Term Investments Numbers are in millions	56.573	56.573	0	0	0	45.449	45	-1.63	0	45.27	0	2	65.128	220.773	237	203	238.8	200	-5.187	-6.352	-6.916	-6.928	-8.644	-9.62	-9.935	-13.932	-15.775	-16.57	-17.406	-15.614	-7.782	-7.884	-8.132	-11.182	-3.507	-3.713	-3.918	-4.124	-3.83	1	0	0.446	50	0	68.416	70	0	0	0	0	0	4.15	4.15	4.15	-2.674	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.82	4.82	4.82	6.32	6.32	6.32	6.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	941.675	1,006.919	1,125.772	1,506.44	1,514.071	1,534.025	1,442.605	1,519.737	1,358.167	1,477.223	1,511.348	1,461.288	1,204.498	1,236.511	1,452.18	1,264.259	1,125.388	1,353.558	763.911	1,036.609	816.637	1,124.713	930.781	964.422	1,082.858	1,225.432	803.316	794.356	694.11	822.696	777.991	917.663	854.586	1,003.652	751.175	721.657	442.734	715.535	760.983	110.672	85.984	248.814	73.754	96.754	92.433	69.457	108.169	76.138	106.252	209.333	87.558	60.76	122.421	173.752	65.034	49.577	105.005	184.866	118.696	207.143	101.928	129.186	144.461	73.938	188.907	215.365	208.515	131.898	184.742	123.604	89.486	122.65	97.968	269.243	47.235	17.768	60.579	180.805	122.463	16.827	98.588	178.329	67.815	64.528	201.923	177.076	110.293	110.612	153.536	137.879	146.479	252.408	256.057	261.213	248.161	234.987	39.765	102.148	21.359	234.679
Net Receivables Numbers are in millions	350.378	147.583	409.278	293.822	344.035	176.952	199.666	96.153	327.817	217.862	332.518	377.737	342.359	334.143	440.202	397.882	271.654	222.525	182.938	121.557	174.161	129.885	75.078	362.134	283.072	319.742	296.425	298.446	351.635	304.969	288.258	251.857	272.728	253.98	254.292	261.503	269.517	290.705	307.353	45.251	33.847	0	58.752	52.386	60.034	68.47	78.908	68.594	56.074	52.014	0	0	0	0	0	0	164.596	0	0	0	0	132.76	0	0	0	0	0	85.784	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.972	74.573	107.721	219.628	116.644	184.289	4.63	2.845	0.763	339.587	187.302
Inventory Numbers are in millions	819.508	620.423	571.131	739.728	806.012	602.685	565.163	555.549	659.883	708.748	572.434	698.179	763.635	741.865	613.212	811.986	971.77	694.653	613.97	768.778	787.701	589.379	346.76	491.238	570.409	265.778	294.699	467.575	556.277	271.972	182.3	375.207	462.337	219.841	257.826	408.663	522.21	367.274	307.772	326.234	408.198	266.57	326.192	429.621	543.267	305.338	286.42	384.245	592.184	387.691	424.163	562.291	660.438	398.849	381.508	471.537	537.213	353.251	337.285	464.758	516.529	312.711	204.795	321.765	396.031	311.507	319.687	406.113	433.773	266.639	256.208	387.986	447.196	222.181	232.803	382.247	329.282	192.249	167.711	214.921	320.462	213.805	143.191	197.83	230.841	141.143	159.726	280.404	241.443	135.144	187.004	297.165	282.43	127.698	279.294	148.248	133.443	111.655	239.349	106.03
Other Current Assets Numbers are in millions	78.557	62.598	35.999	69.275	68.762	79.657	117.09	83.558	55.229	67.375	83.246	53.015	195.124	168.034	129.304	154.797	174.006	122.536	431.292	411.901	267.257	56.622	195.494	77.671	90.98	121.342	61.945	62.51	66.772	56.88	39.373	73.74	100.125	81.362	141.43	210.858	231.213	109.495	106.862	134.098	188.57	90.998	75.619	33.446	102.689	105.473	21.738	33.442	58.283	47.375	79.677	72.619	55.228	92.375	125.877	122.85	159.469	123.009	106.884	122.05	145.067	109.613	83.251	95.893	101.269	102.899	108.74	80.527	114.56	110.279	142.286	111.414	122.283	109.768	152.275	112.042	97.945	114.817	115.493	113.387	111.542	97.404	106.431	78.579	88.284	108.946	109.108	105.499	112.192	131.78	53.916	58.159	108.561	96.871	53.248	229.445	358.715	351.705	52.342	62.535
Total Current Assets Numbers are in millions	2,190.118	1,837.523	2,142.18	2,609.265	2,732.879	2,393.319	2,324.524	2,254.997	2,401.095	2,471.208	2,499.546	2,590.219	2,505.616	2,480.552	2,634.898	2,628.924	2,542.818	2,393.272	1,880.347	2,231.627	2,045.756	1,900.599	1,548.113	1,895.465	2,027.319	1,959.198	1,456.385	1,622.886	1,668.794	1,452.41	1,287.922	1,622.968	1,689.776	1,558.835	1,404.723	1,602.682	1,465.675	1,491.51	1,482.97	571.003	680.478	647.743	548.976	612.207	798.423	548.738	495.235	562.419	796.107	685.02	591.398	695.67	838.088	664.751	572.419	643.964	801.686	661.127	562.865	793.951	763.524	551.51	432.507	491.596	686.206	629.771	636.942	618.539	733.074	487.982	487.981	622.051	667.447	601.192	432.313	512.057	487.806	487.871	405.667	345.135	530.593	489.538	317.436	340.936	521.048	427.165	379.128	496.514	507.171	404.183	461.973	715.452	759.816	602.427	764.991	613.237	534.767	566.228	603.941	590.546
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,892.561	2,654.875	1,780.585	1,813.508	1,742.248	1,809.174	1,710.566	1,696.013	1,704.294	1,700.974	1,668.816	1,609.598	1,517.711	1,445.036	1,553.684	1,519.199	1,482.911	1,476.477	1,434.396	1,430.196	1,420.461	1,444.485	1,014.161	1,000.763	988.525	988.655	958.556	959.102	963.62	790.11	792.156	800.387	770.449	785.591	804.278	815.399	833.82	850.339	865.64	446.741	455.716	465.764	468.639	469.709	467.553	473.523	492.69	505.688	518.936	539.399	552.852	566.475	571.569	588.893	599.795	610.929	623.171	643.999	653.853	668.608	682.607	700.592	704.132	709.524	720.905	735.056	748.495	759.978	757.776	772.451	772.273	783.62	797.168	815.623	896.461	910.551	909.51	926.437	914.441	916.088	910.895	912.685	904.475	903.423	904.319	913.472	884.414	851.955	839.125	820.411	734.346	677.107	589.793	584.673	523.005	514.117	478.58	462.029	443.959	419.737
Goodwill Numbers are in millions	0	768.745	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.109	5.109	5.109	5.109	16.327	16.327	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	1,410.92	651.426	1,425.624	796.875	801.965	809.52	746.487	754.648	670.804	770.33	807.048	816.262	825.611	834.961	842.324	851.504	860.895	878.967	894.242	903.698	918.899	909.433	968.527	976.035	959.345	969.961	1,015.795	1,025.116	1,034.342	1,034.261	1,044.022	997.282	946.336	974.044	975.274	982.944	990.038	998.537	919.343	77.31	77.815	77.655	63.289	63.703	64.117	64.416	64.827	65.239	65.65	66.062	66.473	66.885	67.296	67.708	68.119	68.531	68.942	69.354	69.765	70.177	70.588	71	71.411	71.823	72.234	72.646	73.058	44.116	44.373	44.63	44.888	45.145	45.403	45.66	45.918	46.176	46.433	46.691	46.948	47.206	47.463	47.721	47.978	48.236	48.494	48.751	49.09	49.349	49.608	49.867	50.149	50.431	50.714	50.902	22.757	22.995	23.288	23.359	15.793	15.971
Goodwill and Intangible Assets Numbers are in millions	1,410.92	1,420.171	1,425.624	796.875	801.965	809.52	746.487	754.648	670.804	770.33	807.048	816.262	825.611	834.961	842.324	851.504	860.895	878.967	894.242	903.698	918.899	909.433	968.527	976.035	959.345	969.961	1,020.904	1,030.226	1,039.452	1,039.371	1,060.349	1,013.609	946.336	974.044	975.274	982.944	990.038	998.537	919.343	77.31	77.815	77.655	63.289	63.703	64.117	64.416	64.827	65.239	65.65	66.062	66.473	66.885	67.296	67.708	68.119	68.531	68.942	69.354	69.765	70.177	70.588	71	71.411	71.823	72.234	72.646	73.058	44.116	44.373	44.63	44.888	45.145	45.403	45.66	45.918	46.176	46.433	46.691	46.948	47.206	47.463	47.721	47.978	48.236	48.494	48.751	49.09	49.349	49.608	49.867	50.149	50.431	50.714	50.902	22.757	22.995	23.288	23.359	15.793	15.971
Long Term Investments Numbers are in millions	0	0	66.384	66.057	66.057	66.057	22.748	69.379	75.973	75.973	47.491	45.491	-17.487	-173.132	-214.565	-180.565	-216.365	-177.565	27.735	28.899	29.464	29.476	11.194	12.17	12.485	16.482	18.325	19.12	19.956	17.764	9.932	10.034	10.282	13.332	5.657	5.863	6.068	6.274	7.98	4.15	4.15	3.704	4.515	4.515	4.891	4.891	5.15	5.15	4.15	4.15	4.15	0	0	0	6.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	22.241	22.59	19.839	20.026	21.024	21.153	18.149	17.654	17.385	0	20.959	21.107	22.812	23.449	14.453	14.319	14.785	15.567	25.942	27.502	19.168	20.46	35.824	36.926	36.293	37.484	53.846	52.8	52.951	52.677	53.779	52.678	50.612	48.988	50.487	54.557	54.414	54.304	56.222	42.71	41.538	40.848	8.873	9.386	11.362	10.614	7.697	11.139	10.213	10.213	15.733	16.355	19.37	19.137	5.697	6.571	7.113	7.523	7.203	7.381	6.787	6.774	6.109	6.573	7.511	7.799	4.039	4.039	6.155	6.155	2.9	2.895	2.767	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	603.078	-176.837	410.996	346.243	410.117	345.743	420.853	379.45	467.636	400.358	358.417	374.892	434.683	572.731	367.715	308.799	345.294	293.836	97.835	74.05	53.904	70.73	34.539	27.434	32.641	22.486	34.377	30.351	34.176	28.234	23.909	9.133	38.438	38.38	4.638	4.638	4.638	4.638	-0.09	3.89	4.041	4.638	3.832	3.935	4.037	4.14	4.327	4.43	3.867	2.808	2.592	6.742	6.742	6.742	0.002	6.825	6.825	6.825	6.909	6.909	6.909	6.909	6.951	6.951	6.992	6.992	7.704	7.704	7.746	9.246	9.288	9.288	9.33	9.33	9.371	9.371	9.413	9.413	9.568	9.633	9.74	9.843	9.942	10.053	10.205	10.316	28.7	28.748	28.681	32.489	35.065	34.937	34.791	39.242	21.163	21.457	18.042	18.099	18.643	12.913
Total Non-Current Assets Numbers are in millions	3,928.8	3,920.799	3,703.428	3,042.708	3,041.411	3,051.647	2,918.804	2,917.143	2,936.092	2,947.635	2,902.731	2,867.35	2,783.33	2,703.045	2,563.611	2,513.256	2,487.521	2,487.283	2,480.15	2,464.346	2,441.896	2,474.585	2,064.245	2,053.329	2,029.289	2,035.068	2,086.009	2,091.598	2,110.155	1,928.156	1,940.124	1,885.841	1,816.117	1,860.336	1,840.334	1,863.401	1,888.979	1,914.092	1,849.093	574.801	583.26	592.608	549.147	551.247	551.961	557.584	574.692	591.645	602.816	622.631	641.8	656.457	664.977	682.48	680.436	692.856	706.052	727.701	737.731	753.074	766.891	785.274	788.602	794.87	807.642	822.493	833.296	815.836	816.049	832.482	829.348	840.949	854.667	870.613	951.751	966.098	965.357	982.541	970.957	972.926	968.099	970.249	962.396	961.712	963.018	972.539	962.204	930.051	917.414	902.767	819.56	762.475	675.298	674.818	566.924	558.568	519.911	503.488	478.396	448.621
Total Assets Numbers are in millions	6,118.918	5,758.322	5,845.608	5,651.973	5,774.29	5,444.966	5,243.328	5,172.14	5,337.187	5,418.843	5,402.277	5,457.569	5,288.945	5,183.597	5,198.509	5,142.18	5,030.339	4,880.555	4,360.497	4,695.973	4,487.652	4,375.184	3,612.358	3,948.795	4,056.607	3,994.265	3,542.394	3,714.484	3,778.949	3,380.565	3,228.046	3,508.809	3,505.893	3,419.171	3,245.057	3,466.083	3,354.653	3,405.602	3,332.063	1,145.804	1,263.738	1,240.351	1,098.123	1,163.454	1,350.384	1,106.322	1,069.927	1,154.064	1,398.923	1,307.651	1,233.198	1,352.126	1,503.065	1,347.23	1,252.855	1,336.82	1,507.738	1,388.827	1,300.596	1,547.025	1,530.416	1,336.785	1,221.109	1,286.466	1,493.849	1,452.264	1,470.238	1,434.375	1,549.123	1,320.464	1,317.329	1,463	1,522.114	1,471.806	1,384.063	1,478.155	1,453.163	1,470.412	1,376.624	1,318.061	1,498.692	1,459.787	1,279.832	1,302.649	1,484.066	1,399.704	1,341.331	1,426.566	1,424.585	1,306.95	1,281.533	1,477.927	1,435.114	1,277.244	1,331.915	1,171.806	1,054.678	1,069.716	1,082.337	1,039.167
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	122.648	148.516	122.824	214.718	126.485	359.582	418.482	404.436	474.44	609.612	372.367	391.298	399.788	518.435	612.318	637.922	489.854	675.731	527.809	512.363	517.371	575.6	95.701	81.478	329.183	158.185	59.95	62.682	97.879	140.212	44.274	67.244	75.005	120.541	40.965	42.066	85.66	122.592	62.666	58.087	98.393	144.884	36.618	40.289	178.677	135.625	47.115	39.217	182.327	155.525	88.937	113.32	221.114	156.895	123.416	137.76	313.078	323.055	244.594	247.104	308.621	309.387	236.95	276.946	290.664	275.815	214.903	194.353	267.891	229.147	191.332	216.684	255.004	184.096	164.274	191.171	164.752	168.911	121.165	97.691	102.544	110.322	72.188	86.247	110.024	106.618	95.029	77.166	133.471	88.317	37.456	81.691	128.474	69.35	63.132	79.776	13.255	51.396	49.375	47.371
Short Term Debt Numbers are in millions	875.023	887.486	966.664	1,115.704	1,274.606	1,091.412	896.91	901.078	997.721	960.291	1,060.374	1,090.372	1,175.582	1,065.635	800.918	851.982	901.009	710.85	550.567	680.485	775.836	615.787	315	565	555	655	200	330	393.5	393.545	70	150	150	30	0	150	0	0	0	120	170	110	123	173	180	0	0	70	120	50	80	145.908	160.109	30.109	20	130	150	60	84	348.99	268.99	128.99	89.965	134.963	324	294	324	324	324	194	224	364	398	454	394	513.7	533.7	564	370	480	661	490	320	340	440	445	505	589	474	419	395	459	492	430	290.2	317.8	128.49	205.79	206.8	156.8
Tax Payables Numbers are in millions	48.385	43.896	41.069	32.101	27.361	12.863	15.358	13.488	21.505	0	15.695	56.025	26.525	31.404	111.232	54.086	21.436	69.089	17.764	13.527	16.225	15.801	19.991	18.45	25.594	52.237	35.444	34.488	34.437	40.275	47.317	30.55	25.042	32.103	22.858	24.982	23.222	46.085	25.127	5.996	3.553	20.468	7.646	3.553	4.045	9.092	11.76	12.044	20.24	29.098	40.771	29.117	29.728	53.198	52.218	39.705	35.951	26.767	39.745	25.744	7.822	0.902	15.257	6.933	11.472	10.861	29.314	17.969	19.48	15.241	21.503	1.441	-5.504	13.879	-0.911	-42.11	-5.246	-9.938	29.73	2.692	-2.318	0.523	28.746	17.574	26.883	9.71	23.048	12.355	21.663	16.64	24.067	18.149	19.506	19.515	27.574	19.488	13.336	11.652	-5.118	12.564
Deferred Revenue Numbers are in millions	0	0	0	204.345	68.09	29.253	166.609	119.663	49.014	0	74.747	0	60.071	180.862	354.043	447.557	505.459	406.029	17.764	253.215	239.774	233.73	223.879	228.011	239.94	262.24	255.413	303.236	292.552	101.49	115.705	297.149	339.874	344.838	0	354.598	0	0	0	48.444	55.68	57.607	69.117	75.413	93.889	0	0	97.291	110.233	93.948	112.82	141.403	126.843	126.422	127.09	153.565	128.458	98.222	108.682	101.911	124.135	73.283	99.294	92.047	94.803	82.237	122.072	141.998	106.93	80.319	114.826	101.821	98.205	64.567	94.612	56.599	77.774	65.319	112.075	97.526	66.26	51.878	100.437	87.392	105.75	80.796	64.114	61.442	67.473	50.383	64.611	86.986	87.998	71.311	57.618	44.856	86.426	74.83	66.541	94.757
Other Current Liabilities Numbers are in millions	283.062	149.086	292.915	355.497	417.551	124.92	103.171	-6.315	122.712	192.461	142.765	308.563	136.376	153.666	175.14	247.022	283.596	350.543	333.071	566.26	283.666	240.058	277.945	356.593	245.888	210.003	275.055	331.507	305.303	294.761	68.388	341.549	314.832	3.826	330.704	391.809	356.033	336.997	398.35	58.944	88.571	541.309	91.259	98.32	129.826	95.55	103.349	121.905	140.8	112.918	129.585	168.196	169.503	193.965	154.279	161.13	150.316	143.798	119.677	125.909	164.912	120.011	122.65	126.932	126.705	126.203	160.128	169.769	197.915	178.506	153.435	181.943	167.962	121.608	131.29	128.049	114.994	106.738	219.944	121.251	107.026	182.927	148.368	162.887	162.485	147.874	58.506	63.497	61.517	53.309	70.041	89.282	88.225	105.788	150.973	69.446	158.043	70.865	89.933	97.193
Total Current Liabilities Numbers are in millions	1,329.119	1,228.983	1,423.471	1,718.02	1,846.002	1,588.776	1,493.591	1,432.35	1,665.392	1,762.364	1,665.948	1,846.257	1,798.342	1,769.139	1,776.467	1,953.703	1,924.476	1,806.214	1,429.212	1,772.635	1,593.099	1,447.246	708.636	1,021.521	1,155.666	1,095.797	570.449	758.678	831.119	456.057	281.446	589.343	624.965	531.308	394.526	608.857	464.915	505.675	486.144	243.027	360.517	312.366	258.522	315.162	492.548	240.267	162.223	243.166	463.367	347.541	339.293	456.541	580.455	434.168	349.914	468.594	649.344	553.619	488.016	747.747	750.345	558.601	464.822	545.773	752.841	706.88	728.345	706.091	809.286	616.895	590.269	764.069	815.461	773.582	688.653	790.81	808.2	829.711	740.839	701.633	868.252	783.771	569.302	606.709	739.393	709.201	681.583	742.019	690.651	571.549	526.563	648.121	728.205	624.653	531.879	470.242	313.124	339.703	340.99	313.927
Non-Current Liabilities:
Long Term Debt Numbers are in millions	694.776	576.474	539.68	287.528	319.496	320.04	341.218	337.133	207.477	208.071	240.475	181.189	195.881	161.144	142.04	133.744	111.892	84.785	61.908	-34.737	16.919	16.914	-17.397	-90.432	-22.291	4.89	-101.365	25	0	0	25	25	0	95.994	168.501	167.011	165.521	164.031	169.493	0	0	194.031	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	30	60	60	60	60	0	0	0	0	0.366	50.366	100.366	100.366	161.366	111.366	46.366	61.366	111.366	111.366	114.366	189.166	78.166	33.366	155.366	75.366	147.166	137.166	128.166	128.766
Deferred Revenue Non-Current Numbers are in millions	77.153	51.112	35.175	35.849	36.523	29.41	29.307	29.495	29.979	0	33.257	33.758	33.46	28.291	42.021	41.379	41.684	40.551	41.913	41.45	40.272	41.238	40.938	41.164	42.19	44.216	42.798	43.67	43.875	44.551	39.035	39.96	40.884	41.809	35.835	36.43	37.113	38.108	37.958	12.618	13.234	13.762	0	0	0	9.471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	4.117	4.191	4.319	4.364	4.455	4.512	1.094	1.151	1.207	0	0	0	0	78.928	29.937	71.341	31.646	69.008	31.866	70.4	35.162	74.433	29.851	99.996	31.855	100.513	131.147	130.641	31.111	31.248	16.288	16.288	29.387	29.387	29.387	29.387	29.387	29.387	14.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	79.097	79.366	79.312	79.923	80.624	51.985	81.548	82.801	84.756	117.573	100.565	101.474	102.757	25.1	61.674	24.207	60.37	23.317	59.506	22.476	58.66	21.63	57.835	20.322	89.819	23.604	23.173	35.093	139.68	120.799	164.665	164.021	163.333	22.483	86.106	25.781	27.134	31.166	56.597	50.575	37.958	-145.465	42.879	43.343	43.196	36.013	36.083	32.634	33.413	33.413	10.194	10.194	10.557	10.557	9.313	9.313	9.144	9.316	9.725	9.897	10.07	10.242	8.482	8.482	7.213	7.213	4.837	4.86	4.951	4.359	20.806	20.806	20.806	20.806	20.806	20.806	17.231	17.231	17.256	17.259	16.965	17.284	9.084	9.084	9.084	9.084	9.084	4.884	4.346	6.095	8.139	11.099	9.565	9.097	17.402	5.713	18.957	19.267	19.201	19.711
Total Non-Current Liabilities Numbers are in millions	855.143	711.144	658.486	407.664	441.098	405.947	453.167	450.58	323.42	325.643	374.296	316.42	332.098	293.464	275.672	270.671	245.591	217.661	195.193	169.99	151.013	154.215	141.078	171.046	173.428	173.007	226.901	234.404	214.667	196.598	244.987	245.269	233.604	255.666	254.607	258.61	259.156	262.693	278.703	50.575	51.192	79.269	42.879	43.343	43.196	45.484	36.083	32.634	33.413	33.413	10.194	10.194	10.557	10.557	9.313	9.313	9.144	9.316	9.725	9.897	10.07	10.242	8.482	8.482	7.213	7.213	4.837	4.86	4.951	4.359	50.806	50.806	80.806	80.806	80.806	80.806	17.231	17.231	17.256	17.259	17.331	67.65	109.45	109.45	170.45	120.45	55.45	66.25	115.712	117.461	122.505	200.265	87.731	42.463	172.768	81.079	166.123	156.433	147.367	148.477
Total Liabilities Numbers are in millions	2,184.262	1,940.127	2,081.957	2,125.683	2,287.1	1,994.723	1,946.758	1,882.929	1,988.812	2,088.008	2,040.245	2,162.678	2,130.44	2,062.603	2,052.139	2,224.374	2,170.067	2,023.875	1,624.405	1,942.625	1,744.112	1,601.462	849.714	1,192.566	1,329.094	1,268.805	797.35	993.082	1,045.786	652.655	526.434	834.612	858.57	786.974	649.133	867.467	724.071	768.368	764.847	293.603	411.708	391.634	301.401	358.505	535.744	285.751	198.306	275.8	496.78	380.955	349.487	466.735	591.012	444.725	359.228	477.908	658.488	562.935	497.741	757.644	760.415	568.843	473.304	554.255	760.054	714.092	733.182	710.951	814.237	621.254	641.075	814.875	896.267	854.389	769.459	871.616	825.431	846.942	758.094	718.892	885.583	851.421	678.752	716.159	909.843	829.651	737.034	808.269	806.363	689.01	649.068	848.386	815.936	667.116	704.646	551.321	479.247	496.136	488.357	462.404
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	802.082	802.082	802.082	802.082	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	668.402	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	296.068	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689	252.689
Retained Earnings Numbers are in millions	1,413.769	1,296.911	1,247.003	1,157.745	1,256.245	1,194.026	1,176.333	1,168.2	1,207.19	1,258.412	1,200.218	1,130.263	998.167	962.573	982.351	772.331	715.198	714.005	602.328	619.73	632.906	663.567	627.134	621.897	590.596	585.394	596.859	570.398	575.045	610.172	590.63	563.731	544.409	530.405	486.441	487.89	519.32	525.087	465.02	246.409	246.236	242.924	191.472	199.699	209.391	215.321	266.371	273.015	296.893	321.447	282.481	284.184	311.4	302.789	292.794	261.417	259.284	235.927	219.134	206.815	186.448	187.589	169.445	155.02	156.36	160.601	159.599	150.992	164.27	132.16	126.896	101.58	82.099	73.943	71.411	64.152	85.752	81.917	77.718	61.262	76.901	72.869	66.676	54.274	43.848	40.303	73.534	87.48	87.416	87.177	99.523	97.038	69.645	60.595	79.713	76.938	51.368	48.783	68.705	51.488
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	1,452.97	88.444	1,452.105	87.037	1,451.835	87.469	1,463.427	-3.21	1,473.619	87.519	1,473.722	86.671	1,473.642	86.17	1,482.705	4.464	3.062	1.744	0.311	-1.24	1.24	0.061	0.65	2.109	9.759	9.898	10.299	8.997	6.468	5.288	3.905	2.782	10.474	11.716	12.253	13.137	13.894	-0	0	14.601	0	-0	0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,456.675	1,456.094	0	1,455.501	0	1,455.501	0	1,456.311	0	1,385.76	0	1,476.93	0	1,385.883	0	1,476.93	0	1,385.245	0	1,385.76	0	1,474.649	1,475.889	1,474.71	1,475.299	1,385.76	1,483.602	1,354.799	1,484.142	1,311.564	1,437.076	1,311.564	1,434.513	1,311.564	1,441.082	1,311.637	1,442.861	1,443.745	1,433.795	309.725	309.725	160.205	309.182	223.471	223.471	223.471	309.182	309.182	309.182	309.182	305.162	305.139	304.585	266.947	304.766	301.427	293.898	293.898	287.652	286.498	284.471	280.509	278.684	277.507	277.507	277.507	277.386	276.363	274.549	270.976	253.29	250.477	291.059	293.521	290.504	289.698	289.29	288.864	288.123	285.219	283.52	282.808	281.715	279.527	277.687	277.061	278.075	278.128	278.117	283.817	280.253	279.815	296.844	296.844	294.867	312.244	271.375	276.27	272.587	277.575
Total Shareholders Equity Numbers are in millions	3,672.526	3,555.087	3,502.056	3,412.601	3,376.752	3,313.795	3,296.57	3,289.211	3,339.019	3,309.364	3,342.239	3,271.944	3,140.29	3,103.405	3,124.395	2,912.663	2,866.305	2,863.802	2,746.705	2,764.525	2,776.268	2,805.378	2,771.425	2,765.009	2,734.296	2,730.554	2,748.862	2,722.54	2,727.589	2,716.956	2,696.107	2,668.028	2,647.324	2,632.196	2,595.924	2,598.616	2,630.582	2,637.234	2,567.216	852.202	852.029	848.717	796.721	804.949	814.64	820.571	871.621	878.265	902.143	926.697	883.711	885.391	912.053	902.505	893.628	858.913	849.25	825.892	802.855	789.381	766.987	764.166	744.197	728.595	729.935	734.176	733.054	723.424	734.886	699.209	676.253	648.125	625.847	617.417	614.604	606.539	627.731	623.47	618.53	599.17	613.109	608.365	601.08	586.49	574.223	570.053	604.297	618.296	618.221	617.94	632.464	629.541	619.177	610.128	627.268	620.484	575.431	573.581	593.98	576.763
Total Equity Numbers are in millions	3,934.656	3,818.195	3,763.65	3,526.29	3,487.19	3,420.833	3,296.57	3,289.211	3,348.376	3,330.835	3,362.032	3,294.892	3,158.506	3,120.994	3,146.37	2,917.806	2,860.272	2,856.68	2,736.092	2,753.348	2,743.54	2,773.722	2,762.644	2,756.228	2,727.514	2,725.461	2,745.044	2,721.402	2,733.163	2,727.91	2,701.612	2,674.196	2,647.324	2,632.196	2,595.924	2,598.616	2,630.582	2,637.234	2,567.216	852.202	852.029	848.717	796.721	804.949	814.64	820.571	871.621	878.265	902.143	926.697	883.711	885.391	912.053	902.505	893.628	858.913	849.25	825.892	802.855	789.381	770.001	767.942	747.805	732.211	733.795	738.172	737.055	723.424	734.886	699.209	676.253	648.125	625.847	617.417	614.604	606.539	627.731	623.47	618.53	599.17	613.109	608.365	601.08	586.49	574.223	570.053	604.297	618.296	618.221	617.94	632.464	629.541	619.177	610.128	627.268	620.484	575.431	573.581	593.98	576.763
Total Liabilities & Shareholders Equity Numbers are in millions	6,118.918	5,758.322	5,845.608	5,651.973	5,774.29	5,444.966	5,243.328	5,172.14	5,337.187	5,418.843	5,402.277	5,457.569	5,288.945	5,183.597	5,198.509	5,142.18	5,030.339	4,880.555	4,360.497	4,695.973	4,487.652	4,375.184	3,612.358	3,948.795	4,056.607	3,994.265	3,542.394	3,714.484	3,778.949	3,380.565	3,228.046	3,508.809	3,505.893	3,419.171	3,245.057	3,466.083	3,354.653	3,405.602	3,332.063	1,145.804	1,263.738	1,240.351	1,098.123	1,163.454	1,350.384	1,106.322	1,069.927	1,154.064	1,398.923	1,307.651	1,233.198	1,352.126	1,503.065	1,347.23	1,252.855	1,336.82	1,507.738	1,388.827	1,300.596	1,547.025	1,530.416	1,336.785	1,221.109	1,286.466	1,493.849	1,452.264	1,470.238	1,434.375	1,549.123	1,320.464	1,317.329	1,463	1,522.114	1,471.806	1,384.063	1,478.155	1,453.163	1,470.412	1,376.624	1,318.061	1,498.692	1,459.787	1,279.832	1,302.649	1,484.066	1,399.704	1,341.331	1,426.566	1,424.585	1,306.95	1,281.533	1,477.927	1,435.114	1,277.244	1,331.915	1,171.806	1,054.678	1,069.716	1,082.337	1,039.167

Guangxi Yuegui Guangye Holdings Co., Ltd.

SZSE:000833.SZ Add to watchlist

SZSE:000833.SZ