Guangxi Yuegui Guangye Holdings Co., Ltd.

SZSE:000833.SZ

5.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 66.326299.326284.48963.01556.46783.30180.23238.738134.50928.146-106.12614.019106.2291.6329.7764.56461.95119.21640.37438.312-41.1327.81241.60838.0192.68650.846
Depreciation & Amortization 172.581145.132141.418168.31138.623130.805122.707137.123147.60658.45272.32972.80171.56372.92870.70670.62167.88868.65763.17862.21646.39438.2134.78339.80220.22217.62
Deferred Income Tax 0.1926.739-7.9284.89317.02415.98-3.6885.31614.7400000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 85.413336.467-280.552-38.774-243.136-0.972-229.19131.481-205.01-1.99-17.264-28.173-133.26.8228.3127.834.4991.01749.91-74.2118.27654.135-63.451109.205-113.488-17.81
Accounts Receivables 17.826120.268-193.813-277.671159.958-8.006-90.77447.40119.8736.356-16.038-30.30100000000000000
Inventory 113.71833.413-60.784-82.944-336.30852.077-55.955138.1067.84428.46155.31517.021-65.683-42.338-1.634-47.946-44.458-29.93220.107-72.662-13.208-8.45220.55-36.593-5.625-40.451
Accounts Payables -46.131176.047-18.073316.948-83.81-61.023-78.772-59.342-247.46300000000000000000
Other Working Capital 06.739-7.8824.89317.024-53.049-173.234-6.626-212.853-30.451-72.579-45.195-67.51749.169.94655.77748.948120.94929.802-1.54731.48462.587-84.001145.798-107.86322.64
Other Non Cash Items 324.48169.176111.84272.573157.56668.92323.42422.62-29.436-8.34532.3876.34530.61114.1968.96630.48620.00630.32834.91230.28674.27743.21137.57125.262-1.5928.182
Operating Cash Flow 389.243850.101257.196265.124109.52282.057-2.827329.96247.6776.262-18.67364.99275.194185.576117.754173.502154.335209.217188.37356.60697.815143.36850.511212.288-92.17178.839
Investing Activities:
Investments In Property Plant And Equipment -496.764-404.142-510.558-197.12-205.195-131.15-122.47-38.943-152.024-90.917-10.381-15.276-22.675-22.216-35.024-36.178-21.74-20.584-47.491-71.555-105.536-234.663-95.318-46.453-82.192-159.432
Acquisitions Net 10000.129-0.001205.82600.14439.23272.308119.78623.240000-41.800000095.318000
Purchases Of Investments -199.518-202-1,043.88-1,365-886.24-188.897-18-41.642-107.528-122.594-11100-4.073036.1780000-1.50-2-0.600
Sales Maturities Of Investments 143.225371.974995.9591,178.07968.07671.26918.55550.649107.285184.14140.180.0630.05001.50.0640.0700000.11000
Other Investing Activites -0.223000.18-205.1950.0271.097-38.9432.485-90.917-10.3810.2680.1380.5062.854-36.178-00.0240.10.0650.1911.21-95.3180.08614.208-159.432
Investing Cash Flow -453.281-234.168-558.351-383.871-122.729-248.751-120.674-29.647-77.473-0.502-68.343-14.946-22.487-25.783-32.17-76.478-21.675-20.491-47.391-71.49-106.845-233.453-97.208-46.967-67.984-159.432
Financing Activities:
Debt Repayment -212.105-1,262.124-818.088-700.698-670-358.508-165.994-150-230-303-170-260.227-210-409.027-640.963-480-774-599.7-641-561-559-546.8-408.8-227.79-183.1-210.597
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -39.436-90.903-10.026-10.026-10.026-47.696-127.817-34.463-11.506-6.405-2.859-34.356-33.931-35.086-6.765-49.268-18.298-50.288-51.506-28.863-32.066-57.568-39.201-22.693-32.465-25.136
Other Financing Activities -52.0351,204.3261,038.341882.443624.67761.772238.626172644.087413120280.118180.109340475.965524514549.7554606639.293571.12520.924218243.188515.954
Financing Cash Flow 120.634-200.13164.285146.935-74.945355.568-55.185-12.463402.581103.595-52.859-14.465-63.822-104.113-171.763-5.268-278.298-100.288-138.50616.13748.227-33.24872.923-32.48327.623280.221
Other Information:
Effect Of Forex Changes On Cash 0.0270.412-0.154-0.1390.2830.503-0.7520.2610.154-0.009-00-000-00000-00-00-0-0.106
Net Change In Cash 56.623416.216-137.02328.049-87.871389.377-179.438288.112372.931179.356-139.87535.581-11.11555.68-86.17991.755-145.63988.4382.4761.25239.197-123.33426.226132.839-132.532199.522
Cash At End Of Period 1,488.5761,431.9531,015.7381,152.761,124.7111,212.582822.6961,002.135714.022248.81469.457209.333173.752184.866129.186215.365123.604269.243180.805178.329177.076137.879261.213234.987102.148234.679