China Minmetals Rare Earth Co., Ltd.

SZSE:000831.SZ

29.07 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 3,871.7193,785.962,973.3581,656.4351,647.285924.808715.882447.741459.162701.9021,705.4334,018.3934,295.092,759.3221,779.7272,475.5852,828.0822,250.3482,657.9642,462.9561,720.8781,495.8091,425.392693.972519.39433.242413.111388.933442.691
Cost of Revenue 3,103.7613,140.1442,596.4831,376.581,463.652739.035631.779388.267369.566613.8091,293.0773,249.2924,030.2072,671.2941,812.0792,498.0112,553.0121,988.5952,431.3562,226.6041,436.4331,241.0451,241.233584.181425.68367.49343.895309.09324.527
Gross Profit 767.958645.816376.875279.855183.633185.77384.10359.47489.59688.092412.356769.1264.88488.029-32.352-22.426275.069261.752226.609236.352284.445254.764184.16109.79193.7165.75269.21579.843118.163
Gross Profit Ratio 0.1980.1710.1270.1690.1110.2010.1170.1330.1950.1260.2420.1910.0620.032-0.018-0.0090.0970.1160.0850.0960.1650.170.1290.1580.180.1520.1680.2050.267
Reseach & Development Expenses 4017.215.44813.22411.3215.3294.7074.8512.4012.5923.4159.42516.50.879000000000000000
General & Administrative Expenses 66.2138.52721.8918.70821.22621.34227.08249.23736.01626.52224.87760.75541.97845.545170.177112.16968.8578.51965.14159.97754.40849.49230.06823.82110.7578.7779.5398.23810.147
Selling & Marketing Expenses 3.7132.8675.2833.317.0573.3323.2132.2842.8983.9971.333.7347.9445.07942.09657.8257.16851.37255.93245.43729.5343.9223.4385.9624.5584.8365.1564.3633.375
SG&A 83.16711.39427.17322.01728.28224.67430.29451.52138.91430.51926.17794.48589.91890.624212.273169.989126.018129.891121.073105.41483.93793.41253.50629.78315.31513.61314.69512.60213.522
Other Expenses -123.72638.42732.98834.11848.879-5.86-0.0793.68827.05817.6413.563132.67216.4649.464-38.734-49.946-0.1165.88444.11144.7146.838-0.695.8391.8391.6065.665-0.1790.1990.158
Operating Expenses 246.89367.0275.60969.3688.48251.62446.99984.11863.27160.35960.778244.667177.815149.875215.935173.745134.145155.61157.286111.06290.34198.60359.68531.17617.0614.53716.19914.43416.455
Operating Income 521.065556.408259.379291.00591.61140.37943.29672.897-477.886-96.237288.077363.899-2.881-223.718-667.22-425.72399.85746.24218.63483.557117.706130.959109.56369.20974.14951.98837.52550.61281.633
Operating Income Ratio 0.1350.1470.0870.1760.0560.1520.060.163-1.041-0.1370.1690.091-0.001-0.081-0.375-0.1720.1410.0210.0070.0340.0680.0880.0770.10.1430.120.0910.130.184
Total Other Income Expenses Net 24.083-0.427-2.8720.58113.7880.376.113101.226-477.666-107.267-49.946-28.316-73.739-152.566-461.505-294.477257.16-77.697-96.77-84.761-82.313-34.401-25.697-10.526-3.8093.339-16.491-15.776-21.391
Income Before Tax 545.148555.982256.509311.586105.398134.5243.21776.582-451.342-79.533301.632496.11713.329-214.413-709.792-490.649398.08540.28617.64984.4118.168126.015107.08969.56874.29856.10436.93550.22181.054
Income Before Tax Ratio 0.1410.1470.0860.1880.0640.1450.060.171-0.983-0.1130.1770.1230.003-0.078-0.399-0.1980.1410.0180.0070.0340.0690.0840.0750.10.1430.1290.0890.1290.183
Income Tax Expense 110.068130.53950.04925.30311.2733.11411.06159.501-39.776-16.50977.434229.7984.7064.8792.4438.49119.10610.8068.0620.40317.53118.5358.5947.77810.9468.3612.18916.57326.748
Net Income 417.674415.637195.406278.98485.894101.78330.51118.589-397.82-55.799224.199282.1096.327-223.007-712.102-498.024380.19849.1716.97464.896101.074108.10698.68262.70962.56847.37524.74733.64854.306
Net Income Ratio 0.1080.110.0660.1680.0520.110.0430.042-0.866-0.0790.1310.070.001-0.081-0.4-0.2010.1340.0220.0060.0260.0590.0720.0690.090.120.1090.060.0870.123
EPS 0.420.420.20.280.0880.10.0310.019-0.41-0.0570.260.290.93-0.34-1.09-0.760.580.0430.0190.0740.120.120.110.0650.080.0580.0380.0520.083
EPS Diluted 0.420.420.20.280.0880.10.0310.019-0.41-0.0570.260.290.93-0.34-0.99-0.760.580.0430.0190.0740.120.120.110.0650.080.0580.0380.0520.083
EBITDA 581.863592.085321.479244.858123.971151.00460.235141.65681.57382.962392.55759.644199.96127.64861.048-154.497591.861228.148206.812262.586285.157237.258211.501113.63199.03373.16953.01765.409101.708
EBITDA Ratio 0.150.1560.1080.1480.0750.1630.0840.3160.1780.1180.230.1890.0470.010.034-0.0620.2090.1010.0780.1070.1660.1590.1480.1640.1910.1690.1280.1680.23