China Minmetals Rare Earth Co., Ltd.

SZSE:000831.SZ

29.07 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 1,900.253470.563211.699307.641141.483215.032417.975325.847434.677352.153351.214935.194150.241153.21125.831297.345355.073459.343406.419511.93402.456261.395236.271114.45752.16378.83113.3991.0924.952
Short Term Investments 101.02500359.6460331.4550317.87900-13.124000000000000000000
Cash and Short Term Investments 1,900.253470.563211.699307.641141.483215.032417.975325.847434.677352.153351.214935.194150.241153.21125.831297.345355.073459.343406.419511.93402.456261.395236.271114.45752.16378.83113.3991.0924.952
Net Receivables 914.129437.469712.622767.062362.15741.004442.811585.483344.468500.9271,437.312508.963223.281306243.122579.328695.802649.717580.483595.151457.714313.757456.43249.16751.26746.60865.2967.54810.776
Inventory 1,641.4191,954.1952,381.0751,521.3831,651.439914.388771.449731.4271,095.8441,240.081641.404882.397202.683226.689245.82347.657441.394414.953453.195405.286312.558280.205185.06242.20483.62374.86776.56679.2745.549
Other Current Assets 130.20324.69184.36966.137104.81628.06636.4562.44457.9270.019-0.602-0.28533-1.0931-15.232-18.267-22.294-39.101-45.55-32.694-66.913319.653111.069176.491-3.17848.32250.286
Total Current Assets 4,586.0052,886.9183,389.7652,662.2242,259.8871,898.4911,668.6921,645.2011,932.9162,093.1792,429.3282,326.269579.205688.899613.6791,225.3311,477.0361,505.7471,417.8021,473.2671,127.179822.662810.85725.481298.122376.797152.083136.232111.563
Non-Current Assets:
Property, Plant & Equipment, Net 482.179112.804107.28585.268111.179111.885120.454136.362156.085175.777163.204175.861628.703704.582866.1171,020.0331,073.2491,153.851,222.4582,960.5622,333.7741,410.192974.728913.354666.05359.914287.329254.634248.099
Goodwill 000000000247.099247.099247.099275.5290000000000000000
Intangible Assets 82.0176.4646.9357.35912.8614.01114.25314.95415.6116.30214.33714.93642.4243.61244.29844.72613.31513.311.50611.7062.8742.9890000000
Goodwill and Intangible Assets 82.0176.4646.9357.35912.8614.01114.25314.95415.61263.401261.436262.03542.4243.61244.29844.72613.31513.311.50611.7062.8742.9890000000
Long Term Investments 356.609359.637362.37-0357.3540318.845-017.03517.68419.8246.7678.465661.908000000000000000
Tax Assets 29.4113.87810.41716.78624.4126.31753.30364.431115.16964.78323.1459.3150.8331.23500.0255.288000000000000
Other Non-Current Assets 0.50300359.6460331.4550317.87900-13.1240912738.252902.988798.124581.3991,848.12513.62120.56220.86200.2650.3620.458000
Total Non-Current Assets 950.718492.783487.007469.059505.802483.667506.854533.626303.899521.646454.485453.911,359.4211,423.3371,648.6671,967.7731,889.9761,748.5493,082.0892,985.8892,357.211,434.043974.728913.619666.411360.372287.329254.634248.099
Total Assets 5,536.7233,379.7013,876.7723,131.2832,765.6892,382.1582,175.5462,178.8272,236.8152,614.8252,978.622,780.1791,938.6262,112.2362,262.3463,193.1043,367.0123,254.2964,499.8924,459.1563,484.3882,256.7051,785.5781,639.1964.533737.169439.412390.866359.662
Liabilities & Equity:
Current Liabilities:
Account Payables 78.57512.89317.185.065117.72786.8624.5741.151.38614.4251.682.72379.86406.755367.799486.651422.544792.049937.634791.885395.179110.176124.35788.79522.61840.57224.00253.09334.999
Short Term Debt 247.12438.5721,072.471399.164224.91712.797-0.473-0.819000301,7016111,461.4461,163.4241,079.156948.9221,198.9431,006.875970.83736.16242.261194.077203.335105119.4470110.8
Tax Payables 39.30127.54727.90423.27915.27612.826.65817.7549.101-37.099221.09329.91510.004-0.8526.44635.94917.53828.73341.23214.0071.15412.058-11.82-11.0928.9066.3961.6511.6041.215
Deferred Revenue 6.15862.59472.92445.84635.28712.820.4730.819000542.80673.87169.35673.44993.92478.6490.086115.157176.207105.94339.67941.36258.42425.71126.72912.2074.0922.973
Other Current Liabilities 104.874115.363.07742.68423.61967.33168.24108.83260.38615.926232.0932.06622.54622.94734.823328.429150.651168.225141.25686.81545.79433.0825.38219.01913.96428.25952.74851.5226.166
Total Current Liabilities 436.731229.4191,165.572572.76401.55179.8172.814109.98161.77230.351233.773577.5951,877.2771,110.0581,937.5162,072.4281,730.9911,999.2812,392.9912,061.7811,517.745919.095433.363360.316265.628200.56208.396178.705174.938
Non-Current Liabilities:
Long Term Debt 3.1953.6544.5295.81600000000496373106.5167.917160.0611,023.9871,184.283744.334369.862470.99465.275108.34194092.80792.058
Deferred Revenue Non-Current 6.6290.0140.0140.1930.5191.0741.4661.5284.4647.5541.346016.7860000000000000000
Deferred Tax Liabilities Non-Current 4.3044.1985.2185.2385.8082.2152.3252.4992.6722.9113.3943.9086.094010.3450-0.564000000000000
Other Non-Current Liabilities 52.06722.1730-5.41151.33600000-1.346011.33425.3036.97465.0696.343.518.411147.438226.3043.53-000000
Total Non-Current Liabilities 66.19530.049.7615.83657.6633.2893.7914.0277.13610.4653.3943.90838.214988.30390.319171.569173.692163.5611,042.3981,331.72970.638373.362473.99465.275108.34194092.80792.058
Total Liabilities 502.926259.4591,175.333578.596459.213183.09976.605114.00868.90840.817237.167581.5031,915.4912,098.3612,027.8352,243.9971,904.6832,162.8413,435.3893,393.5022,488.3841,292.457907.354825.592373.969209.56248.396271.512266.996
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 1,061.221980.889980.889980.889980.889980.889980.889980.889980.889980.889980.889966.653653.4653.4653.4653.4363363363363363363363242215215140140140
Retained Earnings 1,729.9461,072.977666.059523.079296.549209.795108.01177.5161.116558.936583.577359.379-966.33-972.657-772.723-60.621632.985325.644280.746276.725221.387204.757134.647129.0299.91749.1138.84500
Accumulated Other Comprehensive Income/Loss 261.553223.497214.428218.316206.29204.836195.765194.054196.57131.38824.736000000000000000000
Other Total Stockholders Equity 1,803.223739.063739.063739.063739.063728.279739.063739.063754.337914.6091,057.444872.645330.666330.029351.98354.28463.18404.548417.788418.916409.279393.805377.589440.654270.493261.52842.172-20.647-47.334
Total Shareholders Equity 4,855.9433,016.4262,600.4392,461.3472,222.7922,123.7982,023.7291,991.5062,092.9132,485.8222,646.6462,198.67617.73610.772232.657947.0591,459.1651,093.1931,061.5341,058.64993.666961.562875.235811.675585.411525.641191.016119.35392.666
Total Equity 5,027.1683,120.2422,701.4392,552.6872,306.4762,199.0592,098.9412,064.8192,167.9072,574.0082,741.4532,198.67623.13513.875234.511949.1061,462.3291,091.4551,064.5031,065.654996.005964.248878.225813.509590.564527.61191.016119.35392.666
Total Liabilities & Shareholders Equity 5,536.7233,379.7013,876.7723,131.2832,765.6892,382.1582,175.5462,178.8272,236.8152,614.8252,978.622,780.1791,938.6262,112.2362,262.3463,193.1043,367.0123,254.2964,499.8924,459.1563,484.3882,256.7051,785.5781,639.1964.533737.169439.412390.866359.662