Dongguan Development (Holdings) Co., Ltd.
SZSE:000828.SZ
9.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,744.963 | 4,103.98 | 5,320.955 | 1,256.422 | 1,639.826 | 1,623.521 | 1,452.302 | 1,251.991 | 1,096.875 | 935.85 | 764.775 | 737.625 | 719.139 | 634.668 | 464.442 | 429.507 | 490.323 | 476.855 | 464.579 | 410.845 | 2,353.843 | 2,061.76 | 1,833.343 | 2,908.375 | 3,167.846 | 2,308.666 | 2,119.675 | 1,879.289 | 1,822.356 | 1,024.601 |
Cost of Revenue
| 3,611.287 | 3,149.062 | 4,294.067 | 510.071 | 549.167 | 564.324 | 503.395 | 432.077 | 393.722 | 300.589 | 268.581 | 249.242 | 264.318 | 253.475 | 180.858 | 163.494 | 174.848 | 185.348 | 152.982 | 133.721 | 2,002.457 | 1,811.52 | 1,990.443 | 2,439.814 | 2,404.568 | 1,920.516 | 1,519.193 | 1,351.12 | 1,269.061 | 774.257 |
Gross Profit
| 1,133.676 | 954.919 | 1,026.888 | 746.351 | 1,090.658 | 1,059.197 | 948.907 | 819.914 | 703.152 | 635.261 | 496.194 | 488.384 | 454.82 | 381.193 | 283.584 | 266.013 | 315.475 | 291.507 | 311.597 | 277.124 | 351.386 | 250.239 | -157.1 | 468.561 | 763.278 | 388.15 | 600.482 | 528.169 | 553.295 | 250.344 |
Gross Profit Ratio
| 0.239 | 0.233 | 0.193 | 0.594 | 0.665 | 0.652 | 0.653 | 0.655 | 0.641 | 0.679 | 0.649 | 0.662 | 0.632 | 0.601 | 0.611 | 0.619 | 0.643 | 0.611 | 0.671 | 0.675 | 0.149 | 0.121 | -0.086 | 0.161 | 0.241 | 0.168 | 0.283 | 0.281 | 0.304 | 0.244 |
Reseach & Development Expenses
| 8.595 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.403 | 83.674 | 10.669 | 12.839 | 12.017 | 9.682 | 6.538 | 7.437 | 9.294 | 7.995 | 9.143 | 7.969 | 8.575 | 8.562 | 25.848 | 24.074 | 25.719 | 28.786 | 21.787 | 12.422 | 155.172 | 14.196 | 125.182 | 152.01 | 118.061 | 122.019 | 107.429 | 68.623 | 62.684 | 31.588 |
Selling & Marketing Expenses
| -30.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.432 | 66.233 | 63.079 | 88.436 | 70.86 | 70.578 | 50.305 | 28.363 | 18.065 | 10.118 |
SG&A
| 83.611 | 83.674 | 10.669 | 12.839 | 12.017 | 9.682 | 6.538 | 7.437 | 9.294 | 7.995 | 9.143 | 7.969 | 8.575 | 8.562 | 25.848 | 24.074 | 25.719 | 28.786 | 21.787 | 12.422 | 244.604 | 80.429 | 188.261 | 240.445 | 188.92 | 192.596 | 157.734 | 96.985 | 80.748 | 41.705 |
Other Expenses
| 1.769 | -1.401 | 49.959 | 58.867 | 48.766 | 54.311 | 41.858 | 16.233 | 3.898 | 6.855 | 4.645 | 6.473 | 3.754 | 2.578 | 2.139 | 0.656 | 25.542 | 10.799 | 16.615 | 7.847 | 10.93 | -72.724 | -52.225 | 14.123 | -5.216 | 5 | 30.526 | 40.086 | -0.524 | 18.614 |
Operating Expenses
| 90.438 | 82.862 | 60.628 | 71.706 | 60.782 | 63.993 | 48.396 | 63.964 | 101.839 | 88.296 | 70.122 | 63.635 | 58.66 | 46.22 | 40.23 | 37.386 | 40.383 | 43.092 | 39.287 | 32.965 | 244.604 | 80.596 | 188.261 | 240.445 | 188.92 | 192.596 | 157.734 | 96.985 | 80.748 | 41.705 |
Operating Income
| 1,043.238 | 1,025.752 | 1,188.217 | 1,126.585 | 1,337.951 | 1,369.175 | 1,105.7 | 1,012.639 | 969.84 | 729.326 | 500.746 | 445.017 | 436.126 | 416.471 | 327.722 | 216.325 | 249.656 | 233.086 | 266.603 | 237.077 | 110.57 | 147.777 | -383.363 | 213.065 | 530.779 | 112.892 | 368.278 | 278.289 | 312.107 | 167.236 |
Operating Income Ratio
| 0.22 | 0.25 | 0.223 | 0.897 | 0.816 | 0.843 | 0.761 | 0.809 | 0.884 | 0.779 | 0.655 | 0.603 | 0.606 | 0.656 | 0.706 | 0.504 | 0.509 | 0.489 | 0.574 | 0.577 | 0.047 | 0.072 | -0.209 | 0.073 | 0.168 | 0.049 | 0.174 | 0.148 | 0.171 | 0.163 |
Total Other Income Expenses Net
| -402.342 | 1.769 | 1.91 | 1.096 | 1.03 | 1.673 | 2.811 | 272.869 | 372.378 | 189.216 | 79.305 | 26.718 | 43.708 | 84.076 | 86.507 | -11.647 | -24.912 | -6.747 | 2.25 | -0.938 | -8.22 | -123.346 | -118.227 | -39.472 | -51.898 | -79.427 | -45.353 | -113.946 | -160.992 | -58.893 |
Income Before Tax
| 640.896 | 1,027.52 | 1,190.126 | 1,127.68 | 1,338.98 | 1,370.849 | 1,108.51 | 1,028.818 | 973.692 | 736.181 | 505.377 | 451.467 | 439.868 | 419.049 | 329.861 | 216.98 | 250.18 | 242.777 | 275.543 | 244.072 | 110.031 | 60.675 | -449.588 | 207.916 | 524.011 | 117.01 | 398.1 | 317.807 | 311.568 | 167.797 |
Income Before Tax Ratio
| 0.135 | 0.25 | 0.224 | 0.898 | 0.817 | 0.844 | 0.763 | 0.822 | 0.888 | 0.787 | 0.661 | 0.612 | 0.612 | 0.66 | 0.71 | 0.505 | 0.51 | 0.509 | 0.593 | 0.594 | 0.047 | 0.029 | -0.245 | 0.071 | 0.165 | 0.051 | 0.188 | 0.169 | 0.171 | 0.164 |
Income Tax Expense
| 157.798 | 198.767 | 256.902 | 211.161 | 264.028 | 311.636 | 219.333 | 199.467 | 156.421 | 136.704 | 105.179 | 96.308 | 84.969 | 66.973 | 39.347 | 32.496 | 45.328 | 43.299 | 51.406 | 26.904 | 6.593 | -91.462 | -82.73 | 23.617 | 52.401 | 14.041 | 47.772 | 15.255 | -160.454 | -59.455 |
Net Income
| 666.762 | 827.886 | 929.629 | 912.588 | 1,073.883 | 1,048.86 | 886.816 | 829.018 | 816.514 | 590.333 | 400.198 | 355.159 | 354.899 | 352.076 | 290.514 | 184.484 | 204.852 | 199.477 | 224.138 | 217.168 | 110.031 | 60.675 | -438.476 | 185.413 | 471.61 | 102.969 | 350.328 | 302.552 | 311.568 | 167.797 |
Net Income Ratio
| 0.141 | 0.202 | 0.175 | 0.726 | 0.655 | 0.646 | 0.611 | 0.662 | 0.744 | 0.631 | 0.523 | 0.481 | 0.494 | 0.555 | 0.626 | 0.43 | 0.418 | 0.418 | 0.482 | 0.529 | 0.047 | 0.029 | -0.239 | 0.064 | 0.149 | 0.045 | 0.165 | 0.161 | 0.171 | 0.164 |
EPS
| 0.64 | 0.8 | 0.89 | 0.88 | 1.03 | 1.01 | 0.85 | 0.8 | 0.79 | 0.57 | 0.39 | 0.34 | 0.34 | 0.34 | 0.28 | 0.18 | 0.2 | 0.19 | 0.22 | 0.19 | 0.095 | 0.052 | -0.39 | 0.14 | 0.4 | 0.1 | 0.32 | 0.27 | 0.28 | 0.15 |
EPS Diluted
| 0.64 | 0.8 | 0.89 | 0.88 | 1.03 | 1.01 | 0.85 | 0.8 | 0.79 | 0.57 | 0.39 | 0.34 | 0.34 | 0.34 | 0.28 | 0.18 | 0.2 | 0.19 | 0.22 | 0.19 | 0.095 | 0.052 | -0.39 | 0.14 | 0.4 | 0.1 | 0.32 | 0.27 | 0.28 | 0.15 |
EBITDA
| 1,349.029 | 1,442.55 | 1,574.124 | 1,337.218 | 1,675.063 | 1,632.035 | 1,375.601 | 1,321.491 | 1,250.749 | 1,016.265 | 763.49 | 710.666 | 666.241 | 601.223 | 492.732 | 378.685 | 388.812 | 358.873 | 379.962 | 343.704 | 253.419 | 223.641 | -254.221 | 386.917 | 691.236 | 280.363 | 442.749 | 431.184 | 472.547 | 208.638 |
EBITDA Ratio
| 0.284 | 0.352 | 0.296 | 1.064 | 1.021 | 1.005 | 0.947 | 1.056 | 1.14 | 1.086 | 0.998 | 0.963 | 0.926 | 0.947 | 1.061 | 0.882 | 0.793 | 0.753 | 0.818 | 0.837 | 0.108 | 0.108 | -0.139 | 0.133 | 0.218 | 0.121 | 0.209 | 0.229 | 0.259 | 0.204 |