Dongguan Development (Holdings) Co., Ltd.

SZSE:000828.SZ

9.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 666.762828.754933.225916.521,074.9521,051.96889.177829.351817.271599.478400.198355.159354.899352.076290.514184.484204.852199.477224.138217.168110.03160.675-449.588184.299466.682102.969
Depreciation & Amortization 305.791241.208252.557233.32263.33243.301215.798234.218210.43196.84178.784170.225166.033139.868114.293103.326114.237112.613100.77684.915128.576131.081148.757125.553117.78875.032
Deferred Income Tax -79.816-42.49412.2979.865-8.36353.152-9.96-3.558-2.44500000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -862.574-2,019.456186.6371,924.129224.211,057.761-1,050.13-1,901.233-1,914.12-366.26228.90810.56639.02739.535-1.904-4.1588.652-22.57532.846411.15585.41724.004357.143-658.02107.14785.227
Accounts Receivables -858.99-1,993.483271.1181,849.707268.6391,070.958-1,009.739-1,903.783-1,943.416-432.932-4.105-1.73400000000000000
Inventory 0.001-0.001-0.005-71.957-131.94200000000000000129.63749.06126.925454.241-461.764-153.09847.048
Accounts Payables -94.94716.523-96.77364.739-36.066-66.349-30.4316.10931.74100000000000000000
Other Working Capital 91.363-42.49412.29781.64123.58174.093161.29572.69347.706-0.47-1.56800000000281.51836.357-102.92-97.099-196.256260.24438.179
Other Non Cash Items 2,035.23147.377-53.384-215.578-71.932-124.073-5.954-137.393-308.931-160.809-57.5053.022-11.975-78.954-84.94818.24832.75617.1894.095-365.285-3.07156.948120.964-0.943182.76490.533
Operating Cash Flow 499.876-902.1161,319.0352,858.3911,490.562,228.94948.891-975.057-1,195.35269.247550.385538.972547.984452.525317.955301.901360.498306.703361.855347.954320.953272.71177.275-349.112874.381353.76
Investing Activities:
Investments In Property Plant And Equipment -2,828.569-4,410.369-3,761.806-2,087.167-60.741-15.071-19.917-20.635-4.516-2.823-128.293-12.048-68.803-14.814-23.695-233.424-310.101-378.149-592.127-2.289-56.568-44.248-241.538-208.121-518.722-152.309
Acquisitions Net 2,390.3091,188.9611,565.4210.0050.16815.0919.91720.7244.5162.823-29.85412.05268.94914.9440.272000000-00.0171.9840.0330.156
Purchases Of Investments -32.77-258.486-30-0.5-12-1,227.253-0.5-531.551-788.685-1,370-824-340-230-55-205.655-296.76-255.6430000-49.663-34.891-19.6-246.795-199.8
Sales Maturities Of Investments 166.015105.561120.47994.132122.643117.6351,406.206785.9091,447.905358.762332.709288.08778.08875.98100001.21.851.35392.60466.889203.43152.708
Other Investing Activites -193.574-1,108.797-1,535.3936.8718.506-15.071-19.917-20.635-4.516-2.823-128.293-12.048-68.803-14.8143.193102.578-102.152-378.149-592.127-2.289-66.913.1864.21633.71851.3322.011
Investing Cash Flow -663.605-4,522.676-3,656.217-1,960.31230.064-1,119.66297.219854.11-7.29175.083-623.385-19.336-10.5718.404-149.903-427.606-667.895-378.149-592.127-1.089-121.678-39.371-179.592-125.13-510.72-297.235
Financing Activities:
Debt Repayment -1,036.5-3,694.846-1,851.966-2,457.317-5,029.596-4,281.695-4,421.473-2,001.454-3,130.1-1,563.05-600-990-2,006-2,359.99-2,708.51-2,546.885-829.298-461.121-556.243-450.4-439.74-770.178-659-564.901-44-761.936
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -259.879-280.67-259.879-364.815-280.67-373.528-381.11-351.699-291.08-233.968-202.319-202.626-196.447-154.114-148.686-184.457-134.082-185.299-172.641-14.597-14.908-31.488-121.229-106.535-122.543-92.335
Other Financing Activities -489.33512,027.8193,794.3594,038.8254,615.7544,151.4785,088.6571,822.0464,989.7821,692.235600779.22,415.351,553.3023,086.52,8601,397.662315778.055418.14240473.033463.833966.977369.515842.803
Financing Cash Flow -1,818.2547,806.707842.5711,216.694-790.181-503.744286.073-531.1071,568.602-104.783-202.319-413.426212.903-960.802229.304128.658434.282-331.4249.171-46.856-214.648-328.634-316.396295.541202.972-11.468
Other Information:
Effect Of Forex Changes On Cash 0.0030.018-0.005-0.0160.0060.017-0.0240.0260.133-1.5450-0-0000-0-0-00-0.8170000-0
Net Change In Cash -1,978.9732,381.934-1,494.6162,114.756730.449605.56432.159-652.028366.094238.002-275.319106.21750.316-499.873397.3572.952126.884-402.866-181.101300.008-16.19-95.295-318.712-178.701566.63345.058
Cash At End Of Period 3,381.6135,358.242,976.3064,468.0832,353.3271,622.8771,017.317585.1581,237.185871.092633.09908.409802.19951.883551.756154.399151.44724.563427.428608.529308.521324.71429.337748.049860.175293.543