TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., LTD.
SZSE:000826.SZ
3.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,402.431 | 7,099.606 | 8,480.987 | 8,647.776 | 9,995.633 | 10,620.09 | 8,695.432 | 6,799.255 | 6,028.367 | 4,374.297 | 2,683.834 | 2,112.138 | 1,608.44 | 972.012 | 684.458 | 523.151 | 350.247 | 229.684 | 129.865 | 83.881 | 26.232 | 49.029 | 123.185 | 193.938 | 354.077 | 405.226 | 292.258 | 255.251 | 193.56 | 165.6 |
Cost of Revenue
| 4,426.475 | 5,352.561 | 8,430.679 | 7,054.536 | 7,445.069 | 7,685.924 | 5,930.023 | 4,566.64 | 4,198.181 | 2,865.406 | 1,739.529 | 1,299.798 | 1,017.004 | 628.614 | 405.014 | 309.492 | 196.61 | 147.573 | 82.917 | 39.971 | 9.304 | 46.532 | 117.082 | 172.142 | 265.389 | 294.459 | 215.5 | 183.057 | 135.265 | 120.575 |
Gross Profit
| 975.957 | 1,747.045 | 50.308 | 1,593.24 | 2,550.564 | 2,934.167 | 2,765.408 | 2,232.615 | 1,830.186 | 1,508.891 | 944.305 | 812.34 | 591.436 | 343.398 | 279.445 | 213.659 | 153.638 | 82.111 | 46.948 | 43.91 | 16.928 | 2.497 | 6.103 | 21.796 | 88.688 | 110.767 | 76.758 | 72.194 | 58.295 | 45.024 |
Gross Profit Ratio
| 0.181 | 0.246 | 0.006 | 0.184 | 0.255 | 0.276 | 0.318 | 0.328 | 0.304 | 0.345 | 0.352 | 0.385 | 0.368 | 0.353 | 0.408 | 0.408 | 0.439 | 0.357 | 0.362 | 0.523 | 0.645 | 0.051 | 0.05 | 0.112 | 0.25 | 0.273 | 0.263 | 0.283 | 0.301 | 0.272 |
Reseach & Development Expenses
| 72.207 | 101.046 | 186.966 | 135.444 | 131.235 | 200.518 | 233.609 | 143.416 | 193.615 | 120.881 | 18.559 | 15.274 | 6.061 | 2.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 187.433 | 216.633 | 388.862 | 268.001 | 250.114 | 213.159 | 169.244 | 137.153 | 88.685 | 49.186 | 24.549 | 17.537 | 16.127 | 10.355 | 33.081 | 22.242 | 14.592 | 14.936 | 7.163 | 6.787 | -10.766 | 28.284 | 30.625 | 20.896 | 35.456 | 25.961 | 11.982 | 8.862 | 4.595 | 2.819 |
Selling & Marketing Expenses
| 38.168 | 48.829 | 97.071 | 104.631 | 175.013 | 243.557 | 155.704 | 117.299 | 58.253 | 35.688 | 27.902 | 16.388 | 12.877 | 11.643 | 8.692 | 7.173 | 7.67 | 3.923 | 0.336 | 1 | 0.69 | 5.486 | 10.409 | 17.071 | 16.024 | 12 | 8.736 | 6.506 | 5.18 | 3.908 |
SG&A
| 225.601 | 265.462 | 485.933 | 372.632 | 425.127 | 456.716 | 324.949 | 254.452 | 146.939 | 84.874 | 52.451 | 33.926 | 29.004 | 21.999 | 41.774 | 29.415 | 22.263 | 18.859 | 7.499 | 7.787 | -10.076 | 33.771 | 41.034 | 37.967 | 51.48 | 37.961 | 20.718 | 15.368 | 9.776 | 6.727 |
Other Expenses
| 2,121.81 | 453.425 | 622.009 | 477.256 | 401.78 | 18.521 | 61.105 | 97.357 | 60.391 | 17.345 | 18.406 | 15.629 | 6.25 | 8.261 | 49.699 | 40 | 1.138 | 0.556 | 0.173 | 0.007 | 8.415 | -26.852 | -1.522 | 0.027 | 27.942 | 4.384 | 2.266 | 2.487 | 1.142 | 1.991 |
Operating Expenses
| 2,419.618 | 819.934 | 1,294.908 | 985.333 | 958.143 | 1,348.848 | 1,007.889 | 739.189 | 612.653 | 356.41 | 168.899 | 149.194 | 134.581 | 62.062 | 50.017 | 37.232 | 28.09 | 22.533 | 11.647 | 9.803 | -9.252 | 53.775 | 52.414 | 52.487 | 53.034 | 39.619 | 21.354 | 15.929 | 10.482 | 7.38 |
Operating Income
| -1,443.661 | 575.423 | -1,244.6 | 403.656 | 1,572.568 | 722.634 | 1,318.352 | 1,160.396 | 943.043 | 925.64 | 670.373 | 495.028 | 360.688 | 239.451 | 172.642 | 132.492 | 110.981 | 52.506 | 30.157 | 29.557 | 23.569 | -65.856 | -60.289 | -40.178 | 32.814 | 59.657 | 50.911 | 53.165 | 44.58 | 38.298 |
Operating Income Ratio
| -0.267 | 0.081 | -0.147 | 0.047 | 0.157 | 0.068 | 0.152 | 0.171 | 0.156 | 0.212 | 0.25 | 0.234 | 0.224 | 0.246 | 0.252 | 0.253 | 0.317 | 0.229 | 0.232 | 0.352 | 0.898 | -1.343 | -0.489 | -0.207 | 0.093 | 0.147 | 0.174 | 0.208 | 0.23 | 0.231 |
Total Other Income Expenses Net
| -70.145 | -229.93 | -69.686 | 29.144 | -11.911 | -574.875 | 61.105 | -317.546 | 60.26 | 17.278 | 18.381 | -103.502 | -66.258 | -29.916 | 12.157 | -36.779 | -13.429 | -10.472 | -5.335 | -4.575 | 6.442 | -41.19 | -1.749 | -41.374 | 4.21 | 4.125 | 0.12 | 1.016 | 0.362 | 0.66 |
Income Before Tax
| -1,513.806 | -681.743 | -4,454.26 | -1,497.049 | 589.033 | 741.155 | 1,379.457 | 1,257.607 | 1,003.303 | 942.917 | 688.754 | 510.657 | 366.938 | 247.712 | 184.799 | 139.648 | 112.119 | 53.016 | 30.148 | 29.548 | 30.011 | -107.046 | -62.038 | -41.735 | 59.883 | 63.782 | 51.031 | 54.18 | 44.942 | 38.957 |
Income Before Tax Ratio
| -0.28 | -0.096 | -0.525 | -0.173 | 0.059 | 0.07 | 0.159 | 0.185 | 0.166 | 0.216 | 0.257 | 0.242 | 0.228 | 0.255 | 0.27 | 0.267 | 0.32 | 0.231 | 0.232 | 0.352 | 1.144 | -2.183 | -0.504 | -0.215 | 0.169 | 0.157 | 0.175 | 0.212 | 0.232 | 0.235 |
Income Tax Expense
| 92.72 | 104.4 | 95.74 | -57.661 | 202.825 | 141.977 | 238.912 | 215.614 | 174.733 | 147.584 | 99.93 | 74.191 | 59.726 | 31.954 | 28.777 | 25.452 | 27.028 | 7.991 | 1.89 | 3.292 | 2.68 | -40.804 | -4.477 | -1.845 | 9.518 | 12.166 | 15.479 | 4.048 | 1.2 | 1.1 |
Net Income
| -1,572.19 | -786.143 | -4,550 | -1,439.388 | 318.053 | 553.713 | 1,123.077 | 1,039.787 | 824.549 | 803.953 | 585.61 | 429.943 | 300.915 | 206.993 | 145.725 | 111.319 | 86.578 | 45.748 | 28.086 | 25.87 | 27.084 | -107.046 | -62.038 | -38.945 | 50.118 | 53.088 | 34.834 | 47.155 | 43.747 | 37.858 |
Net Income Ratio
| -0.291 | -0.111 | -0.536 | -0.166 | 0.032 | 0.052 | 0.129 | 0.153 | 0.137 | 0.184 | 0.218 | 0.204 | 0.187 | 0.213 | 0.213 | 0.213 | 0.247 | 0.199 | 0.216 | 0.308 | 1.032 | -2.183 | -0.504 | -0.201 | 0.142 | 0.131 | 0.119 | 0.185 | 0.226 | 0.229 |
EPS
| -1.19 | -0.55 | -3.19 | -1.01 | 0.19 | 0.33 | 0.91 | 0.89 | 0.79 | 0.68 | 0.5 | 0.42 | 0.34 | 0.2 | 0.14 | 0.11 | 0.094 | 0.057 | 0.032 | 0.03 | 0.031 | -0.13 | -0.075 | -0.047 | 0.034 | 0.057 | 0.042 | 0.057 | 0.053 | 0.045 |
EPS Diluted
| -1.19 | -0.55 | -3.19 | -1.01 | 0.19 | 0.33 | 0.91 | 0.89 | 0.78 | 0.68 | 0.5 | 0.42 | 0.34 | 0.2 | 0.14 | 0.11 | 0.094 | 0.057 | 0.032 | 0.03 | 0.031 | -0.13 | -0.075 | -0.047 | 0.034 | 0.057 | 0.042 | 0.057 | 0.053 | 0.045 |
EBITDA
| 223.921 | 1,330.271 | -2,192.471 | 418.395 | 2,394.009 | 2,088.173 | 2,223.191 | 1,896.921 | 1,560.39 | 1,263.892 | 891.68 | 735.989 | 524.688 | 355.816 | 277.851 | 181.688 | 137.59 | 68.636 | 37.877 | 39.871 | 41.439 | -75.772 | -37.572 | -43.998 | 61.493 | 87.634 | 55.403 | 56.265 | 47.813 | 37.644 |
EBITDA Ratio
| 0.041 | 0.224 | -0.007 | 0.164 | 0.248 | 0.212 | 0.256 | 0.275 | 0.244 | 0.299 | 0.344 | 0.372 | 0.341 | 0.37 | 0.434 | 0.417 | 0.419 | 0.296 | 0.292 | 0.475 | 1.58 | -1.629 | -0.303 | -0.021 | 0.18 | 0.225 | 0.19 | 0.22 | 0.247 | 0.227 |