TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., LTD.
SZSE:000826.SZ
3.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -1,572.19 | -786.143 | -4,550 | -1,416.889 | 427.565 | 689.373 | 1,268.62 | 1,083.565 | 934.761 | 795.333 | 588.824 | 436.466 | 307.212 | 215.757 | 156.022 | 114.195 | 85.091 | 45.025 | 28.259 | 26.256 | 27.331 | -107.046 | -62.038 | -41.735 | 50.365 | 53.088 |
Depreciation & Amortization
| 1,072.739 | 1,015.361 | 1,297.643 | 1,011.889 | 902.506 | 641.126 | 393.88 | 263.738 | 190.039 | 143.812 | 119.652 | 106.153 | 88.004 | 64.38 | 52.807 | 34.844 | 13.138 | 8.436 | 4.779 | 6.285 | 6.821 | 12.348 | 13.262 | 24.022 | 25.84 | 20.078 |
Deferred Income Tax
| 0 | -88.322 | -101.069 | -231.591 | -59.679 | -59.319 | -18.427 | -0.924 | 4.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.684 | 39.321 | 14.063 | 11.09 | 24.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 160.655 | -495.267 | 706.353 | -1,670.428 | -2,348.461 | -3,066.665 | -2,632.858 | -2,189.797 | -1,222.667 | -1,150.409 | -842.469 | -821.888 | -318.291 | -69.857 | -245.2 | -173.467 | 105.14 | -21.921 | -21.989 | -15.931 | 153.963 | 10.08 | 15.889 | -27.05 | -5.334 | -17.111 |
Accounts Receivables
| 110.944 | -884.707 | 213.343 | -333.051 | -1,305.197 | -1,834.831 | -1,539.346 | -193.819 | -817.18 | -758.639 | -672.213 | -593.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 49.712 | 21.96 | 110.135 | -204.805 | -42.412 | 32.553 | -77.739 | 13.366 | -114.133 | -156.79 | -45.398 | -5.799 | -13.751 | -9.514 | 0.849 | -1.8 | -0.653 | -0.261 | -0.106 | -0.114 | 0.547 | 57.883 | 5.797 | -20.597 | 22.644 | -43.574 |
Accounts Payables
| 0 | 455.802 | 483.944 | -724.311 | -941.172 | -1,205.068 | -997.346 | -2,008.421 | -296.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -88.322 | -101.069 | -408.261 | -59.679 | -3,099.217 | -2,555.12 | -2,203.163 | -1,108.535 | -993.619 | -797.071 | -816.089 | -304.54 | -60.343 | -246.049 | -171.667 | 105.793 | -21.66 | -21.883 | -15.816 | 153.416 | -47.803 | 10.092 | -6.453 | -27.978 | 26.462 |
Other Non Cash Items
| 1,276.045 | 1,520.82 | 3,288.621 | 2,413.48 | 1,198.884 | 992.975 | 519.83 | 379.628 | 276.949 | 240.519 | 122.267 | 168.019 | 96.56 | 47.842 | 57.092 | 45.587 | 15.022 | 12.125 | 6.695 | 6.316 | -18.116 | 70.162 | 46.605 | 16.015 | 4.518 | 9.053 |
Operating Cash Flow
| 937.25 | 1,254.772 | 742.617 | 338.052 | 180.494 | -743.191 | -450.527 | -462.866 | 179.082 | 29.256 | -11.727 | -111.249 | 173.484 | 258.123 | 20.721 | 21.16 | 218.391 | 43.664 | 17.744 | 22.927 | 169.999 | -14.456 | 13.718 | -28.749 | 75.388 | 65.107 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -333.117 | -447.596 | -1,284.574 | -1,438.429 | -1,580.374 | -1,711.999 | -3,136.261 | -2,808.822 | -1,255.929 | -1,277.766 | -420.815 | -89.407 | -200.139 | -184.405 | -471.239 | -316.468 | -92.595 | -187.876 | -194.858 | -96.021 | -102.82 | -0.462 | -0.01 | -52.398 | -18.06 | -181.461 |
Acquisitions Net
| 283.15 | 893.599 | 872.935 | -49.622 | -398.729 | -214.045 | -85.285 | -503.473 | -314.885 | -151.096 | -29.22 | -9.504 | 0 | 0 | -55.14 | 0 | 92.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.352 | 0 |
Purchases Of Investments
| 0 | -32.498 | -1.2 | -95.609 | -0.04 | -42.82 | -467.921 | -187.485 | -70 | -40.95 | -132.329 | -63.732 | -32.395 | 0 | 0 | 0 | -138.3 | -10 | 0 | -4 | 0 | 0 | 0 | 0 | -29 | 0 |
Sales Maturities Of Investments
| 0 | 6.111 | 505.255 | 3.335 | 1,352.09 | 3.321 | 0.132 | 0.069 | 1.064 | 1.279 | 0.001 | 0 | 0 | 0 | 0 | 0 | 7.556 | 0 | 62 | 0 | 0 | 0 | 23.983 | 0 | 15.506 | 0 |
Other Investing Activites
| 30.963 | 176.134 | 95.972 | 693.831 | 64.794 | -312.365 | -463.942 | -160.942 | -21.364 | -51.394 | 77.952 | 16.97 | 5.4 | -184.405 | 21 | 20 | -92.595 | -187.876 | -0.203 | 5.92 | 3.857 | -0.462 | 28.262 | 0.743 | -18.06 | 3.721 |
Investing Cash Flow
| -19.004 | 595.751 | 188.389 | -886.494 | -562.26 | -2,277.908 | -4,153.278 | -3,660.654 | -1,661.114 | -1,519.928 | -504.413 | -145.672 | -227.133 | -184.405 | -505.379 | -296.468 | -223.228 | -197.876 | -133.061 | -94.101 | -98.963 | -0.462 | 52.235 | -51.655 | -26.262 | -177.74 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -539.665 | -713.366 | 307.998 | 160.9 | -200.567 | 994.359 | 1,584.482 | 4,196.466 | 3,262.738 | 1,056.455 | 376.407 | 283.69 | 347.177 | -22.968 | 371.022 | 108.582 | 28.25 | 225.2 | 108.621 | -36.59 | 10.261 | -22.904 | 1.624 | 52.521 | -3.963 | 21.063 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 39.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -10.206 | -39.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -628.573 | -802.766 | -870.267 | -897.044 | -141.277 | -1,210.744 | -715.417 | -501.83 | -327.426 | -185.177 | -149.295 | -125.857 | -107.886 | -79.131 | -50.397 | -38.759 | -32.157 | -19.934 | -6.413 | -3.974 | -8.833 | -3.7 | -10.229 | -12.127 | -6.239 | -24.792 |
Other Financing Activities
| -199.077 | -155.701 | -74.561 | -295.315 | 1,527.975 | 803.493 | 5,375.785 | 1,013.387 | -137.015 | -91.837 | -60.253 | 1,862.849 | 23.135 | -17.536 | -0 | 489.97 | 0.75 | 1.5 | 5.08 | -0 | 8 | 0 | -0.037 | 2.421 | -0.017 | 207.432 |
Financing Cash Flow
| -1,367.315 | -1,671.834 | -636.83 | -1,041.666 | 365.544 | 587.108 | 6,244.85 | 4,715.317 | 2,798.297 | 779.44 | 166.859 | 1,996.423 | 262.427 | -119.635 | 320.625 | 559.793 | -3.157 | 206.766 | 107.288 | -40.564 | 9.428 | -26.603 | -8.642 | 42.814 | -10.219 | 203.703 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.005 | -0.055 | -0.763 | -2.346 | 0.486 | 1.687 | -5.498 | 5.702 | 0.007 | -0.034 | 0 | -0 | 0 | -0.026 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -449.074 | 178.633 | 293.413 | -1,592.453 | -15.736 | -2,432.303 | 1,635.546 | 597.499 | 1,316.272 | -711.266 | -349.28 | 1,739.501 | 208.778 | -45.942 | -164.034 | 284.485 | -7.994 | 52.554 | -8.029 | -111.738 | 80.464 | -41.521 | 57.311 | -37.59 | 38.907 | 91.07 |
Cash At End Of Period
| 573.485 | 1,022.559 | 843.926 | 550.513 | 2,142.966 | 2,158.702 | 4,591.005 | 2,955.458 | 2,357.959 | 1,041.687 | 1,752.953 | 2,095.226 | 355.725 | 146.947 | 192.889 | 356.859 | 72.373 | 79.667 | 27.113 | 35.142 | 146.88 | 66.416 | 107.937 | 138.466 | 176.056 | 137.149 |