Shenwu Energy Saving Co., Ltd.

SZSE:000820.SZ

3.59 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -15.185-20.882,011.581-362.987-2,031.815-699.88198.316333.30211.4552.23615.922604.80532.503-714.984-144.019-188.51490.36312.386-38.195-17.4554.5597.84445.90227.44146.40445.759
Depreciation & Amortization 0.4880.4730.47322.3737.0958.3278.6026.80333.73833.29432.4239.27852.58555.91351.54343.81741.69945.0236.57936.66236.20535.31623.31824.92116.28813.231
Deferred Income Tax 0.9061.474-20.7420004.938-4.3472.66400000000000000000
Stock Based Compensation 26.7812.394000000000000000000000000
Change In Working Capital 6.547-11.193-599.765-32.393364.41365.4-1,164.406-500.862-29.22-74.82-89.093-1,322.034-165.544143.4110.225169.667198.138-174.357-440.715-72.69433.435-79.979-53.472225.588-99.003-245.036
Accounts Receivables 30.168-61.672-13.756-111.608-34.04617.573-423.554-589.45315.306-53.31-40.327-1,307.200000000000000
Inventory -1.655-0.3412.6670.12930.683-10.727-304.184-17.334-0.5-18.112-46.741-4.0819.46211.52623.915-13.1864.857-65.603-27.66615.736-13.6621.909-3.4934.463-7.46825.242
Accounts Payables -22.87249.346-567.93479.087367.77535.659151.535110.272-124.93300000000000000000
Other Working Capital 26.7811.474-20.7420-076.127-860.222-483.528-28.72-56.708-42.351-1,317.953-175.007131.885-23.69182.847133.281-108.754-413.048-88.4347.097-81.888-49.979221.125-91.535-270.278
Other Non Cash Items 0.1373.42-1,556.688376.5251,610.771525.297118.64456.747-16.2655.442-10.346308.09782.634405.162111.71355.214-125.30474.38557.63853.50344.64838.06333.44627.26715.46426.107
Operating Cash Flow 9.44-24.313-144.43.519-49.536-100.856-938.843-104.01-0.292-33.848-51.097-369.8532.178-110.49819.46380.184204.897-42.567-384.6930.015118.8471.24449.195305.217-20.846-159.939
Investing Activities:
Investments In Property Plant And Equipment -0.022-0.091-0.4040-0.228-0.662-12.291-5.859-6.749-18.473-13.025-4.939-9.334-13.297-77.717-12.45-271.931-49.692-14.161-0.366-90.023-28.665-61.009-155.676-0.081-21.031
Acquisitions Net 0027.5490.17702.9560.00322.250.00600000000000000000
Purchases Of Investments 0-0-5.632000-2.40-300000000000000-0.0050000
Sales Maturities Of Investments 06.3490.0080000.003008.82.20000000000.00500000
Other Investing Activites 00-00.177-0.2282.9560.003347.853-6.74913.59510.88329.95-9.334-13.297-77.717-12.450.2-49.6922.9590.550.008-28.6650.1-155.6760.001-21.031
Investing Cash Flow -0.0226.25821.5220.177-0.2282.294-14.689364.244-6.7493.9220.055325.011-9.334-13.297-77.717-12.45-271.731-49.692-11.2020.184-90.009-28.67-60.909-155.676-0.08-21.031
Financing Activities:
Debt Repayment -2-2.371-47.761-2.855-0.867-22.75-134.88-218.58-32.895-115.084-111.307-20-253.955-560.545-301.288-99.004-148.6-106.804-158.635-173.673-358.813-536.136-300.449-361.91-253.34-304.334
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -0.256-0.10100-5.429-30.909-25.148-23.646-0.7750-0.07-25.358-9.374-32.412-27.288-19.744-15.405-7.116-11.695-28.868-37.501-31.564-29.945-20.753-12.984-28.277
Other Financing Activities -2.47.243192.552-2.85549.543-1.441,019.48911935.001124.53146.298133.48269.658711.809392.44281.6231.538203.11374219.545430.881654.05388.773536.366281.615523.604
Financing Cash Flow -0.6564.771144.791-2.85543.247-55.099859.461-123.2261.3319.44734.92188.1226.33118.85263.866-37.14867.53389.193-96.32917.00434.56786.34958.379153.70315.29190.993
Other Information:
Effect Of Forex Changes On Cash 00.063-0.017-0.0560.0150.046-0.0740.1750.00700-0-0-0-4.18-0-0-0-0.006-0.014-0.0150.0080-000
Net Change In Cash 8.762-13.2221.8960.786-6.502-153.616-94.145137.184-5.71-20.48-16.12143.279-0.826-4.9431.43230.5860.698-3.066-492.23117.18863.3958.93146.664303.244-5.63710.023
Cash At End Of Period 18.4529.68922.911.0130.2276.729160.345254.491.3077.01727.49743.6180.3381.16433.56732.1341.5480.853.916496.147478.959415.57356.639309.9756.73112.368