Shenwu Energy Saving Co., Ltd.

SZSE:000820.SZ

3.59 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 18.4679.71923.7631.8565.31111.209444.169269.5321.3077.01727.49743.6180.33850.50233.56732.1341.5480.853.916496.147478.959415.57356.639309.9756.73112.3682.3449.90718.168
Short Term Investments 006.289000-11.7240-0-0-000000000000.0050000000
Cash and Short Term Investments 18.4679.71930.0531.8565.31111.209444.169269.5321.3077.01727.49743.6180.33850.50233.56732.1341.5480.853.916496.147478.959415.575356.639309.9756.73112.3682.3449.90718.168
Net Receivables 139.422169.911101.4730.97919.86835.406565.528624.7082.77165.5852.4880004.492202.8240133.736265.31100002.4833.257000
Inventory 2.8221.1670.8251.22.129159.621293.93520.89796.88696.38680.65836.10934.99644.45856.16780.97765.118132.231159.848132.181153.238143.82143.948140.088144.551140.555167.51698.98861.349
Other Current Assets 13.2823.33443.167.77113.828571.2531,315.57250.073613.06847.164107.95337.90622.8256.74913.979278.332153.146478.648360.013268.282433.282444.348326.67331.082488.228448.03182.734181.305135.696
Total Current Assets 173.991201.891163.71611.80640.8751,677.4892,492.6481,140.434253.979229.935216.108186.019102.949243.165297.119391.444422.636611.729608.4651,159.0211,065.481,003.742827.257781.145641.994601.639352.594290.2215.214
Non-Current Assets:
Property, Plant & Equipment, Net 0.2150.2090.2250.3981.9824.92412.6526.026315.153336.506353.249377.36433.283462.747462.198398.717360.546568.5961,132.389565.971586.427520.236527.341335.326210.947209.369164.907170.432157.085
Goodwill 128.006128.006128.00600000000000000000000000000
Intangible Assets 2.4612.9343.318021.63226.65632.6338.88353.74555.30556.86558.425614.108628.176922.728942.767962.801638.62800000000000
Goodwill and Intangible Assets 130.468130.94131.325021.63226.65632.6338.88353.74555.30556.86558.425614.108628.176922.728942.767962.801638.62800000000000
Long Term Investments 0131.1501.2171.1011.12813.009035.3635.3635.3635.3600000000000000000
Tax Assets 18.20719.17220.7070-1.101-1.1285.694.9381.6711.5570.4410.41200004.415000000000000
Other Non-Current Assets 0-131.150.07501.722.783-5.695.29836.86629.80120.903000000000000000000
Total Non-Current Assets 148.889150.322152.3311.61525.33434.36458.29155.145442.796458.53466.818471.5581,047.3911,090.9231,384.9261,341.4831,327.7621,207.2251,132.389565.971586.427520.236527.341335.326210.947209.369164.907170.432157.085
Total Assets 322.88352.213316.04813.42166.2081,711.8532,550.9381,195.579696.775688.465682.926657.5771,150.341,334.0881,682.0451,732.9271,750.3981,818.9541,740.8551,724.9911,651.9061,523.9781,354.5981,116.471852.94811.008517.5460.632372.299
Liabilities & Equity:
Current Liabilities:
Account Payables 88.53692.15264.728408.192330.376327.55514.079292.478177.16740.22864.37344.615148.718208.992307.54231.629193.481181.264189.578177.577238.88228.679186.759116.18375.03680.77750.236.17223.868
Short Term Debt 22.37176.266513.936519.1692.9659312514.9800081.57598.575180.775370.821231.225602.188583.446664.961615.406440.62373.491227.629234.409259.68228.446192.52139.93
Tax Payables 16.04716.02518.15411.35110.0635.9166.71348.38241.58637.65227.17332.995360.898319.286265.501267.649228.307186.151200.205123.16177.22276.74861.99151.46442.48932.84737.1115.6821.596
Deferred Revenue 00.2120.17853.973447.8435.91648.80480.0425.4170001,231.6231,055.317572.652678.238565.334442.166363.351239.647155.889133.61696.02465.04353.00846.7940041.461
Other Current Liabilities 81.648118.55320.4281,061.316687.313454.578285.502112.888224.0384.33272.842125.355995.356966.85442.799514.053430.217437.555437.796227.812172.831170.40545.00634.66314.59222.91614.98661.84372.602
Total Current Liabilities 188.231229.1179.5761,994.7941,546.8531,481.0041,399.294578.748138.427162.107164.388202.9651,568.7191,593.7041,196.6161,384.1521,014.8361,407.1581,242.9041,193.5111,104.34916.452667.247429.94366.526395.09330.743306.217237.997
Non-Current Liabilities:
Long Term Debt 0000198.717216.182437.0970.424.20001045.25236.80144.86196.077109.9045.6173.9463.44465.908152.514190.89528.010000
Deferred Revenue Non-Current 00000000-2.9400000000000000000000
Deferred Tax Liabilities Non-Current 0.3260.3860.446000000.9112.6964.9796.97417.31513.0749.5465.2565.452000000000000
Other Non-Current Liabilities 5.1885.1880398.762337.786000.180294.21294.21294.21231.68391.938233.977153.714132.1898.936000000.1930.1790000
Total Non-Current Liabilities 5.5145.5740.446398.762536.504216.182437.0970.6295.12296.906299.188301.183258.995450.262480.323203.83333.708112.1645.6173.9463.44465.908152.514191.08828.1890000
Total Liabilities 193.745234.674180.0232,393.5562,083.3561,697.1861,836.391579.348433.547459.013463.576504.1491,827.7142,043.9651,676.9391,587.9821,348.5441,519.3221,248.5211,197.4581,107.784982.36819.761621.028394.715395.09330.743306.217237.997
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 91.19191.19191.19191.19191.19191.19191.19191.191287.835287.835287.835287.835287.835287.835287.835287.835287.835287.835211.416211.416211.416211.416211.416211.416211.416176.18131.18131.18131.18
Retained Earnings -563.69-546.65-530.17-2,520.387-2,157.4-125.586574.295475.979-589.333-600.788-603.024-618.946-1,205.923-1,238.427-523.443-379.424-122.515-225.51742.26277.55795.01293.68989.37568.44854.86480.55941.66414.1730.225
Accumulated Other Comprehensive Income/Loss 0274.055271.09740.12140.12140.12140.12140.12190.746228.1212.58000000000000000000
Other Total Stockholders Equity 553.494526.713524.31949.06149.0618.94225.984164.869-136.003542.406534.54484.54258.543240.714138.402236.535304.929249.953518.821238.561237.695237.697234.045215.67193.454175.1613.9149.0622.897
Total Shareholders Equity 80.99571.25384.775-2,380.135-2,017.14814.667714.547616.231263.228229.453219.35153.428-677.374-709.8785.106144.945401.854299.632492.334527.534544.123541.618534.837495.444458.226415.918186.758154.415134.302
Total Equity 129.135117.539136.025-2,380.135-2,017.14814.667714.547616.231263.228229.453219.35153.428-677.374-709.8785.106144.945401.854299.632492.334527.534544.123541.618534.837495.444458.226415.918186.758154.415134.302
Total Liabilities & Shareholders Equity 322.88352.213316.04813.42166.2081,711.8532,550.9381,195.579696.775688.465682.926657.5771,150.341,334.0881,682.0451,732.9271,750.3981,818.9541,740.8551,724.9911,651.9061,523.9781,354.5981,116.471852.94811.008517.5460.632372.299