
BECE Legend Group Co., Ltd.
SZSE:000803.SZ
5.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,101.413 | 1,790.872 | 826.737 | 346.882 | 23.529 | 491.245 | 299.177 | 72.988 | 102.291 | 162.992 | 177.034 | 151.082 | 88.961 | 70.28 | 74.228 | 61.997 | 93.79 | 129.986 | 82.739 | 74.109 | 63.425 | 77.809 | 101.795 | 88.623 | 63.766 | 74.616 | 82.87 | 57.643 | 65.687 |
Cost of Revenue
| 1,792.36 | 1,445.7 | 580.427 | 209.137 | 16.179 | 400.25 | 199.78 | 79.582 | 87.18 | 119.103 | 130.328 | 125.547 | 85.723 | 53.017 | 50.519 | 38.951 | 59.097 | 101.984 | 79.29 | 57.184 | 56.381 | 68.581 | 84.656 | 86.658 | 58.55 | 64.948 | 66.846 | 47.622 | 57.162 |
Gross Profit
| 309.053 | 345.172 | 246.31 | 137.745 | 7.35 | 90.995 | 99.397 | -6.594 | 15.112 | 43.888 | 46.706 | 25.535 | 3.238 | 17.263 | 23.709 | 23.046 | 34.693 | 28.002 | 3.449 | 16.925 | 7.044 | 9.228 | 17.139 | 1.965 | 5.216 | 9.668 | 16.024 | 10.021 | 8.525 |
Gross Profit Ratio
| 0.147 | 0.193 | 0.298 | 0.397 | 0.312 | 0.185 | 0.332 | -0.09 | 0.148 | 0.269 | 0.264 | 0.169 | 0.036 | 0.246 | 0.319 | 0.372 | 0.37 | 0.215 | 0.042 | 0.228 | 0.111 | 0.119 | 0.168 | 0.022 | 0.082 | 0.13 | 0.193 | 0.174 | 0.13 |
Reseach & Development Expenses
| 11.114 | 15.73 | 8.822 | 2.202 | 0.791 | 0.577 | 0.125 | 0 | 0 | 0 | 0.058 | 0.058 | 0.055 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.199 | 36.845 | 31.412 | 45.543 | 13.84 | 10.968 | 9.606 | 6.96 | 4.374 | 4.123 | 4.332 | 4.786 | 6.064 | 4.802 | 12.098 | 11.443 | 11.524 | 6.575 | 32.947 | 7.419 | 3.714 | 6.263 | 7.71 | -2.025 | 7.128 | 3.751 | 4.277 | 2.974 | 3.058 |
Selling & Marketing Expenses
| 5.943 | 3.709 | 4.553 | 5.376 | 5.155 | 8.265 | 4.235 | 2.819 | 2.642 | 5.322 | 8.859 | 3.512 | 1.03 | 0.602 | 0.406 | 1.353 | 2.716 | 2.832 | 2.947 | 3.322 | 1.562 | 2.403 | 2.269 | 1.041 | 0.835 | 0.826 | 0.478 | 0.893 | 1.242 |
SG&A
| 16.549 | 40.554 | 35.965 | 50.918 | 18.995 | 19.233 | 13.841 | 9.779 | 7.016 | 9.445 | 13.191 | 8.298 | 7.095 | 5.404 | 12.505 | 12.797 | 14.241 | 9.406 | 35.895 | 10.742 | 5.276 | 8.666 | 9.979 | -0.984 | 7.963 | 4.577 | 4.755 | 3.867 | 4.3 |
Other Expenses
| 248.974 | 92.282 | 70.323 | 33.943 | 38.185 | 255.309 | 14.305 | -0.316 | -5.914 | 3.967 | 1.418 | 1.14 | 17.512 | -1.63 | 0.018 | 6.595 | 0.343 | 0.775 | -4.912 | 9.94 | 7.944 | 11.051 | 4.61 | 5.315 | 6.856 | 2.242 | 1.595 | 2.584 | 6.677 |
Operating Expenses
| 274.027 | 148.567 | 115.11 | 87.063 | 57.971 | 59.534 | 33.963 | 17.143 | 16.425 | 22.493 | 29.252 | 17.8 | 12.439 | 12.231 | 16.145 | 15.842 | 18.975 | 15.864 | 38.47 | 13.114 | 5.675 | 9.004 | 10.703 | -0.692 | 8.006 | 4.841 | 5.2 | 4.449 | 4.796 |
Operating Income
| 29.824 | 203.778 | 125.137 | 78.539 | -50.621 | -65.002 | 43.992 | -61.639 | -24.775 | 4.744 | 9.88 | 9.167 | -14.293 | -10.568 | 25.594 | 1.039 | 7.635 | 2.846 | -53.303 | 4.709 | 3.943 | 3.442 | 5.522 | 6.131 | 1.536 | 4.984 | 11.618 | 9.409 | 0.996 |
Operating Income Ratio
| 0.014 | 0.114 | 0.151 | 0.226 | -2.151 | -0.132 | 0.147 | -0.845 | -0.242 | 0.029 | 0.056 | 0.061 | -0.161 | -0.15 | 0.345 | 0.017 | 0.081 | 0.022 | -0.644 | 0.064 | 0.062 | 0.044 | 0.054 | 0.069 | 0.024 | 0.067 | 0.14 | 0.163 | 0.015 |
Total Other Income Expenses Net
| -4.332 | -95.666 | -44.856 | -11.087 | -2.431 | 124.96 | 14.305 | -0.465 | -6.004 | 3.775 | 1.226 | -3.62 | 17.512 | -24.583 | 4.889 | 0.397 | -5.411 | 0.722 | -22.325 | 1.492 | -1.028 | 0.151 | -1.4 | -1.335 | 0.144 | -7.496 | 0.317 | 1.52 | 6.407 |
Income Before Tax
| 25.492 | 107.882 | 80.281 | 67.452 | -266.714 | 59.958 | 58.297 | -61.956 | -30.779 | 8.519 | 11.106 | 10.3 | 3.219 | -19.577 | 10.625 | 7.601 | 7.848 | 3.568 | -57.781 | 6.201 | 3.797 | 4.047 | 4.544 | 6.099 | 1.68 | 4.697 | 12.402 | 10.929 | 7.403 |
Income Before Tax Ratio
| 0.012 | 0.06 | 0.097 | 0.194 | -11.335 | 0.122 | 0.195 | -0.849 | -0.301 | 0.052 | 0.063 | 0.068 | 0.036 | -0.279 | 0.143 | 0.123 | 0.084 | 0.027 | -0.698 | 0.084 | 0.06 | 0.052 | 0.045 | 0.069 | 0.026 | 0.063 | 0.15 | 0.19 | 0.113 |
Income Tax Expense
| 27.69 | 28.303 | -3.284 | 16.161 | -68.261 | 53.538 | 19.726 | -0.32 | 2.539 | 4.793 | 6.749 | 2.062 | -0.048 | -1.411 | 8.16 | 2.223 | 2.074 | 3.15 | -9.271 | 2.955 | 0.418 | 0.882 | 1.237 | 0.075 | 0.252 | 1.323 | 1.855 | 1.591 | 1.132 |
Net Income
| 8.851 | 84.975 | 80.506 | 45.132 | -198.453 | 8.14 | 16.841 | -61.639 | -33.278 | 3.759 | 4.254 | 8.242 | 3.353 | -17.874 | 2.477 | 6.817 | 6.086 | 2.932 | -56.789 | 3.323 | 3.431 | 3.15 | 3.279 | 6.026 | 1.428 | 3.374 | 10.547 | 9.338 | 6.271 |
Net Income Ratio
| 0.004 | 0.047 | 0.097 | 0.13 | -8.434 | 0.017 | 0.056 | -0.845 | -0.325 | 0.023 | 0.024 | 0.055 | 0.038 | -0.254 | 0.033 | 0.11 | 0.065 | 0.023 | -0.686 | 0.045 | 0.054 | 0.04 | 0.032 | 0.068 | 0.022 | 0.045 | 0.127 | 0.162 | 0.095 |
EPS
| 0.02 | 0.18 | 0.2 | 0.15 | -0.79 | 0.031 | 0.066 | -0.25 | -0.13 | 0.015 | 0.015 | 0.031 | 0.013 | -0.071 | 0.01 | 0.027 | 0.039 | 0.015 | -0.45 | 0.011 | 0.008 | 0.008 | 0.009 | 0.015 | 0.005 | -0.013 | 0.083 | 0.074 | 0.05 |
EPS Diluted
| 0.02 | 0.17 | 0.2 | 0.15 | -0.79 | 0.031 | 0.066 | -0.24 | -0.13 | 0.015 | 0.015 | 0.031 | 0.013 | -0.071 | 0.01 | 0.027 | 0.039 | 0.015 | -0.45 | 0.011 | 0.008 | 0.008 | 0.009 | 0.015 | 0.005 | -0.013 | 0.083 | 0.074 | 0.05 |
EBITDA
| 342.097 | 300.51 | 194.877 | 102.653 | -229.581 | 101.635 | 91.162 | -24.175 | -7.49 | 24.088 | 20.972 | 16.912 | 9.537 | -15.027 | 14.405 | 11.328 | 15.202 | 18.103 | -39.199 | 18.362 | 14.644 | 17.238 | 16.984 | 17.679 | 4.23 | 4.529 | 10.855 | 5.572 | 3.729 |
EBITDA Ratio
| 0.163 | 0.176 | 0.239 | 0.286 | -1.779 | 0.616 | 0.292 | -0.508 | -0.073 | 0.157 | 0.122 | 0.075 | 0.112 | -0.09 | 0.424 | 0.233 | 0.224 | 0.117 | -0.474 | 0.248 | 0.245 | 0.227 | 0.171 | 0.228 | 0.066 | 0.137 | 0.131 | 0.097 | 0.057 |