BECE Legend Group Co., Ltd.

SZSE:000803.SZ

5.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 252.167196.1323.64185.98339.346108.03564.2835.615.37524.56357.69419.45459.7825.0178.0492.85114.25620.5194.2024.46627.55516.95313.9895.8698.8033.2251.8452.3571.771
Short Term Investments 0-69.752-157.189-135.821-32.659130.3480.0690.0660.0660.0570.0490.0490.0480.0490.0470.0420.0550.0560.0670.0690.026.10912.7500001.5291.272
Cash and Short Term Investments 252.167196.1323.64185.98339.346238.38364.3525.6765.44124.6257.74419.50359.835.0668.0962.89314.31120.5754.274.53527.57523.06226.7395.8698.8033.2251.8453.8863.043
Net Receivables 347.845831.054367.148189.146110.275406.736322.15564.79287.91562.73266.8956.88419.01869.63281.80574.462106.58177.48982.859115.068141.45732.76831.4575.68710.8077.07612.435.9058.656
Inventory 49.314163.54242.9479.78915.25117.386170.712116.947316.42309.232315.77996.17670.68613.27518.43128.31537.4259.14113.0564.13631.53939.53638.14932.2322.83747.31955.83847.76858.183
Other Current Assets 141.55375.6733.89726.2174.2945.3310.2080.3350.3440.553-11.473-13.255-1.977-1.855-7.074-2.937-7.332-10.845-10.969-14.946-9.4960.0720.12261.153112.872118.55497.19468.86533.651
Total Current Assets 872.0231,266.366767.634311.135169.164767.836557.427187.75410.119397.137428.94159.308147.55786.118101.259102.733150.98146.359189.21168.792191.07595.43896.467104.939155.319176.174167.308126.425103.534
Non-Current Assets:
Property, Plant & Equipment, Net 1,258.6721,082.431353.623419.73524.795101.90691.41992.45721.02517.76423.32522.73622.66622.64624.10821.96422.50781.32381.40687.34695.36133.42534.13255.98558.8860.62771.42377.45269.851
Goodwill 590.464590.865366.655366.6550129.202321.9770000000000000000000000
Intangible Assets 2,280.3752,208.1896.207396.2842.90660.50770.7323.1423.163.2180.1416.04816.45716.81221.86937.85648.63626.36542.20953.36918.08380.2783.81451.47754.31757.25628.69329.29729.93
Goodwill and Intangible Assets 2,870.842,798.9651,262.862762.9392.906189.71392.7093.1423.163.2180.1416.04816.45716.81221.86937.85648.63626.36542.20953.36918.08380.2783.81451.47754.31757.25628.69329.29729.93
Long Term Investments 29.387161.3177.485137.65233.609-127.033.572241.82138.5870049.73449.28500.7420.7470.73422.99425.831.021.06959.31553.565000000
Tax Assets 31.98646.01243.32123.555-33.6096.393.599-241.821-38.58600000000000.10659.085012.935000000
Other Non-Current Assets 334.34227.856155.316160.542187.19377.218248.589242.25439.38639.22938.41638.43938.32987.782.05358.5473.6060.0580.08828.057-59.0397.1760.02266.5241.5943.341.1911.2722.873
Total Non-Current Assets 4,525.2244,316.5641,992.6071,504.423214.891548.193739.888337.85363.57160.21161.881126.957126.737127.158128.771119.11475.484130.74149.533169.898114.559180.187184.469173.987114.791121.223101.306108.019122.654
Total Assets 5,397.2475,582.932,760.2411,815.559384.0551,316.0291,297.316525.603473.69457.348490.82286.266274.294213.276230.03221.848226.463277.099338.743338.691305.634275.625280.935278.926270.11297.397268.614234.443226.187
Liabilities & Equity:
Current Liabilities:
Account Payables 302.461505.907240.541239.521139.051372.536224.575101.27475.44278.33135.1166.2925.2510.3942.9921.2373.3514.86629.4974.9513.3644.6472.8754.2346.9699.44110.67410.15214.69
Short Term Debt 973.997566.378245.2668.945161.2301.2323.6231.903158.883128.87783.24673.15566.60542.27227.61715.99334.89780.06993.494104.096111.177103.85103.40896.76291.12661.51367.8520.1516.25
Tax Payables 30.1458.8233.78828.838.2764.55468.16914.49614.38310.0147.57613.66617.47419.41418.27717.22321.60320.35218.37814.9386.4123.1695.5345.3724.313.9474.00911.215.78
Deferred Revenue 578.337102.124246.951557.686129.88464.554469.86155.25464.37240.32321.30245.1537.02137.55330.48833.36858.57357.24560.31730.26813.589.12512.71413.25215.38530.03513.74924.33821.338
Other Current Liabilities 1.8191,229.58317.6759.5581.9275.72319.62513.89315.5823.43748.3575.075.0643.53729.3836.24723.20612.77735.17121.7810.9243.194.3847.1193.5155.0063.0575.7558.325
Total Current Liabilities 1,856.6142,403.991750.426875.71432.0361,014.0131,037.662402.325314.276270.966288.021129.664133.9493.75690.47686.846120.027154.956218.478161.095129.044120.812123.382121.367116.994105.99695.3360.39560.603
Non-Current Liabilities:
Long Term Debt 951.314678.969152.062501054.564.727.9414.656000000000.0240.0920.15700.521.121.66720.155.28419.76418.932
Deferred Revenue Non-Current 68.04344.0150.52152.942013.01613.07214.80914.85215.244000000000000-0.32-1.12-1.667-20.15000
Deferred Tax Liabilities Non-Current 51.39996.45148.81536.815053.17523.444.8673.4233.5423.7344.0174.0044.0517.1751.880.009000008.649.87411.10812.342000
Other Non-Current Liabilities 1,028.119880.086440.103158.64733.0028.778.24114.28819.221.70451.55521.9616.942.1460.940.741.040.340.340.341.8421.8420.521.121.66720.15001.707
Total Non-Current Liabilities 2,098.8741,699.516691.501298.40343.002129.462109.45461.86441.49635.14655.28925.97720.9446.1988.1152.621.0490.340.3640.4321.9991.8429.3610.99412.77532.4925.28419.76420.638
Total Liabilities 3,955.4894,103.5061,441.9271,174.113475.0381,143.4751,147.116464.188355.772306.113343.31155.641154.88499.95398.59289.465121.076155.296218.842161.527131.044122.655132.741132.361129.769138.488100.61480.15981.242
Equity:
Preferred Stock 51.13184.5626.94436.3440000000000000000000000000
Common Stock 476.696350.304240.224191.091127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731101.361101.361101.361101.361101.36177.9777.9777.9751.9851.9851.98
Retained Earnings -72.148-75.379-140.184-220.691-265.823-90.825-98.965-115.806-54.167-20.889-24.649-28.902-37.144-40.498-22.924-25.4-51.26-35.131-36.76620.02218.35912.119.5578.6613.53919.89722.26213.2975.359
Accumulated Other Comprehensive Income/Loss -0.013-84.562-6.944-36.34426.7746.78146.78146.78141.49-0-0000000000000000000
Other Total Stockholders Equity 960.1051,126.1831,186.875628.01219.5032.7092.7092.7092.70944.244.231.67128.69525.98625.98627.02627.02627.00152.79552.55351.68739.25737.0559.73658.83261.04293.75989.00787.607
Total Shareholders Equity 1,415.7711,401.1091,286.915598.413-91.81986.39678.25661.415117.763151.041147.282130.5119.282113.219130.793129.357103.497119.602117.39173.936171.406152.729147.967146.367140.342158.909168154.284144.946
Total Equity 1,441.7591,479.4241,318.314641.446-90.983172.554150.261.415117.918151.236147.51130.625119.411113.322131.438132.382105.387121.803119.901177.163174.591152.97148.194146.565140.342158.909168154.284144.946
Total Liabilities & Shareholders Equity 5,397.2475,582.932,760.2411,815.559384.0551,316.0291,297.316525.603473.69457.348490.82286.266274.294213.276230.03221.848226.463277.099338.743338.691305.634275.625280.935278.926270.11297.397268.614234.443226.187