Sichuan Jiuzhou Electronic Co., Ltd.

SZSE:000801.SZ

9.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 792.447868.4991,059.703869.596686.099746.04927.679550.7241,338.4451,221.4911,152.0321,265.131904.894909.758977.8551,139.158983.3161,043.939714.768809.796613.783533.101757.61836.379701.241720.81728.1738.945721.749928.774823.54994.653915.206925.894952.38982.345721.525667.6891,355.578508.243489.829573.267661.632780.799520.034586.921687.488809.856774.412741.982284.505449.557390.199325.883411.728568.952483.661443.95674.41250.11839.14446.17137.34840.42976.62994.43949.79646.4638.1427.47946.63351.46441.23626.63819.69340.59117.122.71220.65923.62810.5559.28221.60631.49926.22215.6934.1396.01012.09819.40921.10514.48217.42931.98310.43213.60815.00313.327.222
Short Term Investments 268.775150.46255.405268.923233.02137.02177241.661224.015564.336591.464547.93533.57546.57463.173497.075499.37386.37441.3387.0392.93.384.12001910174.31.96789.3010503807002.1031.962.388179179302.322201.143152.0411.1920.869000.250.0910.10.10.10.187-204.491-207.9660.0490000000000078.08678.2570000000000000000000000023.8390000
Cash and Short Term Investments 1,061.2221,018.9591,315.1081,138.519919.119883.0611,004.679792.3851,562.461,785.8271,743.4961,813.0611,438.4641,456.3281,441.0281,636.2341,482.6861,430.3091,156.0681,196.835616.683536.481761.71836.379701.241720.81728.1738.945723.717928.774823.54994.653915.206925.894952.38982.345721.525669.7921,357.537510.631668.829752.267691.632783.121721.177738.963688.68810.725774.412741.982284.755449.648390.299325.983411.828569.14483.661443.95674.46150.11839.14446.17137.34840.42976.62994.43949.79646.4638.1427.47946.63351.46441.23626.63819.69340.59117.122.71220.65923.62810.5559.28221.60631.49926.22215.6934.1396.01012.09819.40921.10514.48217.42931.98334.27213.60815.00313.327.222
Net Receivables 2,922.2382,856.1223,015.7282,974.0882,918.5772,723.9782,648.5062,584.4782,674.7532,489.3522,153.3992,132.392,459.7992,369.8932,341.8412,090.0951,968.641,941.1442,782.3132,784.2912,989.0893,132.5093,108.0383,031.5722,915.6932,718.162,647.2362,690.2422,578.9242,546.3142,638.2582,658.9042,439.8612,337.9112,423.0722,249.1842,239.5412,267.4742,356.1181,312.1841,496.8491,426.7271,448.1571,333.9261,269.7081,248.3411,239.9171,191.5851,130.1581,038.982918.99793.054659.286642.031624.563797.41872.302840.5192.4147.32981.7950.11348.274124.99484.80998.70161.97760.58754.95166.39381.61159.385144.26765.46663.40841.98353.4545.24742.62334.18641.07645.82635.10935.41332.6935.25557.68135.657042.64232.1950.91369.5258.31515.6117.7585.8914.0593.7676.166
Inventory 771.129685.168651.963650.825722.151759.799756.597806.711814.293782.09964.707937.133875.863827.218836.547762.185519.807526.175911.025864.309769.471719.556729.069778.868806.126785.846842.664741.897828.21716.729674.685654.332792.632720.426902.755720.504689.312739.945337.766260.621315.036348.992414.535349.778436.585401.111370.146393.803487.948464.606483.314410.316426.586457.166454.186463.077481.935537.883220.967205.669273.931151.245176.565229.773267.316225.198130.384111.147137.09827.06523.77142.05576.83158.175.28162.53270.24179.4784.6358.74164.05661.32954.14449.21348.53454.61356.27260.655056.70554.31754.15263.7250.99445.23548.1342.69761.16479.38675.49
Other Current Assets 196.971395.549279.626397.963451.634700.826684.543622.2429.08111.79811.72520.2112.84411.54727.520.8391.3564.34613.25914.529321.905273.891174.414150.067210.729209.157213.348183.982316.006114.267114.684139.929159.61680.664105.511127.635100-84.355-565.855170.627-83.454-67.189-73.4170.1540.1680.1680.1680.1680.0080.0320.1430.3080.57431.06630.180.3210.3150.5950.170.2670.4160.0580.2230.2232.6611.9260.4560.157-2.146-1.995-2.770.847-5.3360.724-2.7260.1270.984-2.016-2.79-2.716-3.731-3.244-4.01-6.372-4.303-4.116-15.446-3.835100.268-5.26810.788-8.665-0.04761.80488.28879.65832.49137.56223.77325.435
Total Current Assets 4,969.7184,955.7985,262.4255,161.3965,011.4815,067.6645,094.3254,805.8155,060.5875,069.0664,873.3274,902.7954,776.974,664.9864,646.9154,509.3523,972.493,901.9744,862.6654,859.9644,697.1494,662.4374,773.234,796.8864,633.7894,433.9734,431.3494,355.0664,446.8574,306.0844,251.1674,447.8194,307.3154,064.8954,383.7194,079.6683,750.3793,592.8563,485.5662,254.0632,397.2592,460.7962,480.9072,466.9782,427.6382,388.5822,298.9112,396.2812,392.5262,245.6011,687.2031,653.3261,476.7451,456.2461,520.7561,829.9471,848.2131,822.944387.997403.383395.281247.587262.41395.419431.415420.265242.613218.351228.043118.943149.245153.751256.997150.928155.656145.232141.775145.413145.123113.839111.955113.194106.849109.753103.143101.445102.64698.485100.268106.176116.704117.505147.68138.542181.116169.81794.688117.788120.226134.312
Non-Current Assets:
Property, Plant & Equipment, Net 840.003883.073851.994851.719745.21708.266304.797308.136312.667313.271315.076316.904273.408269.101270.067274.203237.741238.704325.856334.513328.81340.784345.598344.689347.686358.46368.813373.038384.881394.006398.238397.482415.231421.24415.017406.713379.663383.669240.958234.025229.898232.347229.587235.071228.359228.348229.379218.492223.304215.867218.773220.467222.084226.369228.594274.19267.946273.75851.65654.06755.95756.85657.57260.10860.91857.03549.76149.75352.37851.49848.6449.31472.26568.68267.5267.25567.79468.81650.8364.34352.03952.72251.58645.38346.25746.99548.00949.00359.61762.09363.56765.66369.52173.53166.85372.75971.32668.45761.47441.8
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 22.94924.424.89526.32425.51525.90526.05327.41628.40728.86129.70630.23429.01129.68530.47625.52820.43621.0528.36730.0629.4531.51733.60235.51336.31438.3238.95840.92841.79444.34246.63949.53556.8763.26763.68274.43856.99562.10616.22116.41414.56814.75915.04115.32810.02610.09110.33310.57710.83911.10511.43711.678.8949.1569.46411.40811.40410.5733.8424.0344.1534.3084.3734.4944.594.774.965.1195.2615.485.5735.61718.25118.73122.54922.58721.1421.36121.59121.82221.89117.05917.16517.26717.3717.47217.57517.677017.882018.08718.27118.47319.9528.12110.20110.31410.4510.633
Goodwill and Intangible Assets 22.94924.424.89526.32425.51525.90526.05327.41628.40728.86129.70630.23429.01129.68530.47625.52820.43621.0528.36730.0629.4531.51733.60235.51336.31438.3238.95840.92841.79444.34246.63949.53556.8763.26763.68274.43856.99562.10616.22116.41414.56814.75915.04115.32810.02610.09110.33310.57710.83911.10511.43711.678.8949.1569.46411.40811.40410.5733.8424.0344.1534.3084.3734.4944.594.774.965.1195.2615.485.5735.61718.25118.73122.54922.58721.1421.36121.59121.82221.89117.05917.16517.26717.3717.47217.57517.677017.882018.08718.27118.47319.9528.12110.20110.31410.4510.633
Long Term Investments 243.601248.139-221.355-234.873-198.874-102.933-40.788-205.292-188.82-528.932-577.968-535.432-524.678-536.997-453.176-487.162-490.652-374.859-428.339-373.5367.7387.3464.6714.49113.189.0379.3968.8577.3429.2059.6164.14.14.14.14.14.10.797301.961297.692120.48116.062260.442283.451-186.843-137.74113.10813.43124.491024.24124.414.214.214.214.113215.891219.366101.275000000000000000000000000000000000000-21.6090000
Tax Assets 81.46979.7775.54480.2578.86177.68968.21369.3762.24962.5858.37758.34750.50648.4548.27546.95744.66642.54868.41370.82959.26859.3760.54461.31550.91249.23648.31651.05343.49341.28143.98344.33235.63635.4330.58335.62329.28928.36824.0723.8169.42611.43315.42315.06315.05115.00215.32915.61211.27410.9169.2969.5978.5819.7066.1116.1116.156.151.2611.2612.5722.5720.9020.9020.5770.5770.6870.6870.1080.1080.3950.2510000000000000000000000021.7780000
Other Non-Current Assets 622.861327.24748.62830.681671.037570.728728.809866.084384.456726.545751.481706.531687.294701.688620.352656.249660.741549.058596.16542.964162.23159.628161.4159.493162.081163.036161.303166.631162.239162.06163.323165.372153.031154.619153.196157.209156.794162.007161.218163.783342.532344.67201.503173.332374.713328.237180.012182.343184.194209.805188.043190.643193.493196.413198.456201.2780.1430.0292.003101.8898.85998.40895.32596.38890.99586.69785.68486.37878.8677.94178.08678.2570.3250.330.3350.3390.5970.85514.4761.3723.4673.7264.0582.4062.6924.9595.35927.3427.4619.23527.99410.50412.66915.1051.7372.1970.0170.0170.0240.031
Total Non-Current Assets 1,810.8831,562.6221,479.6971,554.1011,321.7481,279.6551,087.0841,065.715598.96602.325576.673576.583515.54511.928515.995515.774472.932476.502590.458604.829587.497598.645605.814615.502610.173618.089626.786640.507639.749650.894661.798660.821664.867678.656666.578678.083626.841636.947744.427735.73716.905719.27721.997722.245441.306443.937448.161440.456454.102447.693451.79456.777447.253455.845456.825507.099501.535509.876160.036161.241161.542162.144158.172161.891157.08149.078141.091141.938136.607135.027132.694133.43890.84187.74290.40490.18289.53191.03286.89787.53677.39773.50772.80965.05766.31969.42770.94294.0287.07889.2191.56194.253100.461107.10888.54283.24781.54478.78771.94852.465
Total Assets 6,780.6016,518.426,742.1226,715.4976,333.2296,347.3196,181.4095,871.535,659.5475,671.3915,4505,479.3785,292.515,176.9145,162.915,025.1264,445.4224,378.4765,453.1235,464.7935,284.6465,261.0825,379.0445,412.3875,243.9615,052.0625,058.1354,995.5735,086.6054,956.9794,912.9645,108.644,972.1824,743.5515,050.2974,757.7514,377.2194,229.8034,229.9932,989.7933,114.1643,180.0673,202.9033,189.2242,868.9442,832.5192,747.0722,836.7372,846.6282,693.2942,138.9932,110.1031,923.9981,912.0911,977.5812,337.0462,349.7482,332.82548.033564.624556.823409.732420.582557.31588.494569.343383.704360.289364.65253.97281.939287.189347.838238.67246.059235.414231.306236.445232.019201.375189.352186.701179.658174.81169.462170.872173.588192.505187.346195.387344.299211.759248.142245.65269.658253.063176.232196.575192.174186.777
Liabilities & Equity:
Current Liabilities:
Account Payables 1,597.0621,496.5712,163.1542,092.3192,050.1371,982.2641,800.9421,715.281,818.2711,795.4151,626.6711,633.2041,686.2551,586.41,540.7881,291.6171,160.3791,012.4831,536.7141,486.2631,370.411,389.7971,515.5951,636.9581,507.4431,436.8061,436.481,428.9611,517.8321,370.1451,349.2341,495.2161,507.0741,325.2111,547.5381,405.81,234.8021,196.331703.566641.899685.718689.091740.358705.089798.298691.348655.189712.431769.465724.259679.071618.919577.099600.447767.833947.0481,007.701999.624224.116247.027289.915149.718147.72276.499283.155229.802132.017111.492144.31541.86155.40847.786126.23164.34779.91960.36863.10372.8473.33539.24924.80521.28121.05111.7387.14610.82411.92712.54207.37706.55112.01712.39814.09521.1510.84122.44828.72426.311
Short Term Debt 1,157.9131,092.311588.685664.809413.346434.07475.571234.685123.482190.553167.007199.351199.664245.197242.921300.229190317.163900.578985.262869.492930.584883.155764.101853.834724763.99683.439760.154802.195697.813660614.428593.83658.149508.955538.657502.383443.871523.122550.139646.516598.182474.761324.547420.773407.627428.316399.144328.962273.94316.269275.539306.391269.387386.433383.367378.092155.245117.37367.61860.43365.28578.57570.094106.33346.76434.422.830.642.646.623.47624.45912.44738.5135.33936.34537.96539.64633.1333.1328.1337.1340.1343.1343.1343.13048.13047.240.1335.1349.1334.25.1215.1210.526.414
Tax Payables 05.2124.49120.88518.63725.67626.8487.80916.28211.5239.8899.04314.71917.6879.1463.28922.59117.8267.0620.57625.40616.36428.88547.8122.83213.878.25712.4723.50116.60819.76243.89824.71623.7794.39652.972-0.436-13.625-22.157-28.442-45.85-42.832-32.416-2.314-29.042-15.518-14.2521.897-11.5150.8714.7569.301-14.257-18.911-18.805-33.25-27.47-31.927-9.1564.432-3.418-1.341-2.3857.916-22.2241.53517.41-0.068-4.479-0.90217.573-3.1672.3150.6091.6161.994-0.493-2.349-2.326-2.243-0.662-0.504-1.2851.3890.5890.329-1.0440-1.4680-1.064-0.531-1.4324.0418.7890.4986.514.0130.153
Deferred Revenue 95.19158.141375.187525.523445.204555.72190.393185.908152.09500416.707336.845312.96360.203471.03922.591242.767262.939295.402345.488243.127270.407298.304216.354228.955211.029268.563198.569200.902211.734323.831254.595250.629204.678283.892176.217165.7271,372.999144.047146.934140.472208.38382.902133.121137.392140.214168.919157.971619.095145.127129.51885.31381.81774.93668.08684.90147.033-1.17814.30518.63721.76220.7734.62624.13328.89630.52550.26732.02224.59126.59544.61670.86527.1127.58312.78716.9211.7437.9328.7228.2410.7839.3666.738.6075.735.62123.96907.789013.5818.08221.38917.78427.3719.26815.95616.11910.889
Other Current Liabilities 325.688341.8212.1287.8593.6826.692378.453400.681233.5409.292391.463.3841.6513.1793.5274.662305.14671.292138.401101.688105.21695.51983.02695.63697.30196.22699.91995.58498.20783.982109.84488.575131.903132.196204.512142.533149.195120.862109.56689.179182.953172.598144.191118.487128.139119.209102.58691.57990.82796.232137.241155.016111.95568.94422.823102.54530.89529.1564.14325.88516.9814.425.06411.3747.13740.95911.38811.8477.2582.9415.16414.2873.7872.6325.1612.5422.412.1972.0872.3591.7691.7151.5711.7891.0952.2012.231.09763.1974.14272.2062.940.2270.8970.2410.2940.3210.271.6591.475
Total Current Liabilities 3,175.8542,988.8433,129.1553,290.5092,912.3682,978.7472,745.3592,536.5542,327.3492,395.262,185.1382,252.6472,224.4152,147.7362,147.4392,067.5471,678.1151,643.7052,838.6312,868.6142,690.6062,659.0262,752.1822,7952,674.9322,485.9862,511.4192,476.5462,574.7622,457.2242,368.6252,567.6222,5082,301.8672,614.8772,341.182,098.871,985.3022,630.0011,398.2481,565.7441,648.6781,691.1111,681.2391,384.1051,368.7221,305.6151,401.2451,417.4071,768.5481,235.3791,219.7221,049.9071,057.5981,134.9791,504.1111,506.8641,453.904382.325404.589393.15246.313258.84401.07424.519405.99220.694208.005206.39599.994129.767153.288224.359118.549125.11114.207117.771123.126121.3289.97567.94466.90960.11857.38756.97861.88562.90980.73863.19767.43972.20670.27170.45769.81381.2583.01525.5553.79457.00265.089
Non-Current Liabilities:
Long Term Debt 225.374225.374232.93273.184122.066122.066123.05373.053137.89137.069136.75137.40332.2213030-00044505050505050300000000-000-00-8.5450000000000000000205005000007.738.958.958.9517.21316.87716.53116.21010.13210.53410.40510.27510.14510.14110.0550000000000.02100.0280.0340.040.0560.0720.0730.135.3965.12
Deferred Revenue Non-Current 76.48773.80374.25393.26109.284125.464131.001124.999136.663133.504128.663130.188128.179132.239133.316139.058126.237122.472149.729139.725127.465127.448125.741120.767144.909143.431135.904137.964146.461138.431142.26139.178135.293121.384111.936111.2999.74594.74141.98545.00800039.68600000000000000000000-7.73-8.9500-17.213-16.87700-10000000000000000000000000000
Deferred Tax Liabilities Non-Current 7.49-67.272000.8120.8830.9631.0472.1312.3021.4291.6341.1390.7930.8220.8680.7140.6712.5232.5230.9980.9581.191.190-000000000-0.011000.3150.310.3580000000000000000000000000.0090.009000.0610.061000.984000000000000000000000000000
Other Non-Current Liabilities 7.3258.2128.7558.7359.1049.2137.2799.1999.7629.40210.23910.46713.77712.92613.14913.48313.3691312.74812.95213.60913.37613.76214.17813.92614.63814.87815.34915.96815.59814.96814.5512.81311.9311.90711.52911.29110.31708.54539.03136.38329.951-038.7934.92333.11434.70535.18623.21722.90921.419.41716.39115.61115.61133.15331.393027.38200007.738.950017.21316.8770010000.3324.1554.1554.1554.15500000000-63.1970-72.20600-2.791-2.734-2.7331.732.122.0711.612
Total Non-Current Liabilities 316.675240.117315.94175.179241.267257.626262.296208.297286.445282.277277.082279.693175.316175.959177.287153.408140.319136.143169159.201192.073191.781190.693186.135208.834208.069180.782153.313162.429154.03157.229153.728148.106133.314123.832122.818111.037105.37342.29545.36639.03136.38329.95139.68638.7934.92333.11434.70535.18623.21722.90921.419.41716.39115.61115.61153.15381.393077.38200007.7398.9598.958.9517.27516.93816.53116.210.98410.13210.53410.73614.4314.30114.29714.2100000000-63.1970.021-72.2060.0280.034-2.751-2.678-2.6611.8032.257.4686.732
Total Liabilities 3,492.533,228.963,445.0953,465.6883,153.6353,236.3733,007.6542,744.8512,613.7942,677.5372,462.222,532.342,399.7312,323.6952,324.7272,220.9551,818.4351,779.8483,007.6313,027.8152,882.6792,850.8072,942.8752,981.1352,883.7672,694.0562,692.22,629.8592,737.1912,611.2532,525.8532,721.352,656.1062,435.1812,738.7092,463.9992,209.9072,090.6752,672.2961,443.6141,604.7751,685.061,721.0611,720.9261,422.8951,403.6451,338.7291,435.951,452.5941,791.7651,258.2881,241.1221,069.3251,073.991,150.591,519.7221,560.0171,535.298382.325404.589393.15246.313258.84401.07432.258414.949229.644216.955223.67116.932146.298169.488235.343128.681135.644124.944132.201137.427135.617104.18567.94466.90960.11857.38756.97861.88562.90980.738187.34667.459208.26470.29870.49167.06378.57380.35327.35356.04564.46971.822
Equity:
Preferred Stock 000000000000000000000000000000000000000.58800.5620.570.5030.4970.1490.156000000000000000000000000000000000000000000000000000000
Common Stock 1,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.8071,022.807511.403511.403511.403511.403459.888459.888459.888459.888459.888459.888459.888459.888459.888459.888459.888379.988379.988379.988379.988379.988189.994189.994189.994189.994132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.036132.0360132.0360132.036132.036101.566101.566101.56670.53270.53250.3850.38
Retained Earnings 1,533.3581,481.2791,552.2061,515.7141,465.7071,409.9311,466.5721,426.7041,371.4821,334.121,326.161,293.741,260.5361,226.71,206.8951,179.5161,075.6411,045.4531,040.9051,033.1241,014.2131,023.9751,047.7871,040.646974.873966.266976.521972.322950.163947.399988.34986.978868.587859.093865.345849.723746.733707.876493.193482.388448.498431.81414.564400.684384.307368.603347.928334.558316.777299.251281.304265.759248.672233.855219.89209.94842.77246.948-38.347-42.776-38.425-37.426-38.983-44.337-44.599-46.309-46.67-56.726-60.997-65.065-67.116-84.334-71.101-71.191-71.618-71.867-77.307-77.688-79.04-77.855-54.022-50.477-49.571-51.15-56.052-59.542-57.846-55.8280-44.3350-31.4982.83633.08247.00934.62840.61531.9555.36441.654
Accumulated Other Comprehensive Income/Loss 420.264167.999422.355166.087410.916157.024408.703155.981397.893139.695391.658136.342387.008131.614386.31117.13814.76816.44515.84315.04712.75310.19910.27313.0849.8099.5846.6029.3028.498.5998.6498.8074.7795.1164.6854.5952.8342.909-0.5882.424-0.562-0.57-0.503-0.497-0.149-0.156000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0254.8480254.8480254.8480254.8480254.8480254.8480254.8480368.576515.204515.204343.622343.155329.634329.634329.634329.634329.248329.248329.248329.248329.474329.474329.474329.474344.524344.524855.927855.927836.569836.569567.132564.791561.83561.823547.949547.954542.703542.695542.685542.685542.972147.151147.105147.111147.159147.255337.259337.262470.649474.75957.23257.23257.23257.23257.23257.23257.23257.23257.23257.23257.91157.91157.91157.23238.69536.69836.69836.69836.58936.58936.58936.58936.61136.26936.24635.47835.47835.47835.47933.86032.709032.51732.42135.21233.69333.48234.534.518.80218.776
Total Shareholders Equity 2,976.4282,926.9322,997.3672,959.4542,899.432,844.6092,898.0822,860.342,792.1822,751.4692,740.6252,707.7362,670.352,635.9682,616.0132,588.0362,628.4192,599.9082,423.1762,414.1332,379.4072,386.6152,410.5012,406.172,336.7372,327.9052,335.1782,333.6792,310.9342,308.2792,349.2692,348.0662,240.6962,231.5392,237.3612,221.6482,097.5392,058.7571,520.2131,509.4911,470.2161,453.5211,422.4021,408.5271,386.8981,371.1861,350.5011,337.1321,319.637826.39808.396792.858775.819761.099747.144737.205703.416711.702150.921146.492150.844151.842150.285144.932144.669142.959142.598132.542128.95124.882122.831104.93499.6397.54397.11596.86791.31890.93789.58490.77114.626117.828118.711116.364111.462107.972109.669110.069116.963120.41128.14133.055167.293169.86182.268169.676145.646136.982124.546110.809
Total Equity 3,288.0713,215.6573,297.0283,249.8093,179.5943,110.9463,173.7543,126.6793,045.7542,993.8542,987.782,947.0382,892.782,853.222,838.1832,804.1712,626.9872,598.6282,445.4922,436.9782,401.9672,410.2752,436.172,431.2532,360.1942,358.0072,365.9342,365.7142,349.4142,345.7252,387.1112,387.2912,316.0762,308.3692,311.5882,293.7522,167.3132,139.1281,557.6971,546.1791,509.3891,495.0071,481.8421,468.2981,446.0491,428.8741,408.3431,400.7861,394.035901.529880.705868.98854.673838.101826.991817.324789.731797.522165.708160.035163.673163.419161.742156.24156.236154.394154.061143.333140.981137.038135.641117.701112.496109.989110.415110.4799.10599.01896.40397.19121.408119.792119.54117.423112.484108.987110.679111.767124.131127.927136.035141.46177.651178.588191.086172.71148.879140.53127.705114.955
Total Liabilities & Shareholders Equity 6,780.6016,518.426,742.1226,715.4976,333.2296,347.3196,181.4095,871.535,659.5475,671.3915,4505,479.3785,292.515,176.9145,162.915,025.1264,445.4224,378.4765,453.1235,464.7935,284.6465,261.0825,379.0445,412.3875,243.9615,052.0625,058.1354,995.5735,086.6054,956.9794,912.9645,108.644,972.1824,743.5515,050.2974,757.7514,377.2194,229.8034,229.9932,989.7933,114.1643,180.0673,202.9033,189.2242,868.9442,832.5192,747.0722,836.7372,846.6282,693.2942,138.9932,110.1031,923.9981,912.0911,977.5812,337.0462,349.7482,332.82548.033564.624556.823409.732420.582557.31588.494569.343383.704360.289364.65253.97281.939287.189347.838238.67246.059235.414231.306236.445232.019201.375189.352186.701179.658174.81169.462170.872173.588192.505187.346195.387344.299211.759248.142245.65269.658253.063176.232196.575192.174186.777