Sichuan Jiuzhou Electronic Co., Ltd.
SZSE:000801.SZ
9.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 246.297 | 241.425 | 180.772 | 101.044 | 25.26 | 90.591 | 0.814 | 198.935 | 233.431 | 78.17 | 75.574 | 68.265 | 60.048 | 52.764 | 3.795 | 11.642 | 25.786 | 6.202 | 6.08 | -27.274 | 4.731 | -24.521 | -34.459 | 10.386 | 41.157 | 27.795 |
Depreciation & Amortization
| 61.09 | 54.536 | 47.604 | 43.234 | 56.462 | 61.452 | 68.537 | 83.626 | 74.652 | 34.327 | 33.604 | 22.245 | 35.418 | 40.672 | 11.81 | 9.848 | 7.867 | 10.077 | 3.59 | 7.718 | 4.322 | 4.272 | 8.028 | 6.622 | 0 | 3.124 |
Deferred Income Tax
| -11.965 | -11.612 | -10.623 | 22.216 | -8.18 | -9.072 | -6.721 | -8.71 | -9.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -118.179 | -143.881 | 56.364 | 166.542 | -5.409 | -180.954 | -299.394 | -268.437 | -189.848 | -21.256 | -84.023 | -300.807 | -240.511 | 69.93 | -4.759 | -33.366 | -14.57 | -17.398 | -137.728 | -4.117 | 24.284 | 3.657 | 2.846 | -20.997 | 0 | 1.916 |
Accounts Receivables
| -338.066 | -357.659 | -140.949 | 1,045.082 | 206.628 | -367.8 | -67.265 | -437.839 | -330.575 | -359.115 | -142.341 | -434.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 134.694 | 124.611 | -181.11 | 258.688 | -84.372 | -43.627 | -91.697 | 62.133 | -141.811 | 112.659 | 42.271 | 16.512 | 36.201 | 12.98 | 24.416 | -118.626 | -69.091 | -1.857 | 0 | -20.493 | 11.042 | -7.109 | -9.789 | -8.188 | 0 | 14.414 |
Accounts Payables
| 97.158 | 100.778 | 389.046 | -1,159.444 | -102.746 | 239.545 | -133.711 | 115.979 | 291.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.965 | -11.612 | -10.623 | 22.216 | -24.919 | -137.327 | -207.697 | -330.569 | -48.037 | -133.915 | -126.294 | -317.319 | -276.711 | 56.951 | -29.175 | 85.261 | 54.521 | -15.541 | 0 | 16.376 | 13.243 | 10.766 | 12.636 | -12.81 | 0 | -12.498 |
Other Non Cash Items
| 28.303 | 75.119 | 40.073 | 51.225 | 92.108 | 108.814 | 57.057 | 49.976 | 46.121 | -6.185 | 19.391 | 47.234 | 15.132 | 26.263 | 1.329 | 0.078 | -1.377 | -10.772 | 157.298 | 19.859 | -7.638 | 13.236 | 24.84 | -11.122 | -41.157 | 2.007 |
Operating Cash Flow
| 217.512 | 227.199 | 324.813 | 362.044 | 168.421 | 79.904 | -172.986 | 64.101 | 164.356 | 85.057 | 44.545 | -163.063 | -129.913 | 189.629 | 12.176 | -11.799 | 17.706 | -11.891 | 29.24 | -3.815 | 25.7 | -3.356 | 1.255 | -15.111 | 0 | 34.842 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -199.004 | -442.663 | -61.154 | -42.214 | -25.011 | -39.035 | -40.676 | -64.275 | -119.444 | -33.902 | -45.516 | -24.933 | -15.044 | -32.207 | -5.876 | -23.414 | -10.76 | -12.482 | -12.802 | -9.99 | -0.271 | -0.386 | -1.517 | -30.027 | -18.24 | -28.94 |
Acquisitions Net
| 0 | 0.201 | 0.038 | 305.541 | 0.723 | -3.188 | 0.855 | 0.69 | 0.216 | 1.344 | 2.813 | 6.647 | 0.164 | 0.453 | 0 | 0.007 | 0.758 | 14.96 | 0 | 0 | 0 | 0 | 0 | 0.705 | 0 | 0 |
Purchases Of Investments
| -1,804.499 | -2,639.595 | -2,690.814 | -1,789.695 | -1,160.327 | -687.899 | -802.4 | -363.373 | -1,157.277 | -890.973 | -618 | 0.198 | -0.901 | -36.281 | 0 | -10 | 0 | -31.237 | 0 | -9.542 | 0 | 0 | 0 | -81.159 | -25.845 | 0 |
Sales Maturities Of Investments
| 1,703.008 | 2,280.704 | 2,590.649 | 1,635.673 | 928.725 | 718.251 | 728.695 | 271.882 | 334.821 | 516.539 | 557.178 | 4.332 | 29.884 | 11.244 | 0 | 11.324 | 0 | 14.801 | 0 | 0 | 10.473 | 0 | 1 | 130.27 | 0 | 0 |
Other Investing Activites
| 0.105 | 0 | 12.277 | 10.904 | 10.654 | 8.241 | 44.788 | 12.616 | 8.619 | 23.736 | 15.244 | 6.806 | -45.61 | 4.845 | 0.763 | 1.257 | 9.986 | 0.246 | 0.307 | 0.206 | -1.902 | 15.045 | 0.179 | 3.961 | 5.238 | 0.005 |
Investing Cash Flow
| -300.39 | -801.354 | -149.004 | 120.208 | -245.237 | -3.63 | -68.739 | -142.46 | -933.066 | -383.257 | -88.282 | -6.95 | -31.508 | -51.946 | -5.113 | -20.826 | -0.016 | -13.712 | -12.495 | -19.326 | 8.3 | 14.659 | -0.338 | 23.75 | -38.847 | -28.935 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -374.116 | -190.118 | -317.603 | -1,011.156 | -844.646 | -859.714 | -795.573 | -572.018 | -1,171.405 | -904.432 | -676.896 | -502.502 | -430.863 | -789.698 | -228.348 | -177.336 | -50.319 | -69.42 | -36 | -66.5 | -68 | -48.32 | -39 | -141 | -15.262 | -16.989 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -102.14 | -52.131 | -26.584 | -43.813 | -20.456 | -55.997 | -49.85 | -82.924 | -55.38 | -28.646 | -20.812 | -21.884 | -13.184 | -34.947 | -3.913 | -4.839 | -4.565 | -3.181 | -2.798 | -1.697 | -2.388 | -4.452 | -10.561 | -11.537 | -2.744 | -1.985 |
Other Financing Activities
| 907.311 | 291.664 | 298.133 | 727.79 | 994.544 | 881.692 | 887.842 | 786.248 | 2,217.677 | 936.602 | 676.173 | 1,068.525 | 473.325 | 745.604 | 234.887 | 210.002 | 33.5 | 109.16 | 39.113 | 76.327 | 62 | 43 | 52.32 | 152.23 | 30.445 | 0.848 |
Financing Cash Flow
| 416.117 | 39.669 | -57.311 | -327.179 | 83.201 | -34.019 | 42.419 | 131.306 | 990.892 | 3.524 | -21.535 | 544.139 | 29.278 | -79.041 | 2.626 | 27.827 | -21.384 | 36.559 | 0.315 | 8.131 | -8.388 | -9.772 | 2.759 | -0.307 | 12.439 | -18.126 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9.411 | 0.236 | -1.93 | 3.856 | 0.002 | 2.408 | -8.784 | 3.478 | -0.103 | 1.12 | -3.786 | 1.491 | -2.571 | -1.916 | 0 | -1.233 | -1.31 | -0.083 | -0.097 | -0.061 | 0 | -0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 323.828 | -534.25 | 116.568 | 158.93 | 6.387 | 44.663 | -208.09 | 56.425 | 222.08 | -293.556 | -69.057 | 375.616 | -134.713 | 56.726 | 9.689 | -6.031 | -5.004 | 10.873 | 16.964 | -7.871 | 25.611 | 1.531 | 3.676 | 8.332 | -26.409 | -12.218 |
Cash At End Of Period
| 787.65 | 463.822 | 998.072 | 881.504 | 699.209 | 692.822 | 648.159 | 856.249 | 799.824 | 447.243 | 740.799 | 809.856 | 434.239 | 568.952 | 50.118 | 40.429 | 46.46 | 51.464 | 40.591 | 23.628 | 31.62 | 6.01 | 21.105 | 17.429 | -26.409 | 15.003 |