Jiugui Liquor Co., Ltd.
SZSE:000799.SZ
74.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 153.057 | 400.731 | 493.905 | 687.219 | 601.068 | 576.783 | 964.6 | 564.578 | 948.882 | 848.519 | 1,688.433 | 774.618 | 926.014 | 806.157 | 907.577 | 699.03 | 404.979 | 409.597 | 312.566 | 544.007 | 258.992 | 362.831 | 346.073 | 426.784 | 236.575 | 258.256 | 265.269 | 326.867 | 180.854 | 189.067 | 181.543 | 220.649 | 143.141 | 123.945 | 167.116 | 167.186 | 127.461 | 145.427 | 161.152 | 117.342 | 92.597 | 97.165 | 81.377 | 201.803 | 103.28 | 181.378 | 198.17 | 173.723 | 549.314 | 402.917 | 526.177 | 304.197 | 259.404 | 212.126 | 186.102 | 215.096 | 109.706 | 121.667 | 114.018 | 100.757 | 83.348 | 117.173 | 63.625 | 137.665 | 51.248 | 58.933 | 78.663 | 79.26 | 51.089 | 20.759 | 60.234 | 37.786 | 66.89 | 40.753 | 56.67 | 32.122 | 47.819 | 133.385 | 144.412 | 152.34 | 115.739 | 60.663 | 154.454 | 87.86 | 107.897 | 66.821 | 87.591 | 47.417 | 86.1 | 81.923 | 168.66 |
Cost of Revenue
| 70.809 | 127.338 | 142.842 | 160.507 | 146.139 | 127.957 | 178.057 | 121.54 | 173.384 | 188.406 | 341.569 | 153.246 | 192.17 | 151.653 | 186.935 | 149.724 | 92.325 | 98.179 | 45.635 | 119.357 | 58.11 | 81.347 | 77.553 | 82.719 | 55.137 | 62.59 | 50.767 | 68.039 | 40.235 | 43.479 | 41.983 | 50.883 | 32.093 | 32.791 | 47.998 | 42.317 | 34.713 | 44.035 | 56.462 | 37.267 | 42.39 | 43.734 | 32.514 | 61.344 | 40.698 | 44.07 | 51.677 | 41.871 | 108.585 | 91.725 | 115.344 | 72.949 | 62.916 | 58.525 | 50.634 | 54.796 | 31.297 | 32.899 | 27.226 | 23.164 | 22.844 | 19.468 | 13.988 | 30.2 | 15.489 | 12.798 | 22.027 | 6.242 | 12.878 | 8.209 | 22.686 | 18.402 | 29.303 | 24.821 | 28.422 | 29.457 | 39.35 | 65.74 | 75.61 | 64.439 | 36.746 | 18.364 | 64.649 | 43.925 | 40.942 | 24.965 | 35.84 | 0 | -119.933 | 62.765 | 57.167 |
Gross Profit
| 82.248 | 273.393 | 351.064 | 526.713 | 454.929 | 448.826 | 786.543 | 443.038 | 775.498 | 660.113 | 1,346.865 | 621.372 | 733.843 | 654.504 | 720.642 | 549.306 | 312.654 | 311.418 | 266.931 | 424.65 | 200.883 | 281.484 | 268.52 | 344.065 | 181.438 | 195.666 | 214.502 | 258.829 | 140.619 | 145.588 | 139.561 | 169.766 | 111.048 | 91.155 | 119.118 | 124.869 | 92.747 | 101.392 | 104.69 | 80.075 | 50.207 | 53.431 | 48.864 | 140.459 | 62.582 | 137.308 | 146.494 | 131.851 | 440.729 | 311.192 | 410.833 | 231.248 | 196.489 | 153.601 | 135.468 | 160.3 | 78.409 | 88.769 | 86.792 | 77.593 | 60.503 | 97.705 | 49.637 | 107.465 | 35.759 | 46.135 | 56.636 | 73.017 | 38.21 | 12.55 | 37.548 | 19.383 | 37.586 | 15.932 | 28.248 | 2.665 | 8.469 | 67.645 | 68.801 | 87.902 | 78.993 | 42.299 | 89.805 | 43.936 | 66.954 | 41.856 | 51.751 | 47.417 | 206.033 | 19.158 | 111.493 |
Gross Profit Ratio
| 0.537 | 0.682 | 0.711 | 0.766 | 0.757 | 0.778 | 0.815 | 0.785 | 0.817 | 0.778 | 0.798 | 0.802 | 0.792 | 0.812 | 0.794 | 0.786 | 0.772 | 0.76 | 0.854 | 0.781 | 0.776 | 0.776 | 0.776 | 0.806 | 0.767 | 0.758 | 0.809 | 0.792 | 0.778 | 0.77 | 0.769 | 0.769 | 0.776 | 0.735 | 0.713 | 0.747 | 0.728 | 0.697 | 0.65 | 0.682 | 0.542 | 0.55 | 0.6 | 0.696 | 0.606 | 0.757 | 0.739 | 0.759 | 0.802 | 0.772 | 0.781 | 0.76 | 0.757 | 0.724 | 0.728 | 0.745 | 0.715 | 0.73 | 0.761 | 0.77 | 0.726 | 0.834 | 0.78 | 0.781 | 0.698 | 0.783 | 0.72 | 0.921 | 0.748 | 0.605 | 0.623 | 0.513 | 0.562 | 0.391 | 0.498 | 0.083 | 0.177 | 0.507 | 0.476 | 0.577 | 0.683 | 0.697 | 0.581 | 0.5 | 0.621 | 0.626 | 0.591 | 1 | 2.393 | 0.234 | 0.661 |
Reseach & Development Expenses
| 4.637 | 9.421 | 2.07 | 3.698 | 4.663 | 6.871 | 1.144 | 8.231 | 3.853 | 4.527 | 0.047 | 0.352 | 4.574 | 4.621 | 0.589 | 5.301 | 4.889 | 0.521 | 0.11 | 9.303 | 0.024 | 0.408 | 0.001 | 1.867 | 0.7 | 0.943 | 0 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0 | 0.452 | 0 | 0.13 | 0 | 19.304 | 0 | 13.23 | 0 | 27.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -27.919 | 39.362 | -62.732 | 93.239 | -21.619 | 35.027 | -81.165 | 102.915 | -13.799 | 29.246 | -79.674 | 96.881 | -19.952 | 31.118 | -49.882 | 24.606 | -10.763 | 22.672 | -58.764 | 28.704 | -13.375 | 23.859 | -51.857 | 26.296 | -11.199 | 23.354 | -40.032 | 22.264 | -13.051 | 20.546 | -41.498 | 24.094 | -10.126 | 17.865 | -45.567 | 24.495 | -11.123 | 18.526 | -65.362 | 34.04 | -14.067 | 22.907 | -75.067 | 24.08 | -33.718 | 41.937 | -54.606 | 31.304 | 26.659 | 31.27 | -37.094 | 26.688 | -2.923 | 16.601 | -29.032 | 14.626 | 19.582 | 18.016 | 20.139 | 14.643 | 17.015 | 19.065 | 19.411 | 12.982 | 12.955 | 17.999 | 16.635 | 7.477 | 17.304 | 16.218 | 96.597 | 11.136 | 65.77 | 17.402 | 64.126 | 84.051 | 18.682 | 13.44 | 26.707 | 22.21 | 12.662 | 15.054 | 61.963 | 15.893 | 18.79 | 13.733 | 0 | 0 | 17.278 | 12.125 |
Selling & Marketing Expenses
| 0 | 177.359 | 167.594 | 272.17 | 216.927 | 171.43 | 251.129 | 175.279 | 251.255 | 229.159 | 368.331 | 217.001 | 268.26 | 173.207 | 201.176 | 150.59 | 96.671 | 101.778 | 74.567 | 104.52 | 97.196 | 91.629 | 90.533 | 142.461 | 64.645 | 70.975 | 67.837 | 58.984 | 48.497 | 53.534 | 44.398 | 36.445 | 33.77 | 51.364 | 43.126 | 31.042 | 25.754 | 24.039 | 43.552 | 58.972 | 41.909 | 53.773 | 35.563 | 83.365 | 60.518 | 68.572 | 57.617 | 59.348 | 79.377 | 33.98 | 150.735 | 41.446 | 97.114 | 64.094 | 67.416 | 74.378 | 36.193 | 47.534 | 44.621 | 48.777 | 19.019 | 37.177 | 26.314 | 33.305 | 35.822 | 27.416 | 24.856 | 23.669 | 7.431 | 6.747 | 9.006 | 20.673 | 10.99 | 12.805 | 10.449 | 30.414 | 53.95 | 33.306 | 17.147 | 23.278 | 29.977 | 28.413 | 16.38 | 37.742 | 20.997 | 16.683 | 14.668 | 0 | 0 | -20.267 | 42.231 |
SG&A
| 167.865 | 210.965 | 206.956 | 209.438 | 310.166 | 149.811 | 286.157 | 94.114 | 354.169 | 215.36 | 397.577 | 137.327 | 365.141 | 153.256 | 232.294 | 100.709 | 121.277 | 91.015 | 97.24 | 45.756 | 125.9 | 78.254 | 114.392 | 90.604 | 90.941 | 59.776 | 91.191 | 18.951 | 70.761 | 40.483 | 64.944 | -5.053 | 57.864 | 41.239 | 60.99 | -14.526 | 50.248 | 12.916 | 62.078 | -6.389 | 75.949 | 39.706 | 58.471 | 8.298 | 84.598 | 34.854 | 99.555 | 4.742 | 110.681 | 60.639 | 182.005 | 4.352 | 123.802 | 61.17 | 84.016 | 45.346 | 50.819 | 67.116 | 62.637 | 68.916 | 33.662 | 54.192 | 45.379 | 52.716 | 48.803 | 40.371 | 42.855 | 40.304 | 14.908 | 24.051 | 25.224 | 117.269 | 22.125 | 78.575 | 27.852 | 94.539 | 138.001 | 51.989 | 30.587 | 49.986 | 52.187 | 41.075 | 31.434 | 99.705 | 36.89 | 35.473 | 28.401 | 0 | 0 | -2.989 | 54.356 |
Other Expenses
| -4.767 | -0.343 | -1.716 | 2.34 | -0.547 | -1.438 | 149.635 | 216.324 | 96.661 | 192.376 | 263.491 | 0.195 | -7.379 | 0.785 | 1.132 | -3.375 | 57.839 | -2.576 | 1.118 | 0.452 | -0.786 | 1.189 | 0.132 | -0.149 | 0.383 | 3.72 | 0.078 | -0.826 | -0.515 | 0.298 | 0.691 | -0.318 | 0.648 | 0.102 | 0.242 | -3.442 | 4.584 | -0.25 | 3.083 | -0.054 | 1.038 | -1.243 | 20.014 | -57.227 | -0.421 | 7.435 | 0.385 | 16.109 | 0.684 | -0.422 | 4.16 | -0.017 | 0.39 | 12.419 | 2.731 | 5.17 | 1.329 | 2.889 | 1.956 | 38.472 | 2.072 | 1.665 | 0.346 | 27.137 | 0.147 | 5.477 | 0.433 | 26.739 | -0.119 | 24.141 | -0.025 | -7.932 | 0.8 | -3.238 | -0.503 | -15.51 | -0.172 | -1.028 | -0.787 | -3.769 | 0.927 | -0.345 | 0.19 | -0.098 | -1.629 | 0.648 | -0.167 | -2.765 | -1.702 | 0.984 | -0.124 |
Operating Expenses
| 177.269 | 220.73 | 296.733 | 449.568 | 390.774 | 311.938 | 436.935 | 318.669 | 454.683 | 412.262 | 661.115 | 402.564 | 455.885 | 331.973 | 367.174 | 324.339 | 189.707 | 195.684 | 143.863 | 244.989 | 167.488 | 178.625 | 171.041 | 254.329 | 128.574 | 137.729 | 132.627 | 159.862 | 100.292 | 105.028 | 93.851 | 100.689 | 77.972 | 88.776 | 85.149 | 89.632 | 70.451 | 72.416 | 83.707 | 104.488 | 88.036 | 95.28 | 69.923 | 138.306 | 99.119 | 122.476 | 129.528 | 130.426 | 185.89 | 120.924 | 254.875 | 128.6 | 165.166 | 118.478 | 114.2 | 140.578 | 68.884 | 82.31 | 78.109 | 81.841 | 45.935 | 68.756 | 53.591 | 70.979 | 55.657 | 46.555 | 52.478 | 46.471 | 20.771 | 26.457 | 33.454 | 121.2 | 31.347 | 84.746 | 36.69 | 95.937 | 140.363 | 71.986 | 51.324 | 64.263 | 64.455 | 41.993 | 59.08 | 113.493 | 55.088 | 46.132 | 45.605 | 239.29 | 12.817 | 1.646 | 92.546 |
Operating Income
| -95.021 | 52.664 | 99.557 | 87.468 | 76.261 | 163.112 | 399.494 | 125.891 | 337.635 | 263.583 | 694.214 | 231.688 | 279.735 | 326.313 | 356.065 | 219.634 | 137.126 | 118.127 | 126.935 | 154.963 | 38.365 | 109.904 | 96.73 | 83.031 | 61.515 | 65.249 | 84.85 | 79.197 | 45.084 | 56.561 | 48.355 | 37.217 | 34.685 | 3.238 | 36.452 | 28.521 | 23.536 | 24.453 | 19.935 | -43.276 | -38.747 | -46.438 | -19.544 | 4.454 | -31.395 | 15.728 | 18.764 | 25.872 | 268.441 | 195.073 | 153.459 | 105.071 | 27.333 | 35.442 | 20.455 | 25.553 | 7.941 | 41.261 | 0.187 | -19.952 | 20.885 | 18.024 | -5.726 | 27.916 | -20.997 | -1.734 | 3.002 | 6.094 | 27.245 | -18.81 | -2.798 | -115.84 | -4.935 | -83.405 | -19.268 | -112.613 | -139.859 | -14.466 | 4.068 | 12.097 | 5.203 | -11.284 | 22.312 | -89.172 | 5.386 | -13.609 | -6.038 | -338.546 | 193.216 | 15.236 | 11.614 |
Operating Income Ratio
| -0.621 | 0.131 | 0.202 | 0.127 | 0.127 | 0.283 | 0.414 | 0.223 | 0.356 | 0.311 | 0.411 | 0.299 | 0.302 | 0.405 | 0.392 | 0.314 | 0.339 | 0.288 | 0.406 | 0.285 | 0.148 | 0.303 | 0.28 | 0.195 | 0.26 | 0.253 | 0.32 | 0.242 | 0.249 | 0.299 | 0.266 | 0.169 | 0.242 | 0.026 | 0.218 | 0.171 | 0.185 | 0.168 | 0.124 | -0.369 | -0.418 | -0.478 | -0.24 | 0.022 | -0.304 | 0.087 | 0.095 | 0.149 | 0.489 | 0.484 | 0.292 | 0.345 | 0.105 | 0.167 | 0.11 | 0.119 | 0.072 | 0.339 | 0.002 | -0.198 | 0.251 | 0.154 | -0.09 | 0.203 | -0.41 | -0.029 | 0.038 | 0.077 | 0.533 | -0.906 | -0.046 | -3.066 | -0.074 | -2.047 | -0.34 | -3.506 | -2.925 | -0.108 | 0.028 | 0.079 | 0.045 | -0.186 | 0.144 | -1.015 | 0.05 | -0.204 | -0.069 | -7.14 | 2.244 | 0.186 | 0.069 |
Total Other Income Expenses Net
| 9.341 | 12.767 | -1.716 | 2.34 | -0.547 | -1.438 | 0.757 | -22.615 | 0.034 | 0.484 | 0.378 | 0.195 | -5.602 | 4.568 | 3.729 | -8.708 | 72.018 | -0.183 | 4.985 | -24.246 | 4.185 | 8.234 | -0.617 | -6.855 | 9.034 | 11.031 | 3.054 | -20.595 | 4.241 | 16.299 | 3.336 | -32.261 | 2.01 | 0.954 | 2.726 | -10.539 | 5.668 | -4.773 | 2.035 | -19.146 | -0.131 | -5.832 | 21.513 | -55.11 | 4.685 | 6.336 | 2.095 | 32.837 | 11.681 | 4.382 | 1.661 | 2.734 | -4.362 | 12.478 | 1.83 | 11.001 | -0.274 | 37.692 | -6.541 | 22.487 | 8.388 | -9.495 | -1.425 | 18.33 | -0.951 | 4.143 | -0.704 | 6.286 | 9.687 | 19.232 | -6.916 | -20.67 | -10.475 | -17.997 | -11.439 | -34.962 | -8.196 | -11.361 | -12.826 | -30.054 | -10.354 | -11.446 | -8.448 | -19.856 | -7.966 | -10.404 | -12.423 | 179.658 | -203.73 | -4.309 | -7.705 |
Income Before Tax
| -85.68 | 65.43 | 97.841 | 89.809 | 75.714 | 161.674 | 400.251 | 103.275 | 337.669 | 264.067 | 694.592 | 231.883 | 272.356 | 327.098 | 357.198 | 216.259 | 194.965 | 115.551 | 128.053 | 155.415 | 37.579 | 111.093 | 96.861 | 82.882 | 61.898 | 68.969 | 84.928 | 78.371 | 44.569 | 56.859 | 49.046 | 36.816 | 35.086 | 3.333 | 36.694 | 24.697 | 27.964 | 24.203 | 23.017 | -43.559 | -37.96 | -47.681 | 0.453 | -52.957 | -31.852 | 21.168 | 19.061 | 34.263 | 266.52 | 194.651 | 157.619 | 105.382 | 26.961 | 47.601 | 23.098 | 30.723 | 9.25 | 44.151 | 2.143 | 18.238 | 22.957 | 19.453 | -5.38 | 54.816 | -20.849 | 3.742 | 3.435 | 32.832 | 27.126 | 5.325 | -2.823 | -123.129 | -4.185 | -86.727 | -19.826 | -128.178 | -140.061 | -15.598 | 3.966 | -6.415 | 5.157 | -11.384 | 22.389 | -89.341 | 3.829 | -13.82 | -6.241 | -158.887 | -10.514 | 14.711 | 11.366 |
Income Before Tax Ratio
| -0.56 | 0.163 | 0.198 | 0.131 | 0.126 | 0.28 | 0.415 | 0.183 | 0.356 | 0.311 | 0.411 | 0.299 | 0.294 | 0.406 | 0.394 | 0.309 | 0.481 | 0.282 | 0.41 | 0.286 | 0.145 | 0.306 | 0.28 | 0.194 | 0.262 | 0.267 | 0.32 | 0.24 | 0.246 | 0.301 | 0.27 | 0.167 | 0.245 | 0.027 | 0.22 | 0.148 | 0.219 | 0.166 | 0.143 | -0.371 | -0.41 | -0.491 | 0.006 | -0.262 | -0.308 | 0.117 | 0.096 | 0.197 | 0.485 | 0.483 | 0.3 | 0.346 | 0.104 | 0.224 | 0.124 | 0.143 | 0.084 | 0.363 | 0.019 | 0.181 | 0.275 | 0.166 | -0.085 | 0.398 | -0.407 | 0.064 | 0.044 | 0.414 | 0.531 | 0.257 | -0.047 | -3.259 | -0.063 | -2.128 | -0.35 | -3.99 | -2.929 | -0.117 | 0.027 | -0.042 | 0.045 | -0.188 | 0.145 | -1.017 | 0.035 | -0.207 | -0.071 | -3.351 | -0.122 | 0.18 | 0.067 |
Income Tax Expense
| -21.353 | 17.656 | 24.461 | 20.714 | 18.942 | 39.917 | 100.063 | 26.458 | 83.616 | 67.082 | 173.645 | 58.473 | 62.599 | 84.675 | 89.298 | 55.425 | 48.723 | 27.091 | 31.981 | 39.925 | 9.402 | 27.916 | 24.21 | 21.247 | 15.328 | 17.03 | 22.393 | 18.678 | 10.934 | 11.626 | 13.441 | -0.515 | 9.322 | -4.884 | 10.984 | 2.609 | 9.917 | 6.256 | 6.874 | -19.446 | -5.257 | -0.446 | 0.064 | 5.26 | -21.041 | 0.162 | 9.835 | -0.175 | 67.874 | 52.137 | 38.553 | -1.245 | 1.827 | 7.745 | 2.096 | 10.108 | -1.808 | 31.956 | -8.671 | -18.832 | 6.228 | -10.925 | -1.772 | -8.569 | -1.098 | -1.36 | 0.005 | -20.472 | 9.826 | -4.917 | -6.878 | -20.412 | -0.08 | -11.134 | -0.05 | 0.086 | 1.353 | 0.061 | -0.008 | -0.224 | 0.169 | 13.049 | 1.026 | 5.377 | -0.035 | -1.723 | 1.61 | -9.592 | 0.267 | 4.802 | 5.54 |
Net Income
| -64.532 | 47.639 | 73.38 | 69.095 | 56.772 | 121.758 | 300.188 | 76.817 | 254.053 | 196.985 | 520.947 | 173.41 | 209.756 | 242.423 | 267.9 | 160.834 | 146.242 | 88.46 | 96.072 | 115.49 | 28.177 | 83.177 | 72.652 | 61.635 | 46.57 | 51.939 | 62.536 | 59.693 | 33.634 | 45.743 | 37.029 | 43.068 | 26.769 | 10.481 | 28.267 | 27.556 | 21.52 | 20.461 | 19.032 | -21.442 | -31.561 | -46.098 | 1.625 | -57.03 | -10.372 | 20.609 | 10.109 | 36.861 | 197.374 | 142.148 | 119.066 | 106.627 | 25.134 | 39.856 | 21.002 | 20.629 | 9.474 | 46.998 | 2.317 | 21.366 | 23.044 | 19.453 | -5.38 | 54.816 | -20.849 | 3.769 | 3.43 | 32.852 | 27.107 | 5.339 | -2.837 | -123.59 | -4.356 | -86.265 | -19.831 | -126.339 | -141.443 | -16.101 | 3.432 | 8.537 | 4.066 | -27.667 | 21.249 | -77.459 | 3.426 | -12.451 | -7.943 | -147.524 | -11.975 | 9.316 | 5.468 |
Net Income Ratio
| -0.422 | 0.119 | 0.149 | 0.101 | 0.094 | 0.211 | 0.311 | 0.136 | 0.268 | 0.232 | 0.309 | 0.224 | 0.227 | 0.301 | 0.295 | 0.23 | 0.361 | 0.216 | 0.307 | 0.212 | 0.109 | 0.229 | 0.21 | 0.144 | 0.197 | 0.201 | 0.236 | 0.183 | 0.186 | 0.242 | 0.204 | 0.195 | 0.187 | 0.085 | 0.169 | 0.165 | 0.169 | 0.141 | 0.118 | -0.183 | -0.341 | -0.474 | 0.02 | -0.283 | -0.1 | 0.114 | 0.051 | 0.212 | 0.359 | 0.353 | 0.226 | 0.351 | 0.097 | 0.188 | 0.113 | 0.096 | 0.086 | 0.386 | 0.02 | 0.212 | 0.276 | 0.166 | -0.085 | 0.398 | -0.407 | 0.064 | 0.044 | 0.414 | 0.531 | 0.257 | -0.047 | -3.271 | -0.065 | -2.117 | -0.35 | -3.933 | -2.958 | -0.121 | 0.024 | 0.056 | 0.035 | -0.456 | 0.138 | -0.882 | 0.032 | -0.186 | -0.091 | -3.111 | -0.139 | 0.114 | 0.032 |
EPS
| -0.2 | 0.15 | 0.23 | 0.39 | 0.17 | 0.37 | 0.92 | 0.24 | 0.78 | 0.61 | 1.6 | 0.53 | 0.65 | 0.75 | 0.82 | 0.5 | 0.45 | 0.27 | 0.3 | 0.36 | 0.087 | 0.26 | 0.22 | 0.19 | 0.14 | 0.16 | 0.19 | 0.18 | 0.1 | 0.14 | 0.11 | 0.13 | 0.082 | 0.032 | 0.087 | 0.085 | 0.066 | 0.063 | 0.059 | -0.066 | -0.097 | -0.14 | 0.005 | -0.18 | -0.032 | 0.063 | 0.031 | 0.11 | 0.61 | 0.44 | 0.37 | 0.35 | 0.083 | 0.13 | 0.069 | 0.068 | 0.031 | 0.15 | 0.008 | 0.071 | 0.076 | 0.064 | -0.018 | 0.18 | -0.069 | 0.012 | 0.011 | 0.11 | 0.09 | 0.019 | -0.01 | -0.44 | -0.014 | -0.3 | -0.07 | -0.45 | -0.5 | -0.057 | 0.011 | 0.03 | 0.013 | -0.098 | 0.01 | -0.27 | 0.011 | -0.044 | -0.028 | -0.52 | -0.042 | 0.033 | 0.018 |
EPS Diluted
| -0.2 | 0.15 | 0.23 | 0.39 | 0.17 | 0.37 | 0.92 | 0.24 | 0.78 | 0.61 | 1.6 | 0.53 | 0.65 | 0.75 | 0.82 | 0.5 | 0.45 | 0.27 | 0.3 | 0.36 | 0.087 | 0.26 | 0.22 | 0.19 | 0.14 | 0.16 | 0.19 | 0.18 | 0.1 | 0.14 | 0.11 | 0.13 | 0.082 | 0.032 | 0.087 | 0.085 | 0.066 | 0.063 | 0.059 | -0.066 | -0.097 | -0.14 | 0.005 | -0.18 | -0.032 | 0.063 | 0.031 | 0.11 | 0.61 | 0.44 | 0.37 | 0.35 | 0.083 | 0.13 | 0.069 | 0.068 | 0.031 | 0.15 | 0.008 | 0.071 | 0.076 | 0.064 | -0.018 | 0.18 | -0.069 | 0.012 | 0.011 | 0.11 | 0.09 | 0.019 | -0.01 | -0.44 | -0.014 | -0.3 | -0.07 | -0.45 | -0.5 | -0.057 | 0.011 | 0.03 | 0.013 | -0.098 | 0.01 | -0.27 | 0.011 | -0.044 | -0.028 | -0.52 | -0.042 | 0.033 | 0.018 |
EBITDA
| -85.653 | 66.867 | 100.52 | 19.167 | 152.217 | 159.833 | 399.71 | 109.825 | 339.516 | 267.261 | 695.651 | 253.597 | 267.405 | 334.623 | 354.359 | 233.104 | 123.811 | 116.586 | 123.875 | 192.143 | 39.031 | 106.553 | 99.391 | 101.305 | 63.241 | 69.306 | 81.748 | 128.224 | 43.332 | 66.784 | 46.335 | 79.919 | 33.27 | 9.692 | 33.508 | 45.218 | 22.667 | 33.333 | 23.093 | -8.833 | -35.084 | -20.056 | -21.043 | -38.789 | -36.697 | 19.647 | 17.406 | 56.255 | 257.645 | 192.043 | 160.951 | 118.252 | 37.027 | 60.859 | 21.308 | 75.144 | 8.401 | -30.501 | 14.989 | 10.132 | 7.997 | 30.648 | -3.813 | 72.768 | -19.898 | 5.599 | 4.158 | 82.667 | 17.439 | 8.207 | 4.094 | -114.618 | 15.151 | -70.248 | 1.534 | -101.224 | -121.807 | 3.616 | 29.929 | 8.68 | 25.944 | 7.99 | 41.167 | -70.239 | 23.113 | 4.303 | 18.8 | 2.541 | -147.591 | 21.635 | 18.947 |
EBITDA Ratio
| -0.56 | 0.167 | 0.204 | 0.028 | 0.253 | 0.277 | 0.414 | 0.195 | 0.358 | 0.315 | 0.412 | 0.327 | 0.289 | 0.415 | 0.39 | 0.333 | 0.306 | 0.285 | 0.396 | 0.353 | 0.151 | 0.294 | 0.287 | 0.237 | 0.267 | 0.268 | 0.308 | 0.392 | 0.24 | 0.353 | 0.255 | 0.362 | 0.232 | 0.078 | 0.201 | 0.27 | 0.178 | 0.229 | 0.143 | -0.075 | -0.379 | -0.206 | -0.259 | -0.192 | -0.355 | 0.108 | 0.088 | 0.324 | 0.469 | 0.477 | 0.306 | 0.389 | 0.143 | 0.287 | 0.114 | 0.349 | 0.077 | -0.251 | 0.131 | 0.101 | 0.096 | 0.262 | -0.06 | 0.529 | -0.388 | 0.095 | 0.053 | 1.043 | 0.341 | 0.395 | 0.068 | -3.033 | 0.227 | -1.724 | 0.027 | -3.151 | -2.547 | 0.027 | 0.207 | 0.057 | 0.224 | 0.132 | 0.267 | -0.799 | 0.214 | 0.064 | 0.215 | 0.054 | -1.714 | 0.264 | 0.112 |