Jiugui Liquor Co., Ltd.

SZSE:000799.SZ

74.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Revenue 153.057400.731493.905687.219601.068576.783964.6564.578948.882848.5191,688.433774.618926.014806.157907.577699.03404.979409.597312.566544.007258.992362.831346.073426.784236.575258.256265.269326.867180.854189.067181.543220.649143.141123.945167.116167.186127.461145.427161.152117.34292.59797.16581.377201.803103.28181.378198.17173.723549.314402.917526.177304.197259.404212.126186.102215.096109.706121.667114.018100.75783.348117.17363.625137.66551.24858.93378.66379.2651.08920.75960.23437.78666.8940.75356.6732.12247.819133.385144.412152.34115.73960.663154.45487.86107.89766.82187.59147.41786.181.923168.66
Cost of Revenue 70.809127.338142.842160.507146.139127.957178.057121.54173.384188.406341.569153.246192.17151.653186.935149.72492.32598.17945.635119.35758.1181.34777.55382.71955.13762.5950.76768.03940.23543.47941.98350.88332.09332.79147.99842.31734.71344.03556.46237.26742.3943.73432.51461.34440.69844.0751.67741.871108.58591.725115.34472.94962.91658.52550.63454.79631.29732.89927.22623.16422.84419.46813.98830.215.48912.79822.0276.24212.8788.20922.68618.40229.30324.82128.42229.45739.3565.7475.6164.43936.74618.36464.64943.92540.94224.96535.840-119.93362.76557.167
Gross Profit 82.248273.393351.064526.713454.929448.826786.543443.038775.498660.1131,346.865621.372733.843654.504720.642549.306312.654311.418266.931424.65200.883281.484268.52344.065181.438195.666214.502258.829140.619145.588139.561169.766111.04891.155119.118124.86992.747101.392104.6980.07550.20753.43148.864140.45962.582137.308146.494131.851440.729311.192410.833231.248196.489153.601135.468160.378.40988.76986.79277.59360.50397.70549.637107.46535.75946.13556.63673.01738.2112.5537.54819.38337.58615.93228.2482.6658.46967.64568.80187.90278.99342.29989.80543.93666.95441.85651.75147.417206.03319.158111.493
Gross Profit Ratio 0.5370.6820.7110.7660.7570.7780.8150.7850.8170.7780.7980.8020.7920.8120.7940.7860.7720.760.8540.7810.7760.7760.7760.8060.7670.7580.8090.7920.7780.770.7690.7690.7760.7350.7130.7470.7280.6970.650.6820.5420.550.60.6960.6060.7570.7390.7590.8020.7720.7810.760.7570.7240.7280.7450.7150.730.7610.770.7260.8340.780.7810.6980.7830.720.9210.7480.6050.6230.5130.5620.3910.4980.0830.1770.5070.4760.5770.6830.6970.5810.50.6210.6260.59112.3930.2340.661
Reseach & Development Expenses 4.6379.4212.073.6984.6636.8711.1448.2313.8534.5270.0470.3524.5744.6210.5895.3014.8890.5210.119.3030.0240.4080.0011.8670.70.94300.5720000000000.51200.45200.13019.304013.23027.0280000000000000000000000000000000000000000000
General & Administrative Expenses 0-27.91939.362-62.73293.239-21.61935.027-81.165102.915-13.79929.246-79.67496.881-19.95231.118-49.88224.606-10.76322.672-58.76428.704-13.37523.859-51.85726.296-11.19923.354-40.03222.264-13.05120.546-41.49824.094-10.12617.865-45.56724.495-11.12318.526-65.36234.04-14.06722.907-75.06724.08-33.71841.937-54.60631.30426.65931.27-37.09426.688-2.92316.601-29.03214.62619.58218.01620.13914.64317.01519.06519.41112.98212.95517.99916.6357.47717.30416.21896.59711.13665.7717.40264.12684.05118.68213.4426.70722.2112.66215.05461.96315.89318.7913.7330017.27812.125
Selling & Marketing Expenses 0177.359167.594272.17216.927171.43251.129175.279251.255229.159368.331217.001268.26173.207201.176150.5996.671101.77874.567104.5297.19691.62990.533142.46164.64570.97567.83758.98448.49753.53444.39836.44533.7751.36443.12631.04225.75424.03943.55258.97241.90953.77335.56383.36560.51868.57257.61759.34879.37733.98150.73541.44697.11464.09467.41674.37836.19347.53444.62148.77719.01937.17726.31433.30535.82227.41624.85623.6697.4316.7479.00620.67310.9912.80510.44930.41453.9533.30617.14723.27829.97728.41316.3837.74220.99716.68314.66800-20.26742.231
SG&A 167.865210.965206.956209.438310.166149.811286.15794.114354.169215.36397.577137.327365.141153.256232.294100.709121.27791.01597.2445.756125.978.254114.39290.60490.94159.77691.19118.95170.76140.48364.944-5.05357.86441.23960.99-14.52650.24812.91662.078-6.38975.94939.70658.4718.29884.59834.85499.5554.742110.68160.639182.0054.352123.80261.1784.01645.34650.81967.11662.63768.91633.66254.19245.37952.71648.80340.37142.85540.30414.90824.05125.224117.26922.12578.57527.85294.539138.00151.98930.58749.98652.18741.07531.43499.70536.8935.47328.40100-2.98954.356
Other Expenses -4.767-0.343-1.7162.34-0.547-1.438149.635216.32496.661192.376263.4910.195-7.3790.7851.132-3.37557.839-2.5761.1180.452-0.7861.1890.132-0.1490.3833.720.078-0.826-0.5150.2980.691-0.3180.6480.1020.242-3.4424.584-0.253.083-0.0541.038-1.24320.014-57.227-0.4217.4350.38516.1090.684-0.4224.16-0.0170.3912.4192.7315.171.3292.8891.95638.4722.0721.6650.34627.1370.1475.4770.43326.739-0.11924.141-0.025-7.9320.8-3.238-0.503-15.51-0.172-1.028-0.787-3.7690.927-0.3450.19-0.098-1.6290.648-0.167-2.765-1.7020.984-0.124
Operating Expenses 177.269220.73296.733449.568390.774311.938436.935318.669454.683412.262661.115402.564455.885331.973367.174324.339189.707195.684143.863244.989167.488178.625171.041254.329128.574137.729132.627159.862100.292105.02893.851100.68977.97288.77685.14989.63270.45172.41683.707104.48888.03695.2869.923138.30699.119122.476129.528130.426185.89120.924254.875128.6165.166118.478114.2140.57868.88482.3178.10981.84145.93568.75653.59170.97955.65746.55552.47846.47120.77126.45733.454121.231.34784.74636.6995.937140.36371.98651.32464.26364.45541.99359.08113.49355.08846.13245.605239.2912.8171.64692.546
Operating Income -95.02152.66499.55787.46876.261163.112399.494125.891337.635263.583694.214231.688279.735326.313356.065219.634137.126118.127126.935154.96338.365109.90496.7383.03161.51565.24984.8579.19745.08456.56148.35537.21734.6853.23836.45228.52123.53624.45319.935-43.276-38.747-46.438-19.5444.454-31.39515.72818.76425.872268.441195.073153.459105.07127.33335.44220.45525.5537.94141.2610.187-19.95220.88518.024-5.72627.916-20.997-1.7343.0026.09427.245-18.81-2.798-115.84-4.935-83.405-19.268-112.613-139.859-14.4664.06812.0975.203-11.28422.312-89.1725.386-13.609-6.038-338.546193.21615.23611.614
Operating Income Ratio -0.6210.1310.2020.1270.1270.2830.4140.2230.3560.3110.4110.2990.3020.4050.3920.3140.3390.2880.4060.2850.1480.3030.280.1950.260.2530.320.2420.2490.2990.2660.1690.2420.0260.2180.1710.1850.1680.124-0.369-0.418-0.478-0.240.022-0.3040.0870.0950.1490.4890.4840.2920.3450.1050.1670.110.1190.0720.3390.002-0.1980.2510.154-0.090.203-0.41-0.0290.0380.0770.533-0.906-0.046-3.066-0.074-2.047-0.34-3.506-2.925-0.1080.0280.0790.045-0.1860.144-1.0150.05-0.204-0.069-7.142.2440.1860.069
Total Other Income Expenses Net 9.34112.767-1.7162.34-0.547-1.4380.757-22.6150.0340.4840.3780.195-5.6024.5683.729-8.70872.018-0.1834.985-24.2464.1858.234-0.617-6.8559.03411.0313.054-20.5954.24116.2993.336-32.2612.010.9542.726-10.5395.668-4.7732.035-19.146-0.131-5.83221.513-55.114.6856.3362.09532.83711.6814.3821.6612.734-4.36212.4781.8311.001-0.27437.692-6.54122.4878.388-9.495-1.42518.33-0.9514.143-0.7046.2869.68719.232-6.916-20.67-10.475-17.997-11.439-34.962-8.196-11.361-12.826-30.054-10.354-11.446-8.448-19.856-7.966-10.404-12.423179.658-203.73-4.309-7.705
Income Before Tax -85.6865.4397.84189.80975.714161.674400.251103.275337.669264.067694.592231.883272.356327.098357.198216.259194.965115.551128.053155.41537.579111.09396.86182.88261.89868.96984.92878.37144.56956.85949.04636.81635.0863.33336.69424.69727.96424.20323.017-43.559-37.96-47.6810.453-52.957-31.85221.16819.06134.263266.52194.651157.619105.38226.96147.60123.09830.7239.2544.1512.14318.23822.95719.453-5.3854.816-20.8493.7423.43532.83227.1265.325-2.823-123.129-4.185-86.727-19.826-128.178-140.061-15.5983.966-6.4155.157-11.38422.389-89.3413.829-13.82-6.241-158.887-10.51414.71111.366
Income Before Tax Ratio -0.560.1630.1980.1310.1260.280.4150.1830.3560.3110.4110.2990.2940.4060.3940.3090.4810.2820.410.2860.1450.3060.280.1940.2620.2670.320.240.2460.3010.270.1670.2450.0270.220.1480.2190.1660.143-0.371-0.41-0.4910.006-0.262-0.3080.1170.0960.1970.4850.4830.30.3460.1040.2240.1240.1430.0840.3630.0190.1810.2750.166-0.0850.398-0.4070.0640.0440.4140.5310.257-0.047-3.259-0.063-2.128-0.35-3.99-2.929-0.1170.027-0.0420.045-0.1880.145-1.0170.035-0.207-0.071-3.351-0.1220.180.067
Income Tax Expense -21.35317.65624.46120.71418.94239.917100.06326.45883.61667.082173.64558.47362.59984.67589.29855.42548.72327.09131.98139.9259.40227.91624.2121.24715.32817.0322.39318.67810.93411.62613.441-0.5159.322-4.88410.9842.6099.9176.2566.874-19.446-5.257-0.4460.0645.26-21.0410.1629.835-0.17567.87452.13738.553-1.2451.8277.7452.09610.108-1.80831.956-8.671-18.8326.228-10.925-1.772-8.569-1.098-1.360.005-20.4729.826-4.917-6.878-20.412-0.08-11.134-0.050.0861.3530.061-0.008-0.2240.16913.0491.0265.377-0.035-1.7231.61-9.5920.2674.8025.54
Net Income -64.53247.63973.3869.09556.772121.758300.18876.817254.053196.985520.947173.41209.756242.423267.9160.834146.24288.4696.072115.4928.17783.17772.65261.63546.5751.93962.53659.69333.63445.74337.02943.06826.76910.48128.26727.55621.5220.46119.032-21.442-31.561-46.0981.625-57.03-10.37220.60910.10936.861197.374142.148119.066106.62725.13439.85621.00220.6299.47446.9982.31721.36623.04419.453-5.3854.816-20.8493.7693.4332.85227.1075.339-2.837-123.59-4.356-86.265-19.831-126.339-141.443-16.1013.4328.5374.066-27.66721.249-77.4593.426-12.451-7.943-147.524-11.9759.3165.468
Net Income Ratio -0.4220.1190.1490.1010.0940.2110.3110.1360.2680.2320.3090.2240.2270.3010.2950.230.3610.2160.3070.2120.1090.2290.210.1440.1970.2010.2360.1830.1860.2420.2040.1950.1870.0850.1690.1650.1690.1410.118-0.183-0.341-0.4740.02-0.283-0.10.1140.0510.2120.3590.3530.2260.3510.0970.1880.1130.0960.0860.3860.020.2120.2760.166-0.0850.398-0.4070.0640.0440.4140.5310.257-0.047-3.271-0.065-2.117-0.35-3.933-2.958-0.1210.0240.0560.035-0.4560.138-0.8820.032-0.186-0.091-3.111-0.1390.1140.032
EPS -0.20.150.230.390.170.370.920.240.780.611.60.530.650.750.820.50.450.270.30.360.0870.260.220.190.140.160.190.180.10.140.110.130.0820.0320.0870.0850.0660.0630.059-0.066-0.097-0.140.005-0.18-0.0320.0630.0310.110.610.440.370.350.0830.130.0690.0680.0310.150.0080.0710.0760.064-0.0180.18-0.0690.0120.0110.110.090.019-0.01-0.44-0.014-0.3-0.07-0.45-0.5-0.0570.0110.030.013-0.0980.01-0.270.011-0.044-0.028-0.52-0.0420.0330.018
EPS Diluted -0.20.150.230.390.170.370.920.240.780.611.60.530.650.750.820.50.450.270.30.360.0870.260.220.190.140.160.190.180.10.140.110.130.0820.0320.0870.0850.0660.0630.059-0.066-0.097-0.140.005-0.18-0.0320.0630.0310.110.610.440.370.350.0830.130.0690.0680.0310.150.0080.0710.0760.064-0.0180.18-0.0690.0120.0110.110.090.019-0.01-0.44-0.014-0.3-0.07-0.45-0.5-0.0570.0110.030.013-0.0980.01-0.270.011-0.044-0.028-0.52-0.0420.0330.018
EBITDA -85.65366.867100.5219.167152.217159.833399.71109.825339.516267.261695.651253.597267.405334.623354.359233.104123.811116.586123.875192.14339.031106.55399.391101.30563.24169.30681.748128.22443.33266.78446.33579.91933.279.69233.50845.21822.66733.33323.093-8.833-35.084-20.056-21.043-38.789-36.69719.64717.40656.255257.645192.043160.951118.25237.02760.85921.30875.1448.401-30.50114.98910.1327.99730.648-3.81372.768-19.8985.5994.15882.66717.4398.2074.094-114.61815.151-70.2481.534-101.224-121.8073.61629.9298.6825.9447.9941.167-70.23923.1134.30318.82.541-147.59121.63518.947
EBITDA Ratio -0.560.1670.2040.0280.2530.2770.4140.1950.3580.3150.4120.3270.2890.4150.390.3330.3060.2850.3960.3530.1510.2940.2870.2370.2670.2680.3080.3920.240.3530.2550.3620.2320.0780.2010.270.1780.2290.143-0.075-0.379-0.206-0.259-0.192-0.3550.1080.0880.3240.4690.4770.3060.3890.1430.2870.1140.3490.077-0.2510.1310.1010.0960.262-0.060.529-0.3880.0950.0531.0430.3410.3950.068-3.0330.227-1.7240.027-3.151-2.5470.0270.2070.0570.2240.1320.267-0.7990.2140.0640.2150.054-1.7140.2640.112