Jiugui Liquor Co., Ltd.

SZSE:000799.SZ

74.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 547.8131,048.802893.489491.608299.496222.679174.16497.02274.227-103.662-38.797494.664192.61978.77158.26341.13962.461-233.787-280.0134.3-94.992-144.342105.43288.165155.088195.671
Depreciation & Amortization 55.38945.83743.86642.74341.03637.30841.56447.83839.48938.78434.09729.72527.21524.2922.65626.89641.2836.75748.99545.60645.6240.28435.2325.91425.20315.101
Deferred Income Tax 8.52511.2526.7312.2019.3727.739-5.5281.90915.23500000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -548.689-699.331615.073410.30234.848-34.15417.07845.393102.198-23.84-461.642-282.816381.49827.739-86.949-59.28143.571252.441-275.80918.419-39.159229.15254.119-204.878-142.084-216.179
Accounts Receivables -81.583279.845-133.25-194.97949.308-119.993-76.3173.494-0.427-19.512-12.309-25.15900000000000000
Inventory -141.398-146.242-245.628-94.097-129.643-62.942-39.704-14.60914.309-41.74-108.319-123.717-70.394-4.887-43.564-0.209-0.23358.632-4.726-16.1833.348-5.34924.367-70.652-75.309-154.901
Accounts Payables -334.232-844.185987.219697.177105.811141.041138.619-15.40273.08100000000000000000
Other Working Capital 011.2526.7312.2019.37228.78856.78260.00187.88917.9-353.324-159.099451.89232.625-43.384-59.07143.805193.81-271.08334.602-42.508234.50129.753-134.226-66.774-61.279
Other Non Cash Items 0.1925.37812.2425.4996.53-13.575-7.68529.05514.75223.064-1.702-23.6445.893-30.3195.93613.32924.838112.735145.3861.78978.36376.712.728-13.479-9.469-21.007
Operating Cash Flow 51.239400.6851,564.671950.153381.91212.257225.122219.308230.665-65.654-468.045217.93607.224100.482-0.09322.082172.15168.145-361.443160.113-10.168201.805197.51-104.27928.738-26.414
Investing Activities:
Investments In Property Plant And Equipment -362.659-243.313-158.1-49.663-35.367-121.687-8.354-54.462-50.76-89.959-134.247-101.793-224.454-56.365-16.399-4.534-7.574-0.529-4.637-26.818-19.251-22.837-59.416-97.836-41.446-178.56
Acquisitions Net 19.2380.00517.8650.1435.3740-0.02454.46350.7690.398134.44717.25752.101116.094.75807.6740026.8550.05822.90860.074000
Purchases Of Investments 0000-600-1,580-210-240-60-144-10-279.465224.609-20.750.0400.1300-0.819-4.2-15.79-62.4-24.644-40
Sales Maturities Of Investments 00001,013.4971,802.71515.2278.1598.338137.529201.34833.02468.0656.5517004.02200.975.3610.6123.79313.048000
Other Investing Activites 19.2380.00500-35.3671.28852.076-54.462-50.76-89.959-134.2475.884-224.454-56.365-28.473-9.39345.998-0.5290.267-26.818-0.267-22.837-59.416-2.043-0.921-0.447
Investing Cash Flow -343.421-243.308-140.235-49.522378.138102.316-151.051-286.302-102.422-95.99157.301-325.092-104.13739.16229.925-13.92750.25-0.529-3.401-22.24-13.047-34.762-108.11-124.523-46.366-179.007
Financing Activities:
Debt Repayment -2.858-2.597-1.93100000-30-70-65.2610-190.968-185.533-187.014-156.773-216.734-180.463-118.05-63.299-410.302-174.16-3.2-50.08-52.620
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -421.137-420.772-232.756-64.935-48.71-48.724-35.73-2.318-3.1-0.873-65.2610-2.978-9.017-6.002-9.629-31.733-7.211-13.413-30.3-42.033-127.008-85.443-130.029-8.31-29.071
Other Financing Activities -2.858-0-000001.233.749.936115.26124.5424.894189.643149.80698.502157.79115.698.43737.011231.578358.906167.831190.135387.35667.923
Financing Cash Flow -423.995-423.369-234.687-64.935-48.71-48.724-35.73-1.1180.6-20.937-15.26124.5230.948-4.908-43.21-67.9-90.676-172.074-33.026-56.588-220.75757.73879.18910.026326.42638.852
Other Information:
Effect Of Forex Changes On Cash 0-0.0010.014-0.00100-0000-0-0-000-00-000-00-0000
Net Change In Cash -716.178-265.9921,189.763835.695711.337265.84938.341-68.113128.843-182.582-426.005-82.662734.035134.735-13.378-59.745131.724-4.457-397.8781.284-243.971224.78168.588-218.777308.798-166.57
Cash At End Of Period 2,361.1993,077.3773,343.3692,153.6071,317.912606.575340.725302.385370.497241.654424.236850.241932.903198.86864.13377.511137.2565.53314.098411.968330.684574.655349.875181.287400.06491.266