China Wuyi Co., Ltd.

SZSE:000797.SZ

3.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 8,053.4467,315.1968,666.7395,819.6495,225.5334,867.5544,171.562,571.1742,4092,123.6862,385.9342,360.8651,424.3981,882.8672,728.9781,610.4482,049.9111,389.4351,125.192850.643613.603885.302904.75839.422737.8241,106.9631,408.621,036.669921.602971.547
Cost of Revenue 5,979.1275,537.6447,098.9893,630.0224,056.853,685.3893,113.8692,044.8551,650.9131,592.7921,706.2251,731.1081,042.0451,364.0381,974.9831,226.4781,516.6891,037.225851.998679.174466.454649.463667.474653.517568.166932.1921,210.957892.665788.365782.895
Gross Profit 2,074.321,777.5521,567.752,189.6271,168.6831,182.1661,057.691526.319758.087530.894679.709629.758382.353518.829753.995383.969533.222352.211273.194171.47147.148235.839237.276185.905169.659174.771197.663144.004133.236188.652
Gross Profit Ratio 0.2580.2430.1810.3760.2240.2430.2540.2050.3150.250.2850.2670.2680.2760.2760.2380.260.2530.2430.2020.240.2660.2620.2210.230.1580.140.1390.1450.194
Reseach & Development Expenses 6.5242.7234.5910.07200000000000000000000000000
General & Administrative Expenses 126.92172.194105.9686.90465.27675.13558.31851.47743.74749.02657.18559.44133.23242.235100.60284.45382.56648.60438.258288.32892.03270.613123.93360.00250.52250.81832.84737.53732.5228.157
Selling & Marketing Expenses 282.158164.681228.914185.484122.94679.83762.51850.18841.45533.32339.19534.45629.85416.90735.3735.50237.88240.00740.11539.8125.51217.68613.25311.054.6971.2320.4250.20.1220.031
SG&A 693.664236.875334.874272.389188.222154.973120.836101.66585.20282.34996.38193.89663.08659.142135.973119.955120.44888.61178.373328.138117.54488.299137.18671.05355.21952.0533.27237.73732.64228.187
Other Expenses -148.154787.766611.457878.246304.514-6.512-0.967-9.5526.5332.3278.987-3.7147.9566.4157.337-0.0353.5127.73923.6684.52520.0228.47212.23622.76422.9913.6762.6042.3992.2830.151
Operating Expenses 848.3421,027.364950.9221,150.707492.736575.665444.432310.764294.721240.958309.962264.093171.371219.73390.909168.769253.206161.273131.178366.456147.124123.748174.986102.09877.48769.13341.9642.34836.70431.903
Operating Income 1,225.978755.826542.188687.286613.772643.989393.908340.362144.248149.507232.289226.434123.117225.083242.026140.132189.829114.56581.023-336.41441.82292.064116.165124.135147.291134.497160.62295.0881.489145.366
Operating Income Ratio 0.1520.1030.0630.1180.1170.1320.0940.1320.060.070.0970.0960.0860.120.0890.0870.0930.0820.072-0.3950.0680.1040.1280.1480.20.1220.1140.0920.0880.15
Total Other Income Expenses Net -349.998-363.91-159.8911.281-3.13430.976-220.318114.433-312.661-138.797-128.554-142.998-80.036-67.609-113.9-75.291-87.17-81.04-59.984-147.40820.556-26.13737.13718.28238.6626.2137.122-4.177-12.76-11.232
Income Before Tax 875.98391.915382.297688.566610.637637.476392.94329.988150.705151.139241.193222.667130.946231.49249.186139.909192.845116.10193.362-337.14141.21293.245113.914124.494150.557135.011163.02597.47983.773145.517
Income Before Tax Ratio 0.1090.0540.0440.1180.1170.1310.0940.1280.0630.0710.1010.0940.0920.1230.0910.0870.0940.0840.083-0.3960.0670.1050.1260.1480.2040.1220.1160.0940.0910.15
Income Tax Expense 436.726243.978228.034198.262224.655211.003131.927117.17521.56752.418121.69488.48944.453120.62678.75275.5899.16259.07244.6122.53921.51841.81649.30734.67125.82212.25917.90617.07718.10219.838
Net Income 39.011147.938154.263490.304359.147305.155249.758219.664127.633113.554104.11598.12777.673.72566.32336.10669.77733.31524.104-362.0515.89836.16744.35678.98111.922116.847138.70372.53557.443106.247
Net Income Ratio 0.0050.020.0180.0840.0690.0630.060.0850.0530.0530.0440.0420.0540.0390.0240.0220.0340.0240.021-0.4260.010.0410.0490.0940.1520.1060.0980.070.0620.109
EPS 0.0250.0940.0990.310.230.170.160.140.110.0860.080.0740.0590.0560.050.0270.0530.030.014-0.280.0030.0190.0260.0460.070.0730.0880.0640.0440.081
EPS Diluted 0.0250.0940.0990.290.20.170.160.140.110.0860.080.0740.0590.0560.050.0270.0530.030.014-0.280.0030.0190.0260.0460.070.0730.0880.0640.0440.081
EBITDA 1,344.118878.552655.5661,000.251936.875883.414637.605534.197425.078314.056402.439369.335251.486374.802449.711251.331389.981208.944209.795-230.124142.215172.681208.291247.397103.233116.978155.703101.65796.533156.749
EBITDA Ratio 0.1670.120.0760.1720.1790.1810.1530.2080.1760.1480.1690.1560.1770.1990.1650.1560.190.150.186-0.2710.2320.1950.230.2950.140.1060.1110.0980.1050.161