China Wuyi Co., Ltd.

SZSE:000797.SZ

3.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 2,758.2522,490.8852,595.23,131.0642,660.5432,048.4444,127.7582,010.2161,871.3711,011.664893.2381,661.0911,000.892920.4891,315.669382.622409.916400.946325.838170.251205.704684.044566.018591.872385.131131.334166.93552.63559.20158.446
Short Term Investments 8.94615.32712.24913.4826.8928.849.0369.637-108.681-94.6360010.02434.2530.074341.7410.069000.4831.63851.23850.93251.75729.71159.998119.931.0331.3261.342
Cash and Short Term Investments 2,767.1982,506.2122,607.4493,144.5442,687.4352,057.2844,136.7932,019.8531,871.3711,011.664893.2381,661.0911,010.912920.4891,315.744382.622409.985400.946325.838170.734207.342735.283616.95643.629414.842191.332286.86453.66860.52759.788
Net Receivables 2,451.5473,428.022,801.7182,816.8212,972.5641,902.1672,843.6491,023.3071,278.673785.4131,173.4121,189.002993.164783.146966.0851,048.579826.642671.6092,146.5252,381.611,736.8241,127.131,839.251145.94125.7561,131.021,017.77424.234473.017406.405
Inventory 15,303.46714,628.03813,412.94614,915.13412,454.6279,902.8756,920.6296,938.7035,766.4115,277.9684,496.7563,110.6463,247.3292,603.7942,088.432,324.4231,956.3571,913.551,353.0731,390.4671,172.67982.676722.017587.391562.172744.544431.022395.167319.305367.222
Other Current Assets 746.424633.686639.288733.06535.259364.159260.093243.961181.021151.25121.6669.113-263.574-159.567-237.39-203.4150.0491.744-881.9-1,008.9220.0130.017-731.271766.765815.8460.20.979-79.037-89.295-107.254
Total Current Assets 21,268.63621,195.95519,461.40121,609.55918,649.88514,226.48614,161.16410,225.8259,097.4767,226.2966,585.0725,969.8524,987.834,147.8624,132.8693,552.213,193.0332,987.8482,943.5362,933.8893,116.852,845.1062,446.9472,143.7241,918.6162,067.0961,736.636794.032763.554726.161
Non-Current Assets:
Property, Plant & Equipment, Net 467.259611.338668.66688.533933.346918.272713.692330.181208.517213.122218.86156.38177.10692.435109.389112.134100.203102.204125.997106.013104.686113.0885.956108.284107.99790.79183.53255.01423.80222.508
Goodwill 4.9564.9494.5034.5034.5034.5034.503000000000.7641.540000000000000
Intangible Assets 126.063138.586135.027143.629118.6691.19983.49367.03362.53120.15121.252285.292258.455407.777351.292453.468380.726184.454100.026116.043135.87984.0323.02005.270000
Goodwill and Intangible Assets 131.019143.536139.53148.131123.16395.70287.99667.03362.53120.15121.252285.292258.455407.777351.292454.233382.266184.454100.026116.043135.87984.0323.02005.270000
Long Term Investments 763.48958.456100.56468.41156.96249.21546.92346.475396.705303.005163.282176.014178.1630399.4050440.58500306.184439.669255.228351.878305.256315.541309.0510000
Tax Assets 247.06164.894159.235159.02279.84197.217130.73392.625120.35477.1642.88222.94415.76211.93111.778.8347.195000.1783.14752.89852.4470059.9990000
Other Non-Current Assets 92.777732.259716.46680.042429.815412.79151.942145.691103.561118.21874.95698.027107.28540.738125.341466.391133.439477.995286.03510.4078148.664150.804591.39381.444163.596293.071137.987100.69371.49
Total Non-Current Assets 1,701.6041,710.4841,784.4491,744.1391,623.1281,573.1961,131.286682.004891.669731.656521.233738.657636.7671,052.882997.1971,041.5921,063.686764.652512.057538.827691.381653.899664.1061,004.931804.982628.708376.604193.001124.49693.998
Total Assets 22,970.2422,906.43921,245.8523,353.69820,273.01315,799.68215,292.4510,907.8289,989.1457,957.9527,106.3046,708.5095,624.5975,200.7435,130.0664,593.8024,256.7193,752.5013,455.5933,472.7163,808.233,499.0053,111.0533,148.6552,723.5982,695.8042,113.239987.033888.049820.159
Liabilities & Equity:
Current Liabilities:
Account Payables 2,657.6252,485.4082,182.8621,926.4971,992.6591,489.0941,185.6931,204.16538.517539.794697.192702.614847.72620.965543.632645.853471.498204.914286.748266.711117.927101.276144.804108.27260.17249.171193.2535.3179.4885.117
Short Term Debt 4,328.1934,510.7364,682.9934,009.766,083.4022,582.5631,967.3991,791.6633,734.012,576.9411,726.1491,410.1081,366.6351,583.2951,246.0361,238.5491,270.5181,210.4751,158.1141,386.1621,598.9151,415.529994.712989.058894.915924.924556.499370.787359.831337.412
Tax Payables 60.2531,503.8461,418.7161,532.341805.643679.3021,141.895241.473215.075235.976148.411113.926127.865162.075174.984178.072249.30699.38871.48750.42565.63562.09177.02657.7830.4920.75117.5337.3235.3224.08
Deferred Revenue 2,642.4864,005.7595,248.3116,655.5641,670.048679.3021,623.284734.189789.238992.289660.281506.329579.802513.528394.297474.983641.846469.481384.878418.764367.713272.067305.28393.415377.539251.943206.218107.952131.473164.105
Other Current Liabilities 3,616.3422,489.803276.171496.7222,279.3442,581.9891,618.5492,279.378873.523646.418954.3261,179.182678.883331.627885.679421.881242.261375.174244.143235.159132.881124.02872.151112.13982.87376.16690.43884.18247.69125.975
Total Current Liabilities 13,244.64713,491.70612,390.33713,088.54312,025.4537,332.9486,394.9246,009.3895,935.2884,755.4424,037.9483,798.2333,473.043,049.4143,069.6432,781.2662,626.1242,260.0452,073.8822,306.7972,217.4351,912.8991,516.9471,602.8831,415.4961,502.2041,046.405598.232618.476612.609
Non-Current Liabilities:
Long Term Debt 3,921.933,678.9373,220.24,361.9472,306.2872,633.4943,390.6882,564.2332,623.1451,454.8641,354.4991,269.014608.516584.024600.674595.192420.687333.213306.362140.827199.769203.057292.28221.735173.93763.6668.52838.50113.9391.416
Deferred Revenue Non-Current 0.1680.1760.1840.192-2,306.275-2,633.482-3,390.6760.012-2,623.133-1,454.851-1,345.64-1,249.223-608.154-583.6620.3620.362-420.3240000000000000
Deferred Tax Liabilities Non-Current 3.8993.90915.4376.8074.8111.1511.9285.02648.34125.10213.36517.10820.69545.36541.64518.63441.2880000000000000
Other Non-Current Liabilities 44.96732.49310.1022.4472,306.2872,633.4943,390.6883.3082,623.1451,454.8641,354.4991,269.014608.516584.02427.414420.6870.3620.3620.3626.3624.3620.5810.6122.5085.3646.7016.1567.20312.702
Total Non-Current Liabilities 3,970.9643,715.5153,245.9234,371.3932,311.112,634.6573,392.6282,572.582,671.4991,479.9781,376.7231,305.914629.574629.751644.681621.602462.337333.575306.724141.189206.131207.42292.861222.347176.44569.02475.22944.65721.14114.118
Total Liabilities 17,215.61117,207.22115,636.2617,459.93614,336.5639,967.6069,787.5528,581.9698,606.7876,235.425,414.6715,104.1474,102.6133,679.1653,714.3243,402.8683,088.4612,593.622,380.6062,447.9872,423.5662,120.3191,809.8081,825.231,591.9411,571.2281,121.634642.888639.617626.727
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 1,570.7541,570.7541,570.7541,570.9981,571.5151,310.6231,007.664499.798389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452389.452359.422359.422276.479199.479200157.427
Retained Earnings 1,272.631,281.61,272.1121,326.5411,189.701959.005765.368779.866604.301496.14403.625312.039237.279164.5690.83436.19421.50931.8150.164-315.18546.86651.07121.18649.89993.064126.608113.736014.870
Accumulated Other Comprehensive Income/Loss 135.815222.832239.469252.243353.552332.177318.871128.663153.25365.42230.0240000000000000000000
Other Total Stockholders Equity 2,071.0722,071.0722,069.9562,202.182,482.9763,020.4223,324.682835.11182.18505.226526.081547.432551.268620.556612.4520.427588.377564.381558.739843.293842.919837.208817.256812.361609.486604.767583.745132.98629.43632.081
Total Shareholders Equity 5,050.275,146.2585,152.2925,351.9615,597.7445,622.2275,416.5842,243.4381,229.1871,456.241,349.1831,248.9241,1781,174.5681,092.687946.074999.338985.649948.355917.5611,279.2371,277.7321,227.8951,251.7121,061.9731,090.797973.96332.465244.306189.508
Total Equity 5,754.4615,699.2185,609.595,893.7625,936.455,832.0765,504.8982,325.8591,382.3581,722.5321,691.6331,604.3621,521.9841,521.5781,415.7421,190.9341,168.2581,158.8811,074.9871,024.7291,384.6641,378.6861,301.2451,323.4251,131.6561,124.576991.605344.145248.432193.432
Total Liabilities & Shareholders Equity 22,970.2422,906.43921,245.8523,353.69820,273.01315,799.68215,292.4510,907.8289,989.1457,957.9527,106.3046,708.5095,624.5975,200.7435,130.0664,593.8024,256.7193,752.5013,455.5933,472.7163,808.233,499.0053,111.0533,148.6552,723.5982,695.8042,113.239987.033888.049820.159