Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd

SZSE:000766.SZ

13.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q22001 Q12000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 275.742264.64244.555177.446181.007229.111219.533336.822275.384278.914258.433301.59340.292383.523454.12508.028477.911581.887806.892282.544189.711217.32203.461318.694348.232341.107230.547363.137244.169345.537231.77210.685340.938637.468796.23479.31742.85764.014625.62353.41246.47611.95433.7418.75318.65221.85620.2766.8063.5235.4652.54114.747.6848.9834.77518.2349.7839.9019.99639.2841.91815.55813.32212.48511.93813.7488.5119.7047.3227.7956.2135.8554.2146.2517.01427.194.8971.8431.325.3491.7264.7612.11718.6172065.1567.1839.4335.30913.47321.139165.124661.576657.804757.433319.355125.632103.43981.599123.279016.906
Short Term Investments 1.070.1131.0711.0490.1090.1160.1220.1280.1060.1390.1640.18-13.638-13.634-13.849-14.044-14.306-14.704-14.936-15.185-15.358-15.657-15.902-16.173-16.331-15.705-16.977-15.521-11.023-10.902-8.837-8.88729-3.984-0.275-0.3090-0000000000000000000000000000000-231.917-231.91704.348000000000000.08110.20.200000000000000
Cash and Short Term Investments 276.813264.754245.626178.495181.116229.228219.655336.95275.49279.053258.597301.77340.292383.523454.12508.028477.911581.887806.892282.544189.711217.32203.461318.694348.232341.107230.547363.137244.169345.537231.77210.685369.938637.468796.23479.31742.85764.014625.62353.41246.47611.95433.7418.75318.65221.85620.2766.8063.5235.4652.54114.747.6848.9834.77518.2349.7839.9019.99639.2841.91815.55813.32212.48511.93813.7488.5119.7047.3227.7956.2135.8554.2146.2517.01427.194.8971.8431.325.3491.7264.7612.11718.6972166.1567.3839.6335.30913.47321.139165.124661.576657.804757.433319.355125.632103.43981.599123.279016.906
Net Receivables 522.254544.436522.545555.519482.689499.686439.814519.884462.575497.022511.579450.755462.733527.93674.917564.666828.484859.5281,374.086980.66989.092975.843934.7921.639868.41803.305737.149682.705576.472520.894501.877459.963548.168438.19323.653266.64209.338216.555195.148118.155324.598274.14288.896203.65329.93286.14301.431266.1275.536263.532287.727252.052325.186328.629315.592282.492296.723277.567278.555242.4274.846289.276266.302247.015237.388224.349215.759202.785209.114215.753188.339179.782183.367404.327361.306377.107400.376410.445451.076417.477471.123542.603580.413594.692759.706705.332701.682717.041,040.8981,030.8881,009.17797.874109.753173.11991.39756.92243.97323.71118.85223.237022.38
Inventory 403.106390.233385.051369.169385.05378.22402.087381.373376.889367.89367.258384.584411.95408.574415.026435.268445.776448.911443.884409.28477.311462.859444.146440.137475.687441.257433.692415.335466.347453.653453.152432.852429.866391.434383.468374.881309.676307.663304.754298.525298.655300.665294.037289.405289.694296.255293.346289.509287.365286.979280.869282.318286.735282.374279.887276.056276.031278.926277.256278.968279.728278.017278.213279.538279.576278.045277.518277.51646.36148.46851.86852.03554.32450.83648.95642.77931.63425.58419.21716.19623.49320.81545.77549.75378.1488.99782.44186.822100.179102.744116.80498.79579.80770.04762.65283.06484.591.46998.494.624029.675
Other Current Assets 522.4978.7160.0938.0350.1610.1640.1590.1642.1464.31812.38414.57519.03321.56921.18121.10213.1313.6619.34314.9410.14511.24516.48718.59207.697213.81426.544265.886279.884111.24165.989262.40725.41797.58811.99915.9-69.54-75.45-67.0230.42-62.461-61.482-80.2730.24-57.815-45.63-48.554-45.095-48.622-45.479-51.461-38.61-55.077-60.367-62.106-48.031-54.389-42.793-43.215-34.01-39.556-47.559-39.516-32.8327.1737.1737.1737.1737.1737.1737.1737.1730.17374.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.6981.69762.92716.907736.051639.529511.358532.729461.525366.022608.612169.188
Total Current Assets 1,210.361,208.1391,212.461,111.2171,049.0161,107.2981,061.7161,238.3711,117.0991,148.2831,149.8191,151.6841,234.0071,341.5961,565.2431,529.0641,765.3021,903.9862,644.2041,687.4241,666.2581,667.2681,598.7941,699.0611,900.0261,799.4781,827.9311,727.0631,566.8721,431.3241,352.7881,365.9081,373.391,564.6791,515.354736.738492.331512.7821,058.502470.512607.268525.278536.401512.049580.461558.622566.499517.32517.801510.497519.677510.5564.527559.619538.148528.751528.148523.6522.593526.643516.935535.293518.32506.205536.074523.315508.96497.177269.97279.188253.593244.845242.078536.103508.966528.765518.596519.561553.303520.711578.032649.869709.995744.833940.536942.175873.196895.1851,228.0761,228.7941,228.8031,143.4821,614.0551,617.8761,647.5321,098.87765.464751.348660.377607.162608.612238.15
Non-Current Assets:
Property, Plant & Equipment, Net 976.0041,010.974995.3381,031.7141,009.5591,020.9041,032.8771,038.7161,048.0561,059.0541,069.1341,073.9781,075.1381,084.745987.545991.9061,016.3761,023.2571,028.6691,033.9191,039.2761,044.8941,052.1671,053.2671,098.9311,090.5031,079.1061,079.7851,057.2871,050.751,030.2181,012.847879.234795.57789.487795.141472.495468.728439.98431.858299.766285.047261.053246.16122.816123.769118.311118.642119.904122.363115.397116.508118.647119.815121.115122.682123.933126.19127.928130.229122.77125.16127.524128.414126.643128.932129.526130.242130.045132.768135.003135.883138.127151.441154.777156.884147.102143.244145.024146.829159.502152.295256.85253.291198.939189.191180.784180.696176.148178.023178.679244.519230.103225.408217.589215.922226.422153.702151.499148.685119.989107.533
Goodwill 1.91.91.91.91.91.91.91.91.91.91.9071.9071.9071.9071.9071.9071.9073.6673.6671.9072,058.2282,058.2282,058.2282,058.2282,062.3812,062.3812,003.2552,002.282,002.282,002.282,002.282,002.282,059.8431,766.5691,763.6981,763.698000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 373.967378.098371.684373.846372.055371.548373.94376.724377.923379.45383.625385.756383.951387.524391.298389.797396.626397.297400.528401.843414.719414.205412.439416.176425.304422.286386.289388.324394.8394.46399.513401.739356.352348.254258.142261.501182.566180.792182.257183.546185.443186.781187.863189.05190.567156.683157.602158.885160.196161.716162.945164.173158.133158.861160.59161.318165.869163.774165.082166.391167.699169.044170.303171.742173.134174.485175.923177.36317.46218.05419.16419.2420.71720.79321.49821.57421.19219.52120.4320.50622.90822.98438.02634.20640.0440.11440.37137.7148.10641.62439.327335.748360.43353.25621.09116.65415.84116.15619.0618.75906.276
Goodwill and Intangible Assets 375.868379.999373.584375.746373.956373.448375.84378.624379.823381.35385.532387.663385.858389.431393.206391.704398.533400.964404.194403.752,472.9472,472.4332,470.6672,474.4042,487.6852,484.6672,389.5452,390.6032,397.0792,396.7392,401.7932,404.0192,416.1942,114.8232,021.8412,025.199182.566180.792182.257183.546185.443186.781187.863189.05190.567156.683157.602158.885160.196161.716162.945164.173158.133158.861160.59161.318165.869163.774165.082166.391167.699169.044170.303171.742173.134174.485175.923177.36317.46218.05419.16419.2420.71720.79321.49821.57421.19219.52120.4320.50622.90822.98438.02634.20640.0440.11440.37137.7148.10641.62439.327335.748360.43353.25621.09116.65415.84116.15619.0618.75906.276
Long Term Investments 1,988.2611,986.3241,986.0121,985.6941,990.361,986.621,989.2761,989.3071,985.4621,987.4471,987.9581,988.8552,001.7952,003.9212,003.4952,004.4352,015.1312,019.8521,538.271,531.6221,142.213834.144766.966743.571539.727506.005493.654490.702490.515489.704488.499487.991450.673158.885244.138565.772564.77565.918155.398155.142154.808154.289155.804155.217154.61394.5395.09594.53900000000000000000000232.05232.050.133-4.216000000000002.0218.2396.1496.9496.94200000000000000
Tax Assets 12.6813.08212.52814.70714.9914.97415.24714.68817.13517.36420.13119.33420.61321.78247.55846.82430.89332.67130.92530.24522.36421.55420.02219.74319.45219.31916.59515.87615.68615.68614.26114.25411.67610.7599.6529.6523.6623.6622.6062.6065.2855.2854.5174.5176.616.615.5045.5045.5695.254.1334.1336.6676.2335.7935.7934.7894.7484.7754.8333.9763.9914.0274.0963.0783.0653.4423.51240.33139.55739.8134.216000000000000.08110.20.200000000000000
Other Non-Current Assets 34.6261.05525.0991.27628.38630.89425.56525.40924.45222.64522.26419.27610.2918.6489.1913.14315.93516.42411.96211.08933.27329.1226.8257.02416.29715.83622.54822.80920.2418.01218.518.49862.46915.90723.18523.18519.35519.35541.9241.920000000085.38884.91184.93884.50884.14683.79484.33784.05351.13341.13341.13341.13341.13331.13331.1331.1331.1331.1331.1331.133161.213162.104395.802395.935397.767397.767399.549399.549401.24401.24403.023403.022408.314408.314421.191406.49410.053410.053410.053410.0530.6450.7920.571110.91197.23261.29863.31.7071.3492.1914.5783.7113.8031.061
Total Non-Current Assets 3,387.4393,391.4343,392.5613,409.1373,417.2513,426.8413,438.8053,446.7443,454.9293,467.863,485.023,489.1073,493.6963,508.5273,440.9943,448.0123,476.8693,493.1693,014.023,010.6244,710.0734,402.1464,316.6474,298.0094,162.0914,116.334,001.4493,999.7753,980.8073,970.8913,953.2713,937.6093,820.2463,095.9433,088.3033,418.9491,242.8471,238.454822.161815.073645.303631.403609.236594.943474.606381.592376.512377.571371.057374.24367.412369.321367.593368.703371.835373.846345.723335.845338.918342.585335.578329.328332.986305.384303.989307.615310.024312.251581.1584.533589.915551.057556.612570.001575.824578.006569.534564.005568.477570.357590.724583.593716.068696.088658.271646.507638.357635.601224.899220.439218.577691.178687.764639.963301.98234.283243.611172.049175.137171.155133.793114.869
Total Assets 4,597.7984,599.5734,605.0214,520.3544,466.2684,534.1394,500.5214,685.1154,572.0284,616.1434,634.8394,640.7914,727.7034,850.1235,006.2374,977.0765,242.1715,397.1555,658.2244,698.0486,376.3326,069.4145,915.4415,997.076,062.1185,915.8085,829.3795,726.8375,547.6795,402.2155,306.0595,303.5165,193.6364,660.6224,603.6574,155.6871,735.1781,751.2371,880.6631,285.5851,252.5711,156.681,145.6371,106.9921,055.068940.214943.011894.891888.858884.737887.089879.822932.12928.323909.983902.597873.871859.445861.511869.228852.513864.62851.307811.589840.063830.93818.984809.428851.07863.721843.508795.903798.691,106.1041,084.791,106.7711,088.131,083.5661,121.781,091.0681,168.7571,233.4621,426.0621,440.921,598.8071,588.6821,511.5531,530.7861,452.9761,449.2331,447.381,834.662,301.8192,257.8391,949.5121,333.1531,009.075923.398835.513778.316742.404353.019
Liabilities & Equity:
Current Liabilities:
Account Payables 135.784132.477167.111183.35225.396228.659203.979221.788162.939178.601162.957150.587162.772171.521202.495187.939125.202107.628108.715173.255133.5137.938109.011175.408178.798145.074133.4293.32690.575100.93697.8997.013121.73386.83682.52978.85646.60844.21344.27142.82649.79650.20860.10242.29724.19128.42628.3127.8229.33829.11726.13624.08518.8917.32522.04424.20421.60719.49518.50827.42725.2523.27521.22723.08433.0827.33224.37622.94423.71833.02533.88935.18939.43939.67740.12438.98332.99534.31829.22626.9427.19622.79739.97538.58526.04220.40526.50331.04626.01326.00544.75230.82667.82684.71517.37619.36512.1316.84344.83633.272011.452
Short Term Debt 233.706254.158233.826148.428130.193130.175130.118229.918235.8661,818.31,824.2851,665.097470.772210.763295.894293.911174.47266.793455.977411.496247.821282.07318.772332.99398.933413.64576.374571.374473.411372.161232.9225.4155.279.9838.7545000003030303030000000000000000000000000000000849.25849.25849.25849.25849.25849.25890.25890.25901.671903.671903.35903.85906.771906.771920.88476.649619.529619.529742.759205.762197.989135.9360.19247.15050.735
Tax Payables 9.1070.59212.9432.54916.97816.04212.10331.29822.52423.15520.42919.95610.33311.8349.9120.347.7328.9984.85242.7224.94421.45740.06571.84524.97715.27422.17361.18237.51637.02424.43538.86817.3126.72921.10819.2773.8232.783.6993.7472.8442.0542.272.173.9731.5024.0282.8554.1166.3453.6965.8644.9783.9152.4381.1987.5488.73110.6136.69213.13313.78413.42113.77420.48320.19821.91420.03819.09124.48521.70821.5916.11716.2222.72321.73221.9422.6920.30218.16819.58419.08117.09717.11110.4447.01521.08320.6822.621-17.2824.846136.922165.821185.70150.09318.75423.15317.61827.25114.862056.772
Deferred Revenue 12.7512.116239.78211.662155.01157.53913.57639.7959.85800210.693208.329259.663314.226279.566250.802223.52870.785299.333241.047229.198154.495241.523218.464202.672189.367198.466184.358152.183213.019247.103235.515164.849260.0881,527.205000002.0542.272.17326.861201.798000000000000000000000000000000110.909110.836127.07694.27767.99282.591124.07998.535121.993102.3883.15883.3628.15827.455-2.016188.947446.656454.97285.81560.7966.40181.00376.5989.745079.558
Other Current Liabilities 249.363244.7280.853229.0541.3981.103135.703180.361153.446187.399214.5771.1721.2111.2821.1612.11144.4786.793275.97720.95130.15926.26432.52519.70438.60727.67131.83217.75224.34719.11814.19225.35516.28812.45129.30325.815226.888239.088353.978353.254394.194383.837351.916390.3345.72943.757272.827234.752236.492226.763234.271235.89285.33287.761267.428269.788237.78231.007242.056245.215241.117261.603259.154221.71239.14241.362241.136236.768247.761256.464240.837246.857236.984135.117119.963146.32855.76357.43283.03383.96414.23114.07620.28557.486.5846.5536.51621.7366.4716.5686.4818.75952.6118.5410.2790.2670.0950.2530.0490.047191.05114.332
Total Current Liabilities 631.603643.48641.572572.493511.997517.475483.376671.862562.1092,184.3012,201.822,027.549843.083643.229813.777763.527594.943684.742911.454905.035652.527675.47614.802769.625834.801789.056930.993880.918772.692644.399558.001594.871528.736344.116410.671,676.877273.496283.302398.249396.08443.99466.099444.289464.797426.78303.982301.137262.571265.83255.879260.407259.975304.219305.086289.472293.992259.387250.502260.564272.641266.368284.878280.381244.794272.22268.693265.511259.712271.479289.489274.727282.046276.422174.795160.086185.3111,048.9181,051.8361,088.5861,054.431958.67968.7151,074.5891,084.851,056.291,033.0091,019.5271,039.991967.413966.799970.095715.1821,186.6221,177.757846.23286.183276.614234.029181.667170.214191.051156.077
Non-Current Liabilities:
Long Term Debt 1,557.371,557.371,569.0071,557.371,565.8691,565.9231,567.5821,567.9881,579.8023.9344.246187.731,476.3031,788.31,790.851,813.9551,965.8121,954.0631,954.273983.212690.944388.813351.6321.6258.8290.8148.5156196.7224.2192.65206.4253.05122.514514518519019520012100000000000000000000000000000000875.1875.1875.100000060606060-0.06011108.033.21.0580009.35.2105.71
Deferred Revenue Non-Current 61.4250.10463.0110.37966.59768.3470.08371.82673.66975.41277.07778.89880.63982.84983.80985.3779.80978.36981.9381.2984.32385.88487.15886.68987.79388.11987.86589.61188.17589.92191.66793.41389.08869.83953.48754.42117.29517.29517.29517.29500014.40000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.353.8674.1385.4683.9713.5954.2584.9385.416.1086.87.3027.5988.1348.7458.910.29810.34710.57110.612.68312.86713.39213.65414.67514.0648.4238.42310.27410.02410.36310.363228.38972.7092020000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2.0582.15902.14100000000000084.55577.57878.67151.92730.56540.84850.08857.746268.6176.557176.852173.35143.503148.073232.58237.02313.01413.01413.01413.01412.71412.71412.71412.71427.11427.11427.11412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.81412.81412.81412.81412.8140.30.31.11.113.01413.01413.01413.01413.01413.0140000-0.215000000.73200.2860.0090.019-0.021-0.00605.710
Total Non-Current Liabilities 1,624.2031,563.51,636.1561,565.3591,636.4371,637.8581,641.9231,644.7521,658.88185.45488.123273.931,564.541,879.2831,883.4041,908.2252,140.4742,120.3572,125.4451,127.03818.516528.412502.238479.689629.868569.54421.64427.383438.652472.218527.259547.198583.541278.062231.502232.436215.009220.009225.009230.009148.11427.11427.11427.11412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.71412.81412.81412.81412.81412.8140.3875.4876.2876.213.01413.01413.01413.01413.01413.01460606060-0.275011108.7623.21.3430.0090.019-0.0219.2945.215.715.71
Total Liabilities 2,255.8062,206.982,277.7282,137.8522,148.4352,155.3332,125.2992,316.6142,220.9892,269.7542,289.9432,301.4792,407.6232,522.5112,697.1812,671.7522,735.4162,805.0993,036.8992,032.0641,471.0431,203.8821,117.041,249.3141,464.6691,358.5971,352.6321,308.3011,211.3441,116.6161,085.261,142.0691,112.278622.178642.1721,909.312488.505503.311623.258626.089592.105493.213471.403491.911439.495316.696313.851275.286278.544268.594273.121272.69316.934317.8302.186306.706272.102263.217273.278285.356279.082297.593293.096257.508284.934281.408278.226272.526284.294302.304287.541282.046276.7221,050.1951,036.2871,061.5111,048.9181,051.8361,088.5861,054.431958.67968.7151,134.5891,144.851,116.291,093.0091,019.2521,039.991968.413967.799971.095715.1821,195.3841,180.957847.573286.192276.633234.007190.961175.424196.761161.787
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495966.495725.696573.489573.489573.489449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016449.016299.344299.344299.344299.344252.56252.56252.56252.56126.2886.28
Retained Earnings -2,312.855-2,324.311-2,327.593-2,336.779-2,365.162-2,369.936-2,373.75-2,380.713-2,398.399-2,403.334-2,405.076-2,410.864-2,430.354-2,423.179-2,442.067-2,446.137-2,245.028-2,160.085-2,131.061-2,086.641152.372112.34845.017-5.915-157.332-197.719-278.31-336.773-420.166-469.97-535.009-594.652-672.709-715.017-756.087-806.89-806.592-805.34-795.861-813.754-812.783-809.782-799.015-818.919-818.428-818.121-813.534-823.011-823.686-817.857-820.032-826.868-818.814-823.478-826.204-838.109-832.231-837.772-845.767-850.128-860.569-866.972-875.789-879.919-878.871-884.478-893.242-897.099-867.224-872.583-830.062-873.16-874.395-879.19-886.544-889.67-894.966-900.231-900.803-898.146-708.218-682.14-682.722-678.136-492.224-479.131-482.367-483.866-489.581-492.709-497.884152.304206.79178.922272.786209.645210.5168.826142.257103.03871.93926.161
Accumulated Other Comprehensive Income/Loss 3,687.947785.6483,687.947785.6483,716.027785.6483,751.077785.6483,751.077785.6483,751.077785.6483,751.077785.6483,751.07700000-0-0000-00-00000003,642.429000-00000-00000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 02,902.29902,902.29902,965.42902,965.42902,965.42902,965.42902,965.42903,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.0773,751.077108.6482,327.5691,479.7761,479.7761,479.7761,024.2331,024.2331,024.2331,024.233984.984984.984992.622993.677993.6984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984984.984937.013938947.346486.083486.031485.914485.162482.944484.981485.767469.289497.872523.541523.541523.541523.541523.541523.541522.341522.341522.341516.616578.133578.133515.035515.035246.129246.129228.606228.606347.42578.791
Total Shareholders Equity 2,341.5872,330.1312,326.8492,317.6632,317.362,347.6362,343.8222,336.8592,319.1732,314.2382,312.4962,306.7082,287.2182,294.3932,275.5062,271.4352,472.5442,557.4872,586.5112,630.9314,869.9444,829.924,762.5894,711.6574,560.244,519.8534,439.2624,380.7994,297.4064,247.6034,182.5634,122.924,044.8634,002.5563,961.4852,246.3751,246.6731,247.9251,257.405659.496660.467663.467674.234615.081615.573623.518629.16619.605610.314616.143613.968607.132615.186610.522607.797595.891601.769596.228588.233583.872573.431567.028558.211554.081555.129549.522540.758536.901566.776561.418555.967513.856521.96755.90948.50345.2639.21231.7333.19436.637210.087264.748289.835294.421480.333493.425490.19488.691481.776478.648473.4741,117.9371,084.2671,056.3991,087.1651,024.025709.189667.515623.423584.204545.644191.232
Total Equity 2,341.9922,330.4792,327.2932,318.1272,317.8332,378.8062,375.2232,368.5012,351.0392,346.3892,344.8962,339.3122,320.0792,327.6122,309.0562,305.3242,506.7542,592.0562,621.3252,665.9844,905.2894,865.5324,798.4014,747.7564,597.4494,557.2114,476.7474,418.5364,336.3354,285.5984,220.7984,161.4474,081.3584,038.4443,961.4852,246.3751,246.6731,247.9251,257.405659.496660.467663.467674.234615.081615.573623.518629.16619.605610.314616.143613.968607.132615.186610.522607.797595.891601.769596.228588.233583.872573.431567.028558.211554.081555.129549.522540.758536.901566.776561.418555.967513.856521.96755.90948.50345.2639.21231.7333.19436.637210.087264.748291.473296.07482.517495.674492.301490.795484.562481.435476.2851,119.4791,106.4351,076.8831,101.9391,046.961732.441689.39644.553602.892545.644191.232
Total Liabilities & Shareholders Equity 4,597.7984,599.5734,605.0214,520.3544,466.2684,534.1394,500.5214,685.1154,572.0284,616.1434,634.8394,640.7914,727.7034,850.1235,006.2374,977.0765,242.1715,397.1555,658.2244,698.0486,376.3326,069.4145,915.4415,997.076,062.1185,915.8085,829.3795,726.8375,547.6795,402.2155,306.0595,303.5165,193.6364,660.6224,603.6574,155.6871,735.1781,751.2371,880.6631,285.5851,252.5711,156.681,145.6371,106.9921,055.068940.214943.011894.891888.858884.737887.089879.822932.12928.323909.983902.597873.871859.445861.511869.228852.513864.62851.307811.589840.063830.93818.984809.428851.07863.721843.508795.903798.691,106.1041,084.791,106.7711,088.131,083.5661,121.781,091.0681,168.7571,233.4621,426.0621,440.921,598.8071,588.6821,511.5531,530.7861,452.9761,449.2331,447.381,834.662,301.8192,257.8391,949.5121,333.1531,009.075923.398835.513778.316742.404353.019