Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd

SZSE:000766.SZ

13.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 43.93429.18933.988-360.66-2,042.936329.22257.089211.926.8635.1664.0923.85711.24112.01929.79117.1818.82916.518.476-245.689-194.72516.664-582.944241.91581.78783.31
Depreciation & Amortization 75.0371.61969.38767.71167.83966.91161.03853.80515.615.17415.80716.9417.49618.33617.46118.28615.89215.28914.46414.85917.37914.7944.62724.42512.39320.358
Deferred Income Tax 0.5122.28225.891-18.279-13.5551.363-1.622-4.821-1.13100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -100.8279.432-41.513164.625-104.027-134.138-297.824-163.064-164.36820.917104.701-15.673-28.855-8.18439.674-31.201-28.12-45.4288.22130.156146.132-29.993-594.966-119.337-222.792-177.63
Accounts Receivables -50.559-55.123-5.872275.566-147.741-220.883-241.437-123.572-33.81669.918-8.615-9.72900000000000000
Inventory 10.1834.1254.736-31.6330.857-24.80317.518-5.565-12.888-9.120.103-7.191-6.2612.9120.57-2.0226.436-9.257-26.5838.79437.06931.752-48.52814.3837.043.155
Accounts Payables -60.45158.154-116.267-61.03126.411110.184-72.283-29.106-116.53300000000000000000
Other Working Capital 02.28225.891-18.279-13.555-109.335-315.342-157.499-151.4830.036104.597-8.482-22.593-11.09639.104-29.179-34.557-36.17234.803121.362109.063-61.745-546.438-133.719-229.832-180.784
Other Non Cash Items 345.01687.92576.467209.032,153.986-91.2716.131-12.032-19.045-6.939-21.637-11.618-7.8156.883-6.9845.9953.351-4.3874.575119.798123.20271.243392.94349.15147.99411.035
Operating Cash Flow 112.779198.164138.3380.70574.861170.72326.43490.629-160.9534.318102.963-6.494-7.93229.05479.94210.2619.952-18.01735.73519.12491.98872.705-740.34196.154-80.618-62.926
Investing Activities:
Investments In Property Plant And Equipment -26.666-23.741-25.476-19.156-60.981-74.402-118.102-169.403-28.07-183.391-157.655-19.409-8.143-10.205-13.142-7.48-5.122-3.678-17.548-4.365-82.572-17.305-16.411-360.489-63.511-12.655
Acquisitions Net -65.1851.59316.6781.58271.0230.9542.24-258.2980.1140157.8120010.205000000000693.59900
Purchases Of Investments -4.677-5.6071.007-503.827-69.85-205.242-86-1,285.4600-67.6500-42-400-1000000-85.86800
Sales Maturities Of Investments 104.1426.5151224.49923.49732.20935.52732.57525.522.92526.99317.92412.2482.100003.900078.22942.3860.0320.018
Other Investing Activites -000.041-27.761-777.989192.6199.165-153.524-380.0390.013-157.6550.0460.334-10.205-13.142-7.480.020.3600.0120.1080.030.027-360.489-63.5110.964
Investing Cash Flow 7.613-21.2394.25-524.662-814.3-53.862-157.171-1,834.11-382.609-160.453-198.155-1.444.439-50.105-53.142-7.48-6.102-3.318-13.648-4.353-82.464-17.27561.845-70.861-63.479-11.673
Financing Activities:
Debt Repayment -97.2-1,662.332-292.84-353.867-259.169-586.8-261.4-140.18-20-60-90000000000-45.1-100.63-1,600.229-1,326.997-284.418-96.292
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -83.322-88.6-97.498-130.849-42.371-24.864-26.419-16.1-12.409-5.326-1.14100000000-27.257-41.948-58.345-248.02-212.212-23.296-9.03
Other Financing Activities -83.3221,606.5135.9361,064.7161,004.83447.171571.0072,031.13601230104.400000000086.789821,901.8751,783.503667.727159.875
Financing Cash Flow -180.774-144.422-354.402580703.29-164.493283.1881,874.849568.591164.674103.25900000000-27.257-0.259-76.97553.626244.294360.01354.553
Other Information:
Effect Of Forex Changes On Cash 00-00000-00095.19200000000000-0000
Net Change In Cash -159.37632.503-211.823136.043-36.15-47.632152.452131.36825.03238.539103.259-7.934-3.494-21.0526.82.783.849-21.33522.087-12.4879.265-21.546-624.869369.587215.915-20.046
Cash At End Of Period 177.446235.205202.702414.525278.483314.632362.264209.81278.44453.4128.067-7.934-3.494-21.0526.82.783.8495.85527.195.34918.6979.43330.978657.804319.355103.439