Tibet Mineral Development Co., LTD
SZSE:000762.SZ
22.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 264.876 | 1,458.599 | 183.772 | -55.902 | 63.844 | -196.816 | 87.002 | 56.706 | 35.695 | -98.86 | 27.076 | -160.056 | 27.063 | 10.094 | -15.391 | 57.971 | 42.917 | 45.625 | 24.778 | 14.873 | 1.603 | -66.376 | 1.783 | 6.766 | 24.814 | 41.291 |
Depreciation & Amortization
| 201.328 | 131.378 | 60.579 | 51.295 | 42.89 | 41.097 | 43.943 | 46.824 | 47.263 | 44.639 | 32.605 | 46.518 | 47.004 | 50.084 | 46.728 | 45.475 | 42.705 | 40.266 | 30.076 | 17.462 | 13.205 | 13.967 | 11.178 | 11.586 | 13.283 | 6.706 |
Deferred Income Tax
| 0 | -1.449 | 0 | 0 | 0.543 | 38.768 | 4.82 | 0.457 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -162.548 | 50.643 | 128.868 | 69.095 | 168.942 | 66.799 | -232.747 | 173.111 | 201.443 | -117.142 | -185.788 | -44.046 | -240.682 | -54.62 | 101.837 | -33.282 | -57.979 | -3.509 | -7.989 | 32.403 | 27.426 | 20.56 | -29.797 | -64.841 | -52.55 | -64.077 |
Accounts Receivables
| -38.311 | 187.495 | -91.47 | 127.216 | 45.637 | 68.356 | -139.987 | 181.553 | 47.417 | -84.162 | -98.67 | 13.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -118.245 | -47.201 | 123.597 | -30.263 | 69.736 | -31.777 | -102.285 | 14.803 | 91.466 | -9.374 | -79.859 | 9.365 | -68.268 | -39.837 | 4.379 | -15.99 | -26.844 | -4.554 | -15.577 | 2.808 | 9.053 | 29.515 | -13.988 | -5.294 | -31.918 | -7.53 |
Accounts Payables
| -5.991 | -89.651 | 96.741 | -27.859 | 53.026 | -8.548 | 4.703 | -23.702 | 62.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.991 | -0 | 0.771 | -0 | 0.543 | 98.576 | -130.463 | 158.308 | 109.977 | -107.768 | -105.929 | -53.41 | -172.414 | -14.783 | 97.458 | -17.293 | -31.135 | 1.045 | 7.588 | 29.595 | 18.373 | -8.955 | -15.809 | -59.547 | -20.632 | -56.547 |
Other Non Cash Items
| 40.145 | 14.035 | 24.851 | -5.53 | -176.516 | 28.037 | 17.435 | 2.108 | 22.484 | 66.355 | 19.577 | 205.211 | 12.388 | 42.483 | 30.014 | 23.829 | 28.782 | 2.924 | 9.604 | 30.045 | 9.003 | 36.103 | 6.736 | -1.268 | 10.568 | 1.26 |
Operating Cash Flow
| 380.359 | 1,654.654 | 398.07 | 58.958 | 99.16 | -60.883 | -84.368 | 278.749 | 306.885 | -105.007 | -106.53 | 47.628 | -154.227 | 48.04 | 163.188 | 93.993 | 56.425 | 85.307 | 56.469 | 94.783 | 51.238 | 4.254 | -10.099 | -47.757 | -3.885 | -14.82 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -530.046 | -1,228.57 | -393.404 | -46.169 | -94.236 | -44.715 | -45.133 | -96.18 | -17.505 | -82.005 | -139.27 | -158.115 | -59.995 | -172.925 | -40.746 | -27.394 | -30.512 | -58.366 | -71.664 | -85.342 | -33.482 | -17.813 | -11.894 | -19.339 | -9.563 | -13.302 |
Acquisitions Net
| 0.868 | 0.617 | 0.319 | 311.108 | -71.88 | 2.721 | 0.003 | 0 | 4.269 | 27.69 | 15.001 | 7.7 | 0.051 | -18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -436.243 | -162.317 | -192.642 | 0.348 | 0 | -30 | -115 | -80 | -3.053 | -56.14 | -55 | -100.142 | -10 | 0.014 | 0 | 0 | 0 | -0.1 | -0.01 | -4 | -1 | 0 | 0 | -0.408 | -4 | -11.108 |
Sales Maturities Of Investments
| 474.506 | 188.049 | 219.852 | 5.588 | 0 | 0.256 | 2.724 | 1.676 | 0 | 109.506 | 12.191 | 0.024 | 5.346 | 66.885 | 0 | 0 | 0.106 | 0 | 0 | 0 | 3.139 | 0.01 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -27.08 | -560 | 0 | -400.03 | -0 | 2.721 | 78.608 | -85.531 | 1.216 | 17.478 | 12.218 | 17 | 1.86 | 12 | 47.667 | 0.509 | 0.032 | 0.157 | 0.047 | -6.694 | -20 | 0.073 | 0.119 | 0.027 | -0.92 | -3.9 |
Investing Cash Flow
| -517.996 | -1,762.222 | -365.875 | -129.156 | -166.116 | -41.737 | 36.199 | -180.035 | -16.289 | 16.529 | -154.86 | -233.533 | -62.739 | -112.526 | 6.921 | -26.885 | -30.374 | -58.309 | -71.627 | -96.036 | -51.313 | -17.73 | -11.774 | -19.72 | -14.483 | -28.31 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -532.101 | -5 | -105.062 | -190 | -200 | -300 | -201.96 | -240.142 | -594.51 | -1,251.03 | -260 | -200 | -80 | -89.65 | -86 | -158.76 | -128.88 | -135.2 | -87.21 | -124.23 | -96.85 | -132.848 | -78.7 | -73.7 | -38.116 | -13 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -269.067 | -12.594 | -3.606 | -1.326 | -4.644 | -5.137 | -7.394 | -5.915 | -16.004 | -34.992 | -12.735 | -41.455 | -1.679 | -3.524 | -11.321 | -34.928 | -13.199 | -12.969 | -11.565 | -9.986 | -7.038 | -8.557 | -9.878 | -9.417 | -3.834 | -1.95 |
Other Financing Activities
| -118.153 | 1,116.914 | -0.098 | 106.645 | 188.333 | 200 | 300 | 550.899 | 370.859 | 1,283.583 | 286.18 | 321 | 1,536.969 | 170.894 | 19.312 | 119.3 | 116 | 120.699 | 111 | 104.699 | 102.35 | 162.18 | 71.1 | 195.098 | 62.799 | 47.194 |
Financing Cash Flow
| -142.532 | 1,099.32 | -108.766 | -84.681 | -16.311 | -105.137 | 90.646 | 304.842 | -239.655 | -2.44 | 13.445 | 79.545 | 1,455.29 | 77.72 | -78.009 | -74.388 | -26.079 | -27.469 | 12.225 | -29.517 | -1.538 | 20.775 | -17.478 | 111.981 | 20.849 | 32.244 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.005 | -0.003 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -280.168 | 991.752 | -76.572 | -154.878 | -83.266 | -207.758 | 42.447 | 403.556 | 50.946 | -90.921 | -247.945 | -106.361 | 1,238.325 | 13.235 | 92.1 | -7.279 | -0.028 | -0.471 | -2.933 | -30.771 | -1.613 | 7.3 | -39.352 | 44.503 | 2.481 | -10.886 |
Cash At End Of Period
| 1,642.05 | 1,922.218 | 930.466 | 1,007.038 | 1,161.916 | 1,245.182 | 1,452.94 | 1,410.492 | 1,006.936 | 955.991 | 1,046.898 | 1,294.843 | 1,401.204 | 162.879 | 149.644 | 57.545 | 64.824 | 64.852 | 63.356 | 66.289 | 39.521 | 41.134 | 33.834 | 73.186 | 28.682 | 26.201 |