Tibet Mineral Development Co., LTD
SZSE:000762.SZ
22.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,267.812 | 2,509.029 | 933.345 | 1,007.038 | 1,161.916 | 1,245.182 | 1,453.241 | 1,410.793 | 1,007.238 | 1,106.291 | 1,046.898 | 1,294.843 | 1,401.204 | 162.879 | 168.513 | 58.745 | 64.824 | 64.852 | 63.356 | 66.289 | 59.521 | 41.134 | 33.834 | 73.186 | 28.682 | 26.201 | 37.087 | 3.769 | 8.137 | 0.259 |
Short Term Investments
| 8.487 | 31.932 | 81.812 | -16.859 | -17.76 | 108.946 | -17.476 | 80 | -19.096 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,276.299 | 2,540.961 | 1,015.158 | 1,007.038 | 1,161.916 | 1,245.182 | 1,453.241 | 1,410.793 | 1,007.238 | 1,106.291 | 1,046.898 | 1,294.843 | 1,401.204 | 162.879 | 168.513 | 58.745 | 64.824 | 64.952 | 63.366 | 66.289 | 59.521 | 41.134 | 33.834 | 73.186 | 28.682 | 26.201 | 37.087 | 3.769 | 8.137 | 0.259 |
Net Receivables
| 55.905 | 143.28 | 78.497 | 59.411 | 489.545 | 252.147 | 294.41 | 164.328 | 362.675 | 389.697 | 366.777 | 277.859 | 274.173 | 159.393 | 120.975 | 157.418 | 199.476 | 192.536 | 200.379 | 242.861 | 327.892 | 336.247 | 360.346 | 18.915 | 24.079 | 23.892 | 127.388 | 119.247 | 1.472 | 1.377 |
Inventory
| 224.187 | 170.477 | 123.276 | 253.503 | 213.731 | 177.21 | 190.558 | 88.038 | 104.566 | 196.704 | 218.575 | 141.807 | 212.57 | 143.576 | 106.079 | 104.478 | 91.971 | 65.127 | 60.573 | 42.976 | 72.128 | 80.48 | 110.207 | 95.688 | 90.394 | 62.124 | 0.043 | 6.452 | 7.201 | 14.995 |
Other Current Assets
| 128.96 | 375.326 | 9.977 | 24.913 | 21.119 | 21.732 | 21.224 | 82.152 | 0.255 | 0.421 | 55.255 | 3.65 | -35.126 | -35.134 | -27.2 | -25.047 | -16.24 | -22.336 | -24.635 | -62.215 | -80.709 | -67.481 | -68.009 | 280.449 | 250.216 | 203.701 | 93.506 | -37.242 | 43.281 | 37.975 |
Total Current Assets
| 2,685.35 | 3,230.044 | 1,226.908 | 1,344.864 | 1,886.311 | 1,696.27 | 1,959.433 | 1,745.311 | 1,474.734 | 1,693.114 | 1,687.506 | 1,718.159 | 1,852.821 | 430.715 | 368.367 | 295.594 | 340.031 | 300.279 | 299.683 | 289.91 | 378.831 | 390.379 | 436.378 | 468.238 | 393.371 | 315.918 | 258.025 | 92.226 | 60.091 | 54.606 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,287.676 | 1,396.624 | 410.714 | 426.422 | 414.66 | 466.44 | 461.758 | 474.184 | 489.597 | 519.479 | 498.678 | 471.073 | 614.019 | 629.522 | 549.35 | 569.943 | 573.792 | 581.849 | 515.433 | 510.018 | 249.429 | 202.215 | 226.413 | 222.771 | 231.941 | 209.872 | 156.252 | 77.091 | 55.765 | 30.785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,680.402 | 2,765.695 | 373.761 | 314.836 | 322.261 | 355.849 | 361.031 | 366.085 | 100.075 | 105.393 | 60.485 | 36.854 | 55.261 | 53.095 | 19.298 | 20.105 | 20.911 | 14.873 | 16.037 | 10.008 | 5.654 | 5.886 | 6.138 | 6.369 | 7.134 | 5.254 | 4.68 | 0.474 | 0 | 0 |
Goodwill and Intangible Assets
| 2,680.402 | 2,765.695 | 373.761 | 314.836 | 322.261 | 355.849 | 361.031 | 366.085 | 100.075 | 105.393 | 60.485 | 36.854 | 55.261 | 53.095 | 19.298 | 20.105 | 20.911 | 14.873 | 16.037 | 10.008 | 5.654 | 5.886 | 6.138 | 6.369 | 7.134 | 5.254 | 4.68 | 0.474 | 0 | 0 |
Long Term Investments
| 463.526 | 80.496 | 352.483 | 532.344 | 133.774 | 0 | 129.248 | 135.26 | 136.196 | 119.911 | 119.165 | 148.163 | 0 | 0 | 0 | 0 | 0 | 75.229 | 60.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -80.496 | 91.49 | -532.344 | -133.774 | 0.543 | 39.311 | 44.131 | 44.588 | 44.972 | 40.593 | 42.265 | 17.274 | 12.47 | 14.184 | 21.863 | 16.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 26.657 | 121.583 | 424.762 | 637.493 | 240.329 | 282.886 | 156.112 | 156.583 | 157.35 | 180.666 | 184.56 | 100.002 | 101.605 | 94.016 | 104.76 | 119.69 | 121.618 | 31.395 | 29.326 | 61.903 | 49.833 | 53.864 | 54.128 | 59.282 | 21.849 | 16.205 | 9.517 | 7.373 | 8.333 | 0.14 |
Total Non-Current Assets
| 5,458.261 | 4,283.902 | 1,653.21 | 1,378.751 | 977.25 | 1,105.719 | 1,147.459 | 1,176.243 | 927.807 | 970.421 | 903.48 | 798.355 | 788.159 | 789.103 | 687.592 | 731.601 | 732.748 | 703.346 | 621.785 | 581.929 | 304.916 | 261.965 | 286.679 | 288.421 | 260.924 | 231.331 | 170.449 | 84.939 | 64.098 | 30.925 |
Total Assets
| 8,143.611 | 7,513.946 | 2,880.118 | 2,723.615 | 2,863.561 | 2,801.99 | 3,106.892 | 2,921.554 | 2,402.541 | 2,663.535 | 2,590.986 | 2,516.515 | 2,640.979 | 1,219.818 | 1,055.959 | 1,027.195 | 1,072.779 | 1,003.625 | 921.469 | 871.839 | 683.747 | 652.344 | 723.057 | 756.659 | 654.295 | 547.249 | 428.474 | 177.165 | 124.188 | 85.531 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 553.579 | 16.083 | 8.493 | 44.082 | 48.864 | 24.342 | 27.503 | 27.407 | 34.651 | 46.305 | 68.156 | 55.141 | 71.346 | 48.346 | 48.986 | 63.361 | 70.948 | 76.215 | 37.328 | 53.539 | 25.365 | 29.746 | 41.963 | 46.584 | 40.232 | 41.693 | 24.384 | 16.875 | 23.245 | 22.112 |
Short Term Debt
| 527.256 | 860.61 | -86.095 | 105.062 | 190 | 200 | 300 | 201.96 | 140.142 | 492.7 | 310 | 235 | 145 | 80 | 141 | 86 | 125.46 | 128.88 | 129 | 102 | 121.37 | 105.36 | 131.325 | 87.302 | 83.902 | 55.302 | 13 | 5 | 5 | 4 |
Tax Payables
| 65.402 | 280.284 | 84.707 | 51.782 | 49.38 | 59.233 | 76.464 | 58.749 | 62.368 | 36.638 | 2.844 | 0.527 | -0.089 | 15.623 | 23.331 | 5.927 | 18.472 | 16.716 | 8.6 | 14.15 | 0.209 | 2.016 | 1.563 | 0.608 | 14.825 | 15.775 | 21.296 | 8.312 | 6.804 | 4.576 |
Deferred Revenue
| 159.438 | 1.794 | 86.095 | 105.889 | 89.613 | 59.233 | 129.05 | 118.123 | 122.004 | 82.352 | 66.976 | 72.971 | 99.648 | 126.253 | 162.744 | 64.077 | 76.746 | 66.305 | 62.241 | 54.4 | 14.407 | 15.778 | 27.46 | 43.613 | 83.968 | 29.367 | 25.604 | 0 | 0 | 0 |
Other Current Liabilities
| 3.373 | 343.299 | 221.578 | 2.037 | 0.538 | 68.502 | 4.005 | 13.193 | 31.966 | 2.99 | 5.716 | 3.807 | 7.123 | 19.148 | 4.822 | 1.786 | 24.891 | 1.817 | 4.977 | 2.65 | 33.531 | 0.99 | 1.039 | 1.091 | 2.04 | 0.239 | 1.806 | 12.648 | 10.97 | 14.326 |
Total Current Liabilities
| 1,243.646 | 1,221.786 | 230.071 | 257.069 | 329.015 | 352.077 | 460.558 | 360.684 | 328.763 | 624.346 | 450.848 | 366.919 | 323.118 | 273.747 | 357.552 | 215.224 | 298.045 | 273.218 | 233.545 | 212.589 | 194.674 | 151.874 | 201.788 | 178.59 | 210.142 | 126.602 | 64.793 | 34.523 | 39.216 | 40.438 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 1,244.377 | 347.835 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 10 | 135 | 135 | 144.46 | 153.34 | 158.55 | 37.28 | 49.28 | 10 | 53 | 5 | 0 | 0 | 46.528 | 1.022 | 1.024 |
Deferred Revenue Non-Current
| 26.398 | 26.074 | 26.256 | 26.667 | 26.708 | 51.658 | 51.131 | 52.495 | 52.587 | 52.506 | 35.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,789.766 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.437 | 1,856.332 | 26.703 | 27.207 | 45.731 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 24.138 | 32.507 | 108.294 | 92.821 | 44.48 | 40.15 | 40.15 | 40.15 | 40 | 0 | 0 | 0 | 0 | 0.109 | 0.068 | 0 | 0.026 | 42.092 | 6.328 |
Total Non-Current Liabilities
| 3,100.978 | 2,230.241 | 52.958 | 53.874 | 72.639 | 51.858 | 51.331 | 52.695 | 52.787 | 52.706 | 35.26 | 69.138 | 32.507 | 108.294 | 102.821 | 179.48 | 175.15 | 184.61 | 193.49 | 198.55 | 37.28 | 49.28 | 10 | 53 | 5.109 | 0.068 | 0 | 46.554 | 43.115 | 7.352 |
Total Liabilities
| 4,344.624 | 3,452.027 | 283.029 | 310.943 | 401.654 | 403.935 | 511.889 | 413.378 | 381.55 | 677.053 | 486.108 | 436.057 | 355.624 | 382.041 | 460.373 | 394.704 | 473.195 | 457.828 | 427.035 | 411.139 | 231.954 | 201.154 | 211.788 | 231.59 | 215.251 | 126.67 | 64.793 | 81.076 | 82.33 | 47.79 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 521.174 | 521.171 | 520.819 | 520.819 | 520.819 | 520.819 | 520.819 | 520.819 | 475.975 | 475.975 | 475.975 | 475.975 | 317.317 | 275.701 | 275.701 | 275.701 | 250.638 | 250.638 | 200.51 | 200.51 | 200.51 | 200.51 | 200.51 | 200.51 | 188.195 | 99.05 | 99.05 | 64.05 | 28.887 | 28.887 |
Retained Earnings
| 641.532 | 764.337 | -18.368 | -148.783 | -99.962 | -184.397 | -3.428 | -37.972 | -56.951 | -87.969 | 15.06 | -5.07 | 154.116 | 123.913 | 92.684 | 105.131 | 89.645 | 27.463 | -10.271 | -38.098 | -52.512 | -57.91 | 1.771 | 12.903 | 11.907 | 62.389 | 29.301 | 0 | 4.047 | 1.902 |
Accumulated Other Comprehensive Income/Loss
| 12.295 | 136.94 | 1,655.677 | 116.93 | 111.07 | 111.06 | 111.192 | 111.774 | 110.026 | 3.918 | 3.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,708.024 | 1,537.198 | 0 | 1,528.261 | 1,528.261 | 1,528.261 | 1,528.261 | 1,527.853 | 1,120.583 | 1,227.877 | 1,232.25 | 1,234.307 | 1,405.74 | 289.614 | 242.307 | 231.706 | 247.617 | 240.902 | 284.287 | 279.494 | 276.231 | 277.098 | 281.95 | 282.618 | 209.891 | 243.602 | 235.33 | 32.038 | 8.925 | 6.952 |
Total Shareholders Equity
| 2,883.025 | 2,959.646 | 2,158.128 | 2,017.227 | 2,060.187 | 1,975.744 | 2,156.844 | 2,122.474 | 1,649.634 | 1,619.802 | 1,726.507 | 1,705.212 | 1,877.172 | 689.229 | 610.692 | 612.538 | 587.9 | 519.003 | 474.526 | 441.906 | 424.229 | 419.699 | 484.231 | 496.032 | 409.993 | 405.041 | 363.68 | 96.088 | 41.858 | 37.741 |
Total Equity
| 3,798.988 | 4,061.919 | 2,597.088 | 2,412.672 | 2,461.907 | 2,398.055 | 2,595.003 | 2,508.175 | 2,020.991 | 1,986.483 | 2,104.878 | 2,080.458 | 2,285.355 | 837.777 | 595.586 | 632.491 | 599.584 | 545.797 | 494.433 | 460.7 | 451.793 | 451.19 | 511.27 | 525.069 | 439.044 | 420.579 | 363.68 | 96.088 | 41.858 | 37.741 |
Total Liabilities & Shareholders Equity
| 8,143.611 | 7,513.946 | 2,880.118 | 2,723.615 | 2,863.561 | 2,801.99 | 3,106.892 | 2,921.554 | 2,402.541 | 2,663.535 | 2,590.986 | 2,516.515 | 2,640.979 | 1,219.818 | 1,055.959 | 1,027.195 | 1,072.779 | 1,003.625 | 921.469 | 871.839 | 683.747 | 652.344 | 723.057 | 756.659 | 654.295 | 547.249 | 428.474 | 177.165 | 124.188 | 85.531 |