Sichuan Haowu Electromechanical Co., Ltd.

SZSE:000757.SZ

4.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 861.577766.49744.801718.934660.602619.43571.484543.058571.806572.365528.958498.314487.026498.263447.183472.619491.778560.244453.41503.011515.91652.382577.652312.289257.152213.616159.982144.906147.235203.837116.87684.841102.816222.29162.265100.75699.332176.582145.532177.539239.278366.675440.463450.83467.78879.71690.06447.96793.478217.20539.28324.87525.57922.5737.4477.886.6076.2234.69215.86914.59713.75113.8315.6317.19114.49414.96221.77425.93327.178.3410.2112.29721.25714.66510.3065.35819.20752.6195.208277.131296.083301.053216.424308.856284.063358.068348.809168.57253.874121.241199.826156.505261.236153.564122.684129.775119.61721.12320.66737.274112.076014.348
Short Term Investments 5.1525.1350.0720.0590.050.0550.0560.0550.0590.0590.0720.0820.0680.0960.1090.0810.0830.073-33.235-32.589-29.019-33.755-86.964-14.439-14.742-15.044-15.347-15.65-15.449-15.739-6.461-6.726-6.99-7.254-7.518-7.782-7.851-8.114-0000-00-00000000000.6550.6550.6550.6550.6730.6730.7220.7220.5260.5260.5260.5260.20.20.20.248.8390.20.20.20.20.20.760.20.20.6951.4780.9781.4141.8141.3441.321.40.250.6350.6390.100029.22729.227000009.99100
Cash and Short Term Investments 866.73771.625744.873718.993660.652619.485571.54543.113571.864572.425529.03498.396487.094498.359447.292472.7491.861560.317453.41503.011515.91652.382577.652312.289257.152213.616159.982144.906147.235203.837116.87684.841102.816222.29162.265100.75699.332176.582145.532177.539239.278366.675440.463450.83467.78879.71690.06447.96793.478217.20539.28324.87525.57922.5738.1018.5347.2626.8785.36516.54215.31914.47314.35516.15617.71715.0215.16221.97426.13327.3757.17910.4112.49721.45714.86510.5066.11819.40752.8195.902278.608297.06302.467218.238310.2284.063359.468349.059169.206254.514121.341199.826156.505261.236182.791151.911129.775119.61721.12320.66737.274122.067014.348
Net Receivables 296.27423.302405.792373.625435.594435.805338.076254.144258.225319.852244.314370.078444.345353.92336.57370.624358.481357.285369.651313.138376.966263.97368.658187.164252.473242.727236.756294.467280.007248.096248.032283.186258.939240.67196.25230.544230.927247.209223.22300149.48188.365192.730178.246202.019257.063209.345199.957284.536000193.3520241.2630297.242242.814237.0430372.6680317.996134.087356.8560312.010443.633441.663475.12710.425883.732906.738907.985883.6150000413.95600-0.75300444.77800000253.22912.44617.97233.676233.678214.6840167.92800
Inventory 444.227450.713448.064516.578559.145630.537783.773777.016686.142608.051630.383719.986686.76577.626525.721496.465617.696663.817723.463650.961660.665727.138725.547114.168107.818122.233120.306117.884111.64139.55124.728111.974106.9126.151103.60691.94293.077108.12385.74180.34486.27786.83984.10471.65871.21372.09967.2559.12350.78270.54884.87579.12291.28395.967114.099107.094110.271102.209119.832113.851124.865124.28123.783123.418126.274127.534134.268124.553128.754131.663126.01128.114145.973146.035193.458195.097212.768197.04239.695232.975365.313325.791374.301381.681299.122298.071180.375232.042145.187131.545158.372167.319122.95293.4463.36384.48280.67374.07453.06354.37447.6752.22071.444
Other Current Assets 93.858106.874163.936205.778184.783238.092285.12768.402265.22249.154220.398565.788239.60433.856383.579333.114379.916364.999382.104334.355323.23341.925385.9038.89712.035634.3555.29911.84538.2185.25923.8745.4517.4862.6774.24711.6567.7226.0625.794.6928.586192.254.9057.2214.7814.5012.3433.497206.75275.083279.54267.962266.152193.642232.298241.273252.452297.437242.838241.744242.382372.745379.877318.11177.251357.24396.16561.404387.483443.822442.55476.984484.282892.252915.258916.303891.9331,020.7521,045.589567.701993.695137.907646.572699.349600.146649.994527.373147.338465.33461.206493.022477.434373.0351.777248.363231.363220.2233.855201.215230.911167.965400.307116.976
Total Current Assets 1,701.0851,752.5141,762.6651,814.9741,840.1751,923.9191,978.5171,848.6241,781.4511,749.4811,733.2531,784.171,857.8031,803.2671,814.0561,788.7811,847.9542,051.5531,928.6281,801.4651,876.7712,081.6692,057.76622.518629.479588.377522.342569.102577.101596.742491.636483.874474.106596.597364.798427.489432.747539.637458.415516.723530.259611.581716.817718.125343.943333.035362.164366.496357.102494.503399.241383.536384.824384.692315.842347.926358.805361.539422.634373.231381.928381.135510.884519.45462.101453.892506.67542.693528.301546.516627.011581.075635.454651.7741,100.5751,120.861,135.1891,108.381,313.2561,374.4661,211.6221,616.5471,228.6321,246.4911,308.6721,182.8481,189.8371,108.473906.509851.388740.919860.167756.891727.707551.16496.038459.783447.567308.041290.686315.855342.252400.307202.768
Non-Current Assets:
Property, Plant & Equipment, Net 574.389555.89570.66572.895590.568612.004635.64661.951685.903711.389791.9802.645819.289828.752835.227815.319815.952744.595744.39744.384754.699776.626775.867535.378529.655542.606354.435354.101342.382334.085278.816270.022273.565275.858252.301248.251242.689242.476228.004221.574219.747216.804182.27155.665103.109103.834124.344109.929116.6277.69872.40771.81455.96959.053186.646189.352193.412197.965185.152205.756202.152232.15238.221240.776240.021245.941252.28252.034256.799260.246239.556244.408306.533312.768275.431282.027287.222293.611286.414291.956318.868327.055330.988336.596336.913343.86360.897356.966333.038353.733335.672336.813318.691328.627196.964199.409200.924224.869216.06212.235156.76990.55957.47655.527
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 27.24927.73827.37227.62628.33928.99729.2829.41826.01726.50430.64331.17631.67930.86831.24931.65432.13332.4231.34431.68831.0931.75630.3511.5295.8945.9735.9936.0816.1876.2926.3986.2836.3856.4876.546.6396.7386.5926.6826.6676.756.8326.5726.6336.6946.5696.6216.67206.7786.6856.7316.7776.823113.923114.746115.569116.624117.517118.409119.576120.473121.374122.276123.178124.08125.109126.029127.029127.947128.98129.895144.062144.54921.43121.91522.46823.04123.62224.20824.27824.78924.91825.40225.97626.41525.98726.54326.97327.40529.19729.6329.04329.43423.50118.4459.6369.7469.8619.97210.07610.186010.407
Goodwill and Intangible Assets 27.24927.73827.37227.62628.33928.99729.2829.41826.01726.50430.64331.17631.67930.86831.24931.65432.13332.4231.34431.68831.0931.75630.3511.5295.8945.9735.9936.0816.1876.2926.3986.2836.3856.4876.546.6396.7386.5926.6826.6676.756.8326.5726.6336.6946.5696.6216.67206.7786.6856.7316.7776.823113.923114.746115.569116.624117.517118.409119.576120.473121.374122.276123.178124.08125.109126.029127.029127.947128.98129.895144.062144.54921.43121.91522.46823.04123.62224.20824.27824.78924.91825.40225.97626.41525.98726.54326.97327.40529.19729.6329.04329.43423.50118.4459.6369.7469.8619.97210.07610.186010.407
Long Term Investments 32.25232.39250.08352.00450.78451.51958.11158.87360.85367.51392.59992.33291.71691.59691.26491.6489.94890.057123.682120.892117.61122.472173.41179.26275.69276.07376.0465.2865.61166.848158.392160.034159.91360.824161.198133.69134.41965.149108.33273.1685.71862.4434.5964.774.8965-12.860000-000-0.304-0.304-0.304-0.3040.2984.1754.1354.1355.3665.3665.3665.3666.4516.4513.0513.051-45.58825.81712.83213.791-5.71-5.71-6.3773.051-7.273-7.815-7.1160.096-0.956-1.356-1.691-1.667-5.325-4.175-1.5899.952-5.68400083.155-29.31900000-9.95100
Tax Assets 9.2977.48116.2115.76718.49919.89721.84121.38519.408011.61111.26413.33912.03913.03912.49215.62315.0458.0567.0298.3047.6766.7053.4593.6312.9013.6122.11615.06215.00914.52614.62714.75114.67914.76114.76715.08714.55115.12614.90814.34314.27715.29615.10514.37913.98912.8612.8612.2313.91813.91813.91821.78721.7303.0312.5462.5460000000000000003.5455.715.716.3770.20.4470.9421.4725.1570.88701.6911.6671.4130.2620.6530.6550.10700030.0530.086000009.99100
Other Non-Current Assets 167.103131.971123.588121.415116.787114.55118.774122.116122.538141.48355.41558.66759.56462.0650.08342.20244.30296.6737.81646.77347.24652.7974.56123.05629.51219.054166.736141.75143.74796.42102.429101.05750.77741.56953.16638.58235.0924.26328.28520.64610.9127.29320.3824.97754.11953.34712.8600000000.6550.6550.6550.6550.7080.7120.7650.7690.5760.580.5840.5870.2650.2690.2730.27748.8390.23.669-4.747-5.51-5.51-5.617-9.566-0.247-0.2470.006-11.1770.531.818-0.342-0.342-0.245-0.245-19.33-14.614-0.2999.1169.14510.254-0.823-0.85926.4591.8781.1841.1911.1781.17311.160.774
Total Non-Current Assets 810.291755.473787.913789.708804.976826.967863.647893.744914.72946.89982.168996.0831,015.5861,025.3141,020.861993.307997.958978.788945.288950.767958.949991.327990.893642.684644.384646.607606.816569.327572.989518.653560.561552.025505.391399.417487.966441.93434.023353.031386.428336.955337.47307.649229.114207.149183.197182.739143.824129.461128.8598.39493.01192.46484.53387.606300.919307.479311.877317.487303.675329.052326.628357.527365.538368.998369.149375.975384.104384.783387.151391.522371.786400.32467.095469.907291.352298.432304.073310.337302.963309.044337.508345.92356.367362.46362.547369.934382.727379.352339.745377.13358.992375.56356.878368.315332.847217.762237.018236.492227.106223.398168.023101.95968.63766.708
Total Assets 2,511.3762,507.9872,550.5782,604.6822,645.152,750.8862,842.1642,742.3682,696.1712,696.3712,715.4212,780.2532,873.3892,828.5822,834.9172,782.0882,845.9123,030.3412,873.9162,752.2322,835.723,072.9963,048.6531,265.2021,273.8631,234.9841,129.1581,138.4291,150.0891,115.3961,052.1981,035.899979.497996.014852.764869.418866.77892.667844.843853.678867.729919.23945.931925.275527.14515.774505.989495.957485.952592.897492.252476469.358472.298616.761655.405670.682679.026726.309702.283708.556738.662876.422888.448831.25829.867890.774927.475915.452938.038998.797981.3951,102.5491,121.681,391.9271,419.2931,439.2631,418.7161,616.2191,683.511,549.131,962.4671,584.9981,608.9511,671.2191,557.3441,572.5641,487.8251,246.2541,228.5191,099.9121,235.7271,113.771,096.022884.007713.8696.801684.059535.147514.085483.879444.211468.944269.476
Liabilities & Equity:
Current Liabilities:
Account Payables 275.719252.654229.302254.803268.553264.252216.436195.346205.036218.688212.68187.369208.11227.375212.905225.732217.767221.009247.691234.888268.25276.642260.801142.431155.008651.798152.616173.921156.41176.473159.197161.13145.447162.901123.939147.393150.229190.527156.938164.639151.865109.753144.498120.721120.917117.589121.319120.285119.994126.012130.524122.442121.28130.85108.415171.662186.222164.86120.03495.12394.42798.095126.658120.836116.704113.082148.884172.348157.17158.225187.259200.739228.057218.223205.452205.701211.263182.303251.457273.258179.994541.371272.939325.877320.752267.153319.646288.034120.101123.432134.803228.589226.693116.635124.55353.83458.10361.09963.58273.83362.42245.308074.172
Short Term Debt 255.257284.237339.959387.02395.03493.424530.611451.485382.873541.941338.934395.577456.645364.718557.191519.718603.213792.514623.528568.962573.591862.206763.21990158.168136.54472.924147.67202035.92431.4244.814.810101000001.9241.92411.92411.92411.92411.92411.92411.924111.924111.924111.924111.924111.9241,014.4421,034.4421,034.4421,034.4421,034.4421,020.4421,020.4421,020.4421,020.8721,000.8721,020.8721,020.872960.893960.893960.893960.8931,066.6231,094.2491,113.311,112.1851,120.2491,118.4691,119.8741,120.0681,093.7241,118.208849.0491,041.434703.927678.558713.98712.456616.41606.197544.327533.8395.83400286.63438.13247.63147.33120.83106.42370.9355.61744.4319.4031.166
Tax Payables 22.32625.19730.92126.39619.88921.76727.34218.97816.487022.34714.0634.52437.97730.5827.19449.27450.1631.78419.13622.33330.74226.66110.80415.01912.24618.2916.78715.88314.40812.96615.46826.47423.8812.85716.0720.02319.97113.75916.60412.38217.68513.70912.40612.79413.83214.18315.32522.30921.09819.61323.96529.89330.80227.22528.90131.95235.57425.94222.86222.36925.63-12.961-16.343-19.077-21.794-24.799-22.692-24.938-28.385-26.121-27.834-27.754-29.668-30.846-46.675-46.038-46.918-36.743-37.862-39.479-44.229-31.211-37.001-36.067-36.814-39.139-39.768-32.382-32.442-37.221-35.875-24.915-30.472-23.824-27.812-30.489-29.057-15.418-20.371-12.568-15.2420-8.664
Deferred Revenue 0047.418340.666331.607339.115351.052325.6759.224033.52100332.534150.557160.97184.66223.981148.843146.442149.696158.367393.38653.51592.84465.99462.56561.70660.13662.72451.72954.8564.75973.41951.57155.14659.14800046.8356.11656.35256.68656.64257.52554.8956.43561.911136.077151.457149.544149.955152.554363.513349.14349.641374.053348.962297.063295.064291.734328.531302.686209.102181.086329.09311.411276.87275.038206.737190.858175.771192.37697.46169.21642.46448.3644.87-10.82249.648-8.239-1.646-1.30766.7261.468-23.284-27.054-19.676-21.808-31.01629.38511.977-15.2630.7960.045-21.963-20.729-24.817-14.25-3.157-5.44507.487
Other Current Liabilities 309.304316.632298.327285.619-6.058285.166291.165276.758325.841152.18284.751319.681317.469291.076125.006136.337144.42124.79966.25862.58230.697136.986476.48458.767-14.851914.239-18.155-193.74316.59381.143-12.504-46.14638.7150.14239.21841.115-18.04844.07235.48235.6283.35176.659179.899179.931177.70381.901-12.33842.87440.985116.45133.095127.017121.446122.941363.684325.062322.907346.597334.15312.809296.357292.085348.968346.702234.843207.505386.854363.87337.357348.85263.334227.478246.861534.083120.637150.588110.082107.75485.98880.851123.60479.23454.9162.482105.99972.1386.86566.79573.01560.73262.41485.95370.90141.80728.18835.86534.7939.5415.46421.66418.34439.612128.21223.127
Total Current Liabilities 862.606878.72945.927986.771,009.0211,101.6011,114.486991.49930.236912.809858.712916.6871,016.748962.396960.555951.2721,053.9771,245.0541,118.1051,011.4871,094.8721,306.5771,527.165355.517406.188374.839288.24325.751269.021292.024247.313232.437215.431251.724186.015214.577221.352254.57206.178216.863247.597306.021340.029324.981323.337282.769189.977190.408195.212375.483395.155385.347384.543396.5171,513.7661,560.0671,575.5231,581.4731,514.5681,451.2361,433.5951,436.2511,483.5371,452.0671,353.3421,319.6651,471.8321,474.4181,430.4821,439.5821,491.0951,494.6321,560.4731,834.8231,512.9521,497.31,395.1811,363.2081,394.4261,434.4551,113.1671,617.811,000.5651,029.9161,104.6641,014.925983.782921.258705.061685.522555.825678.667559.309566.1377.343209.498183.235172.244134.558130.744112.62889.079128.212119.801
Non-Current Liabilities:
Long Term Debt 36.44730.26213.0429.11612.3629.01212.82218.31516.66517.66422.23921.40733.25133.19353.76640.49250.360.63255.3872.28580.76571.3896262676772119.18976.92676.926107.504112.54881.92675.1527.972000000000035.809128.754126.81124.86589.26400000000000000002.9823.0253.0683.113.1513.2223.2913.3515.5175.5735.7125.740.0160.0350.0790.1242020202049.1329.1329.1329.132525252529292525441414020.5
Deferred Revenue Non-Current 27.85819.93413.66314.38915.11515.8416.56617.29218.018019.57920.30521.26321.76222.73523.47523.75618.71319.73320.96921.68219.94120.37119.72820.14816.52716.3686.5146.5765.6394.7544.7694.7844.7990.320.3350.350.3650.380.3950.410.4250000.4850000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 20.83421.95318.21119.52919.90321.15519.8821.81620.375015.20215.78616.17417.09312.98913.43813.89114.35613.31613.73214.33814.5635.8646.05270.38972.06449.52650.17972.29429.05825.57830.6220000000000000-0.4850000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 6.0666.0666.50720.7496.21321.9065.93123.0895.66243.585.4055.2825.2595.1365.175.0844.778-10.3944.6075.7014.4355.52934.50953.3134.0911.6853.92-36.84291.87191.78566.12865.77591.54991.47191.71991.32791.60691.54990.22988.27685.91284.36982.58480.79979.01477.22975.59973.96872.17170.70864.85364.25367.84967.849192.549192.549192.549192.549192.549192.549192.549192.549202.942244.172244.172244.172244.172244.172244.172244.172260.446260.446288.42919.852-0.11-0.092-0.074000000.3610.3810.8018.9089.4239.8197.7919.0866.3136.3136.4936.4932.081.97700000020.50
Total Non-Current Liabilities 91.20578.21451.42349.39453.59352.07455.19963.21960.7261.24362.42562.77975.94777.18394.65982.4992.72583.30793.036112.687121.22111.422122.744141.093161.629159.596141.814132.527247.667203.408203.964208.944178.26171.42299.69291.66291.60691.54990.22988.27686.32284.36982.58480.79979.014113.039204.353200.778197.036159.97264.85364.25367.84967.849192.549192.549192.549192.549192.549192.549192.549192.549202.942244.172244.172244.172247.154247.197247.24247.283263.597263.668291.7223.2035.4075.4815.6385.740.0160.0350.0790.12420.36120.38120.80128.90858.55338.94936.92138.21631.31331.31331.49331.49331.0830.977252544141420.520.5
Total Liabilities 953.811956.935997.3511,036.1641,062.6141,153.6741,169.6851,054.708990.956974.052921.137979.4671,092.6951,039.5791,055.2141,033.7611,146.7021,328.3621,211.1411,124.1731,216.0931,417.9981,649.909496.61567.817534.435430.053458.278516.689495.432451.277441.382393.691423.146285.706306.24312.957346.119296.408305.139333.919390.389422.613405.78402.351395.808394.331391.186392.248535.455460.008449.6452.392464.3661,706.3151,752.6161,768.0721,774.0221,707.1171,643.7851,626.1441,628.81,686.4791,696.2391,597.5141,563.8371,718.9861,721.6151,677.7211,686.8651,754.6921,758.2991,852.1931,858.0251,518.3591,502.781,400.8191,368.9481,394.4431,434.491,113.2461,617.9341,020.9261,050.2971,125.4651,043.8331,042.336960.207741.982723.739587.138709.979590.801597.593408.423240.475208.235197.244138.558134.744126.628103.079148.712140.301
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 532.716532.716532.716532.716532.716532.716532.716640.206640.206640.206640.206664.715664.715664.715664.715664.715664.715664.715664.715664.715664.715664.715605.167451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621451.621366.333366.333366.333366.333366.333366.333366.333366.333366.333366.333366.333305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278305.278243.867243.867243.867243.867243.867243.867243.867243.867243.867243.867243.867152.417152.417152.417152.417152.417152.417152.417152.417152.417152.417152.417152.417152.417152.417139.82107.553107.55397.77697.77667.776
Retained Earnings -510.089-518.271-522.157-516.653-512.94-498.265-422.68-407.499-389.944-304.89-300.872-294.37-314.459-306.152-315.45-346.827-395.526-392.757-431.961-466.678-475.921-445.501-469.035-587.142-649.689-655.189-656.637-674.17-720.92-734.357-753.4-759.803-768.514-781.452-787.263-791.142-800.509-807.772-805.573-804.682-818.624-822.805-827.54-830.765-836.949-840.984-848.504-854.603-864.884-896.05-908.623-914.467-923.902-932.935-1,564.821-1,572.675-1,573.582-1,572.034-1,531.337-1,493.16-1,472.055-1,446.107-1,359.882-1,358.898-1,344.202-1,313.138-1,274.108-1,242.259-1,211.317-1,199.075-1,201.498-1,222.245-982.285-980.813-495.449-486.484-381.031-377.48-240.166-214.589-28.285-116.34990.30585.41372.62842.41671.71169.60965.82452.91668.58266.11264.82662.03859.07756.40771.27269.5279.8573.35764.7458.39949.65435.898
Accumulated Other Comprehensive Income/Loss 001,561.67176.05001,561.03675.541,453.54601,453.54675.541,429.03875.541,429.03876.0271,428.621-0-00-00-000000000000000-000-0000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,534.9391,536.606-20.4031,551.04601,493.40501,453.546-67.9481,385.59801,353.49801,429.03801,353.011-01,360.67301,360.67301,427.7661,254.981834.751834.7511,725.461834.751834.751834.751834.751902.7834.751834.751834.751834.751834.751834.751902.7834.439901.6900.812832.077831.289898.639595.404594.617525.881593.042592.254587.16574.534574.534574.534574.534133.217194.272194.272194.272265.562265.562265.562265.562265.562265.562290.908123.018155.908155.908155.908155.908151.019151.019151.019212.429125.573154.337168.712174.338200.202200.52203.169200.267204.277203.245294.696298.505281.395281.395281.39283.69270.182285.626284.699270.148263.996268.253264.878284.242176.919211.028184.956185.243172.80225.502
Total Shareholders Equity 1,557.5651,551.0521,551.8281,567.111,581.1291,595.8041,671.0731,686.2531,703.8091,720.9141,792.881,799.3831,779.2931,787.61,778.3031,746.9251,697.811,700.5781,661.3741,626.6581,618.2271,646.981,391.113767.179704.632699.132697.684680.151633.401619.964600.92594.518585.807572.869567.058563.178553.812546.549548.435548.539533.81528.841523.318519.495124.789119.966111.658104.77193.70357.44232.24426.416.9657.932-1,065.271-1,073.125-1,074.032-1,072.484-960.497-922.32-901.215-875.267-789.042-788.058-748.016-716.952-812.923-781.074-750.131-737.889-745.201-765.949-525.988-754.527-126.008-88.2831.54840.725203.903229.798418.751327.785538.449532.526519.741489.528505.523503.421499.63485.58491.181504.155501.943484.604475.49473.234488.567486.815396.589379.341357.25341.132320.232129.175
Total Equity 1,557.5651,551.0521,553.2271,568.5181,582.5361,597.2111,672.4791,687.661,705.2141,722.3191,794.2841,800.7861,780.6941,789.0021,779.7031,748.3271,699.211,701.9791,662.7751,628.0591,619.6271,654.9981,398.743768.592706.046700.55699.105680.151633.401619.964600.92594.518585.807572.869567.058563.178553.812546.549548.435548.539533.81528.841523.318519.495124.789119.966111.658104.77193.70357.44232.24426.416.9657.932-1,089.553-1,097.211-1,097.39-1,094.996-980.808-941.502-917.588-890.138-810.057-807.791-766.264-733.97-828.212-794.14-762.269-748.827-755.895-776.905-508.859-736.345-126.432-83.48838.44349.768221.776249.019435.884344.533564.073558.654545.754513.511530.229527.618523.353507.942512.774525.747522.968498.43475.584473.325488.567486.815396.589379.341357.25341.132320.232129.175
Total Liabilities & Shareholders Equity 2,511.3762,507.9872,550.5782,604.6822,645.152,750.8862,842.1642,742.3682,696.1712,696.3712,715.4212,780.2532,873.3892,828.5822,834.9172,782.0882,845.9123,030.3412,873.9162,752.2322,835.723,072.9963,048.6531,265.2021,273.8631,234.9841,129.1581,138.4291,150.0891,115.3961,052.1981,035.899979.497996.014852.764869.418866.77892.667844.843853.678867.729919.23945.931925.275527.14515.774505.989495.957485.952592.897492.252476469.358472.298616.761655.405670.682679.026726.309702.283708.556738.662876.422888.448831.25829.867890.774927.475915.452938.038998.797981.3951,343.3351,121.681,391.9271,419.2931,439.2631,418.7161,616.2191,683.511,549.131,962.4671,584.9981,608.9511,671.2191,557.3441,572.5641,487.8251,265.3351,228.5191,099.9121,235.7271,113.771,096.022884.007713.8696.801684.059535.147514.085483.879444.211468.944269.476