Sichuan Haowu Electromechanical Co., Ltd. (000757.SZ)

Home
000757.SZ
Financials

4.85 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	744.801	718.934	660.602	619.43	571.484	543.058	571.806	572.365	528.958	498.314	487.026	498.263	447.183	472.619	491.778	560.244	453.41	503.011	515.91	652.382	577.652	312.289	257.152	213.616	159.982	144.906	147.235	203.837	116.876	84.841	102.816	222.291	62.265	100.756	99.332	176.582	145.532	177.539	239.278	366.675	440.463	450.834	67.788	79.716	90.064	47.967	93.478	217.205	39.283	24.875	25.579	22.573	7.447	7.88	6.607	6.223	4.692	15.869	14.597	13.751	13.83	15.63	17.191	14.494	14.962	21.774	25.933	27.17	8.34	10.21	12.297	21.257	14.665	10.306	5.358	19.207	52.61	95.208	277.131	296.083	301.053	216.424	308.856	284.063	358.068	348.809	168.57	253.874	121.241	199.826	156.505	261.236	153.564	122.684	129.775	119.617	21.123	20.667	37.274	112.076	0	14.348
Short Term Investments Numbers are in millions	0.072	0.059	0.05	0.055	0.056	0.055	0.059	0.059	0.072	0.082	0.068	0.096	0.109	0.081	0.083	0.073	-33.235	-32.589	-29.019	-33.755	-86.964	-14.439	-14.742	-15.044	-15.347	-15.65	-15.449	-15.739	-6.461	-6.726	-6.99	-7.254	-7.518	-7.782	-7.851	-8.114	-0	0	0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0.655	0.655	0.655	0.655	0.673	0.673	0.722	0.722	0.526	0.526	0.526	0.526	0.2	0.2	0.2	0.2	48.839	0.2	0.2	0.2	0.2	0.2	0.76	0.2	0.2	0.695	1.478	0.978	1.414	1.814	1.344	1.32	1.4	0.25	0.635	0.639	0.1	0	0	0	29.227	29.227	0	0	0	0	0	9.991	0	0
Cash and Short Term Investments Numbers are in millions	744.873	718.993	660.652	619.485	571.54	543.113	571.864	572.425	529.03	498.396	487.094	498.359	447.292	472.7	491.861	560.317	453.41	503.011	515.91	652.382	577.652	312.289	257.152	213.616	159.982	144.906	147.235	203.837	116.876	84.841	102.816	222.291	62.265	100.756	99.332	176.582	145.532	177.539	239.278	366.675	440.463	450.834	67.788	79.716	90.064	47.967	93.478	217.205	39.283	24.875	25.579	22.573	8.101	8.534	7.262	6.878	5.365	16.542	15.319	14.473	14.355	16.156	17.717	15.02	15.162	21.974	26.133	27.37	57.179	10.41	12.497	21.457	14.865	10.506	6.118	19.407	52.81	95.902	278.608	297.06	302.467	218.238	310.2	284.063	359.468	349.059	169.206	254.514	121.341	199.826	156.505	261.236	182.791	151.911	129.775	119.617	21.123	20.667	37.274	122.067	0	14.348
Net Receivables Numbers are in millions	141.729	542.597	574.632	628.221	568.428	468.757	487.526	539.602	558.41	544.931	652.029	697.489	815.417	795.477	705.168	761.122	709.537	609.057	665.273	644.581	693.257	192.264	257.892	242.727	237.002	299.87	315.959	250.767	248.216	284.904	262.498	243.264	196.828	232.743	234.713	251.578	228.918	260.291	205.817	152.418	193.374	196.535	209.935	182.387	206.012	260.481	213.85	208.134	284.536	287.248	279.714	272.955	193.352	237.253	241.263	278.182	297.242	242.814	237.043	322.944	372.668	552.993	317.996	423.788	356.856	522.2	372.406	530.982	443.633	441.663	475.127	712.725	883.732	906.738	907.985	883.615	1,413.381	1,460.971	643.23	1,432.581	551.56	704.062	699.124	673.447	755.493	624.937	555.65	538.278	461.212	493.027	575.466	436.7	301.797	50.808	54.421	60.844	233.678	214.684	271.958	167.928	0	141.14
Inventory Numbers are in millions	448.064	516.578	559.145	630.537	783.773	777.016	686.142	608.051	630.383	719.986	686.76	577.626	525.721	496.465	617.696	663.817	723.463	650.961	660.665	727.138	725.547	114.168	107.818	122.233	120.306	117.884	111.64	139.55	124.728	111.974	106.9	126.151	103.606	91.942	93.077	108.123	85.741	80.344	86.277	86.839	84.104	71.658	71.213	72.099	67.25	59.123	50.782	70.548	84.875	79.122	91.283	95.967	114.099	107.094	110.271	102.209	119.832	113.851	124.865	124.28	123.783	123.418	126.274	127.534	134.268	124.553	128.754	131.663	126.01	128.114	145.973	146.035	193.458	195.097	212.768	197.04	239.695	232.975	365.313	325.791	374.301	381.681	299.122	298.071	180.375	232.042	145.187	131.545	158.372	167.319	122.952	93.44	63.363	84.482	80.673	74.074	53.063	54.374	47.67	52.22	0	71.444
Other Current Assets Numbers are in millions	427.998	36.805	45.746	45.676	54.775	59.738	35.919	29.404	15.431	20.857	31.92	29.794	25.626	24.139	33.229	66.296	42.218	38.436	34.924	57.569	61.304	3.796	6.617	9.801	5.052	6.442	2.267	2.588	1.816	2.156	1.892	4.891	2.098	2.048	5.626	3.353	-1.776	-1.451	-1.113	5.649	-1.124	-0.902	-4.994	-1.167	-1.162	-1.074	-1.008	-1.385	-9.453	-7.708	-11.753	-6.802	0.29	-4.955	0.01	-25.73	0.195	0.024	4.7	-80.563	0.077	-173.116	0.114	-112.45	0.385	-126.035	1.007	-143.499	0.189	0.887	1.857	-228.443	8.52	8.52	8.318	8.318	-392.63	-415.382	-75.529	-438.886	0.304	-57.49	0.226	-72.735	-105.499	-97.565	36.466	-72.948	-0.006	-0.006	-98.031	-63.67	3.209	208.837	194.914	193.032	0.177	0.961	-41.047	0.036	400.307	-24.164
Total Current Assets Numbers are in millions	1,762.665	1,814.974	1,840.175	1,923.919	1,978.517	1,848.624	1,781.451	1,749.481	1,733.253	1,784.17	1,857.803	1,803.267	1,814.056	1,788.781	1,847.954	2,051.553	1,928.628	1,801.465	1,876.771	2,081.669	2,057.76	622.518	629.479	588.377	522.342	569.102	577.101	596.742	491.636	483.874	474.106	596.597	364.798	427.489	432.747	539.637	458.415	516.723	530.259	611.581	716.817	718.125	343.943	333.035	362.164	366.496	357.102	494.503	399.241	383.536	384.824	384.692	315.842	347.926	358.805	361.539	422.634	373.231	381.928	381.135	510.884	519.45	462.101	453.892	506.67	542.693	528.301	546.516	627.011	581.075	635.454	651.774	1,100.575	1,120.86	1,135.189	1,108.38	1,313.256	1,374.466	1,211.622	1,616.547	1,228.632	1,246.491	1,308.672	1,182.848	1,189.837	1,108.473	906.509	851.388	740.919	860.167	756.891	727.707	551.16	496.038	459.783	447.567	308.041	290.686	315.855	342.252	400.307	202.768
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	570.66	572.895	590.568	612.004	635.64	661.951	685.903	711.389	791.9	802.645	819.289	828.752	835.227	815.319	815.952	744.595	744.39	744.384	754.699	776.626	775.867	535.378	529.655	542.606	354.435	354.101	342.382	334.085	278.816	270.022	273.565	275.858	252.301	248.251	242.689	242.476	228.004	221.574	219.747	216.804	182.27	155.665	103.109	103.834	124.344	109.929	116.62	77.698	72.407	71.814	55.969	59.053	186.646	189.352	193.412	197.965	185.152	205.756	202.152	232.15	238.221	240.776	240.021	245.941	252.28	252.034	256.799	260.246	239.556	244.408	306.533	312.768	275.431	282.027	287.222	293.611	286.414	291.956	318.868	327.055	330.988	336.596	336.913	343.86	360.897	356.966	333.038	353.733	335.672	336.813	318.691	328.627	196.964	199.409	200.924	224.869	216.06	212.235	156.769	90.559	57.476	55.527
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	27.372	27.626	28.339	28.997	29.28	29.418	26.017	26.504	30.643	31.176	31.679	30.868	31.249	31.654	32.133	32.42	31.344	31.688	31.09	31.756	30.351	1.529	5.894	5.973	5.993	6.081	6.187	6.292	6.398	6.283	6.385	6.487	6.54	6.639	6.738	6.592	6.682	6.667	6.75	6.832	6.572	6.633	6.694	6.569	6.621	6.672	0	6.778	6.685	6.731	6.777	6.823	113.923	114.746	115.569	116.624	117.517	118.409	119.576	120.473	121.374	122.276	123.178	124.08	125.109	126.029	127.029	127.947	128.98	129.895	144.062	144.549	21.431	21.915	22.468	23.041	23.622	24.208	24.278	24.789	24.918	25.402	25.976	26.415	25.987	26.543	26.973	27.405	29.197	29.63	29.043	29.434	23.501	18.445	9.636	9.746	9.861	9.972	10.076	10.186	0	10.407
Goodwill and Intangible Assets Numbers are in millions	27.372	27.626	28.339	28.997	29.28	29.418	26.017	26.504	30.643	31.176	31.679	30.868	31.249	31.654	32.133	32.42	31.344	31.688	31.09	31.756	30.351	1.529	5.894	5.973	5.993	6.081	6.187	6.292	6.398	6.283	6.385	6.487	6.54	6.639	6.738	6.592	6.682	6.667	6.75	6.832	6.572	6.633	6.694	6.569	6.621	6.672	0	6.778	6.685	6.731	6.777	6.823	113.923	114.746	115.569	116.624	117.517	118.409	119.576	120.473	121.374	122.276	123.178	124.08	125.109	126.029	127.029	127.947	128.98	129.895	144.062	144.549	21.431	21.915	22.468	23.041	23.622	24.208	24.278	24.789	24.918	25.402	25.976	26.415	25.987	26.543	26.973	27.405	29.197	29.63	29.043	29.434	23.501	18.445	9.636	9.746	9.861	9.972	10.076	10.186	0	10.407
Long Term Investments Numbers are in millions	50.083	52.004	50.784	51.519	58.111	58.873	60.853	67.454	92.599	92.332	91.716	91.596	91.264	91.64	89.948	90.057	123.682	120.892	117.61	122.472	173.411	79.262	75.692	76.073	76.04	65.28	65.611	66.848	158.392	160.034	159.913	60.824	161.198	133.69	134.419	65.149	108.332	73.16	85.718	62.443	4.596	4.77	4.896	5	-12.86	0	0	0	0	-0	0	0	-0.304	-0.304	-0.304	-0.304	0.298	4.175	4.135	4.135	5.366	5.366	5.366	5.366	6.451	6.451	3.051	3.051	-45.588	25.817	12.832	13.791	-5.71	-5.71	-6.377	3.051	-7.273	-7.815	-7.116	0.096	-0.956	-1.356	-1.691	-1.667	-5.325	-4.175	-1.589	9.952	-5.684	0	0	0	83.155	-29.319	0	0	0	0	0	-9.951	0	0
Tax Assets Numbers are in millions	16.21	15.767	18.499	19.897	21.841	21.385	19.408	16.193	11.611	11.264	13.339	12.039	13.039	12.492	15.623	15.045	8.056	7.029	8.304	7.676	6.705	3.459	3.631	2.901	3.612	2.116	15.062	15.009	14.526	14.627	14.751	14.679	14.761	14.767	15.087	14.551	15.126	14.908	14.343	14.277	15.296	15.105	14.379	13.989	12.86	12.86	12.23	13.918	13.918	13.918	21.787	21.73	0	3.031	2.546	2.546	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.545	5.71	5.71	6.377	0.2	0.447	0.942	1.472	5.157	0.887	0	1.691	1.667	1.413	0.262	0.653	0.655	0.107	0	0	0	30.05	30.086	0	0	0	0	0	9.991	0	0
Other Non-Current Assets Numbers are in millions	123.588	121.415	116.787	114.55	118.774	122.116	122.538	125.077	55.415	58.667	59.564	62.06	50.083	42.202	44.302	96.67	37.816	46.773	47.246	52.797	4.561	23.056	29.512	19.054	166.736	141.75	143.747	96.42	102.429	101.057	50.777	41.569	53.166	38.582	35.09	24.263	28.285	20.646	10.912	7.293	20.38	24.977	54.119	53.347	12.86	0	0	0	0	0	0	0	0.655	0.655	0.655	0.655	0.708	0.712	0.765	0.769	0.576	0.58	0.584	0.587	0.265	0.269	0.273	0.277	48.839	0.2	3.669	-4.747	-5.51	-5.51	-5.617	-9.566	-0.247	-0.247	0.006	-11.177	0.53	1.818	-0.342	-0.342	-0.245	-0.245	-19.33	-14.614	-0.299	9.116	9.145	10.254	-0.823	-0.859	26.459	1.878	1.184	1.191	1.178	1.173	11.16	0.774
Total Non-Current Assets Numbers are in millions	787.913	789.708	804.976	826.967	863.647	893.744	914.72	946.617	982.168	996.083	1,015.586	1,025.314	1,020.861	993.307	997.958	978.788	945.288	950.767	958.949	991.327	990.893	642.684	644.384	646.607	606.816	569.327	572.989	518.653	560.561	552.025	505.391	399.417	487.966	441.93	434.023	353.031	386.428	336.955	337.47	307.649	229.114	207.149	183.197	182.739	143.824	129.461	128.85	98.394	93.011	92.464	84.533	87.606	300.919	307.479	311.877	317.487	303.675	329.052	326.628	357.527	365.538	368.998	369.149	375.975	384.104	384.783	387.151	391.522	371.786	400.32	467.095	469.907	291.352	298.432	304.073	310.337	302.963	309.044	337.508	345.92	356.367	362.46	362.547	369.934	382.727	379.352	339.745	377.13	358.992	375.56	356.878	368.315	332.847	217.762	237.018	236.492	227.106	223.398	168.023	101.959	68.637	66.708
Total Assets Numbers are in millions	2,550.578	2,604.682	2,645.15	2,750.886	2,842.164	2,742.368	2,696.171	2,696.098	2,715.421	2,780.253	2,873.389	2,828.582	2,834.917	2,782.088	2,845.912	3,030.341	2,873.916	2,752.232	2,835.72	3,072.996	3,048.653	1,265.202	1,273.863	1,234.984	1,129.158	1,138.429	1,150.089	1,115.396	1,052.198	1,035.899	979.497	996.014	852.764	869.418	866.77	892.667	844.843	853.678	867.729	919.23	945.931	925.275	527.14	515.774	505.989	495.957	485.952	592.897	492.252	476	469.358	472.298	616.761	655.405	670.682	679.026	726.309	702.283	708.556	738.662	876.422	888.448	831.25	829.867	890.774	927.475	915.452	938.038	998.797	981.395	1,102.549	1,121.68	1,391.927	1,419.293	1,439.263	1,418.716	1,616.219	1,683.51	1,549.13	1,962.467	1,584.998	1,608.951	1,671.219	1,557.344	1,572.564	1,487.825	1,246.254	1,228.519	1,099.912	1,235.727	1,113.77	1,096.022	884.007	713.8	696.801	684.059	535.147	514.085	483.879	444.211	468.944	269.476
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	229.302	254.803	268.553	264.252	216.436	195.346	205.036	218.688	212.68	187.369	208.11	227.375	212.905	225.732	217.767	221.009	247.691	234.888	268.25	276.642	260.801	142.431	155.008	172.169	152.616	173.921	156.41	176.473	159.197	161.13	145.447	162.901	123.939	147.393	150.229	190.527	156.938	164.639	151.865	109.753	144.498	120.721	120.917	117.589	121.319	120.285	119.994	126.012	130.524	122.442	121.28	130.85	108.415	171.662	186.222	164.86	120.034	95.123	94.427	98.095	126.658	120.836	116.704	113.082	148.884	172.348	157.17	158.225	187.259	200.739	228.057	218.223	205.452	215.578	216.459	182.303	258.408	289.758	179.994	550.409	276.411	328.327	320.752	267.153	343.914	316.242	140.722	145.518	167.209	228.589	226.693	132.175	124.553	54.421	80.368	77.387	75.315	87.566	65.849	50.467	0	74.172
Short Term Debt Numbers are in millions	339.959	387.02	403.885	493.424	540.637	464.351	382.873	351.412	338.934	422.895	486.743	397.333	592.567	559.08	646.447	792.514	672.549	589.482	628.289	813.169	831.957	159.33	158.168	136.544	72.924	89.965	52.207	52.207	35.924	15.712	4.8	14.8	10	10	10	0	0	0	48.28	139.886	138.457	146.512	144.568	106.813	11.924	11.924	11.924	111.924	111.924	111.924	111.924	111.924	1,034.442	1,034.442	1,034.442	1,034.442	1,034.442	1,040.442	1,040.442	1,040.442	1,020.872	1,020.872	1,020.872	1,020.872	980.893	980.893	980.893	980.893	1,086.623	1,094.249	1,133.31	1,132.185	1,120.249	1,118.469	1,119.874	1,120.068	1,113.724	1,138.208	869.049	1,061.434	703.927	678.558	713.98	712.456	616.41	606.197	544.327	533.8	395.83	404.13	286.63	438.13	247.63	147.33	120.83	106.423	70.93	55.617	44.43	40.53	0	33.066
Tax Payables Numbers are in millions	30.921	26.396	19.889	21.767	27.342	18.978	16.487	24.7	22.347	14.06	34.524	37.977	30.58	27.194	49.274	50.16	31.784	19.136	22.333	30.742	26.661	10.804	15.019	12.246	18.29	16.787	15.883	14.408	12.966	15.468	26.474	23.88	12.857	16.07	20.023	19.971	13.759	16.604	12.382	17.685	13.709	12.406	12.794	13.832	14.183	15.325	22.309	21.098	19.613	23.965	29.893	30.802	27.225	28.901	31.952	35.574	25.942	22.862	22.369	25.63	-12.961	-16.343	-19.077	-21.794	-24.799	-22.692	-24.938	-28.385	-26.121	-27.834	-27.754	-29.668	-30.846	-46.675	-46.038	-46.918	-36.743	-37.862	-39.479	-44.229	-31.211	-37.001	-36.067	-36.814	-39.139	-39.768	-32.382	-32.442	-37.221	-35.875	-24.915	-30.472	-23.824	-27.812	-30.489	-29.057	-15.418	-20.371	-12.568	-15.242	0	-8.664
Deferred Revenue Numbers are in millions	314.548	340.666	331.607	339.115	351.052	325.67	59.224	67.037	33.521	0	0	332.534	150.557	160.97	184.66	223.981	148.843	146.442	149.696	158.367	393.386	53.515	92.844	65.994	62.565	61.706	60.136	62.724	51.729	54.85	64.759	73.419	51.571	55.146	59.148	0	0	0	46.83	56.116	56.352	56.686	56.642	57.525	54.89	56.435	61.911	136.077	151.457	149.544	149.955	152.554	363.513	349.14	349.641	374.053	348.962	297.063	295.064	291.734	328.531	302.686	209.102	181.086	329.09	311.411	276.87	275.038	206.737	190.858	175.771	192.376	97.461	69.216	42.464	48.364	4.87	-10.822	49.648	-8.239	-1.646	-1.307	66.726	1.468	-23.284	-27.054	-19.676	-21.808	-31.016	29.385	11.977	-15.263	0.796	0.045	-21.963	-20.729	-24.817	-14.25	-3.157	-5.445	0	7.487
Other Current Liabilities Numbers are in millions	62.118	4.281	4.976	4.81	6.361	6.122	283.104	275.672	273.578	306.423	321.895	5.154	4.526	5.489	5.102	7.55	49.021	40.676	48.637	58.399	41.021	0.242	0.168	0.132	0.135	0.16	0.268	0.619	0.462	0.746	0.425	0.603	0.504	2.039	1.974	64.043	49.241	52.224	0.622	0.265	0.722	1.061	1.211	0.842	1.845	1.765	1.384	1.47	1.25	1.438	1.383	1.189	7.396	4.824	5.218	8.118	11.13	18.608	3.662	5.98	7.476	7.673	6.664	4.626	12.965	9.766	15.549	25.428	10.477	8.786	23.336	292.039	89.791	94.036	16.384	12.473	17.424	17.311	14.476	14.205	21.873	24.337	3.206	33.848	46.742	25.872	39.688	28.013	23.803	16.562	34.008	11.058	4.364	7.702	3.999	9.164	13.13	1.809	5.506	3.527	128.212	5.075
Total Current Liabilities Numbers are in millions	945.927	986.77	1,009.021	1,101.601	1,114.486	991.49	930.236	912.809	858.712	916.687	1,016.748	962.396	960.555	951.272	1,053.977	1,245.054	1,118.105	1,011.487	1,094.872	1,306.577	1,527.165	355.517	406.188	374.839	288.24	325.751	269.021	292.024	247.313	232.437	215.431	251.724	186.015	214.577	221.352	254.57	206.178	216.863	247.597	306.021	340.029	324.981	323.337	282.769	189.977	190.408	195.212	375.483	395.155	385.347	384.543	396.517	1,513.766	1,560.067	1,575.523	1,581.473	1,514.568	1,451.236	1,433.595	1,436.251	1,483.537	1,452.067	1,353.342	1,319.665	1,471.832	1,474.418	1,430.482	1,439.582	1,491.095	1,494.632	1,560.473	1,834.823	1,512.952	1,497.3	1,395.181	1,363.208	1,394.426	1,434.455	1,113.167	1,617.81	1,000.565	1,029.916	1,104.664	1,014.925	983.782	921.258	705.061	685.522	555.825	678.667	559.309	566.1	377.343	209.498	183.235	172.244	134.558	130.744	112.628	89.079	128.212	119.801
Non-Current Liabilities:
Long Term Debt Numbers are in millions	13.042	9.116	12.362	9.012	12.822	18.315	16.665	17.664	22.239	21.407	33.251	33.193	53.766	40.492	50.3	45.106	54.3	54.3	64.3	52	62	62	67	67	72	72	76.926	76.926	81.926	81.926	81.926	75.152	7.972	0	0	0	0	0	0	0	0	0	0	35.809	128.754	126.81	124.865	89.264	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.982	3.025	3.068	3.11	3.151	3.222	3.291	3.351	5.517	5.573	5.712	5.74	0.016	0.035	0.079	0.124	20	20	20	20	49.13	29.13	29.13	29.13	25	25	25	25	29	29	25	25	4	4	14	14	0	20.5
Deferred Revenue Non-Current Numbers are in millions	13.663	14.389	15.115	15.84	16.566	17.292	18.018	18.743	19.579	20.305	21.263	21.762	22.735	23.475	23.756	18.713	19.733	20.969	21.682	19.941	20.371	19.728	20.148	16.527	16.368	6.514	6.576	5.639	4.754	4.769	4.784	4.799	0.32	0.335	0.35	0.365	0.38	0.395	0.41	0.425	0	0	0	0.485	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	18.211	19.529	19.903	21.155	19.88	21.816	20.375	18.056	15.202	15.786	16.174	17.093	12.989	13.438	13.891	14.356	13.316	13.732	14.338	14.563	5.864	6.052	70.389	72.064	49.526	50.179	72.294	29.058	25.578	30.622	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.485	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	6.507	6.36	6.213	6.066	5.931	5.797	5.662	5.528	5.405	5.282	5.259	5.136	5.17	5.084	4.778	5.133	5.687	23.686	20.9	24.918	34.509	53.313	4.091	4.005	3.92	3.834	91.871	91.785	91.706	91.628	91.549	91.471	91.399	91.327	91.256	91.184	89.849	87.881	85.912	83.944	82.584	80.799	79.014	77.229	75.599	73.968	72.171	70.708	64.853	64.253	67.849	67.849	192.549	192.549	192.549	192.549	192.549	192.549	192.549	192.549	202.942	244.172	244.172	244.172	244.172	244.172	244.172	244.172	260.446	260.446	288.429	19.852	-0.11	-0.092	-0.074	0	0	0	0	0	0.361	0.381	0.801	8.908	9.423	9.819	7.791	9.086	6.313	6.313	6.493	6.493	2.08	1.977	0	0	0	0	0	0	20.5	0
Total Non-Current Liabilities Numbers are in millions	51.423	49.394	53.593	52.074	55.199	63.219	60.72	59.991	62.425	62.779	75.947	77.183	94.659	82.49	92.725	83.307	93.036	112.687	121.22	111.422	122.744	141.093	161.629	159.596	141.814	132.527	247.667	203.408	203.964	208.944	178.26	171.422	99.692	91.662	91.606	91.549	90.229	88.276	86.322	84.369	82.584	80.799	79.014	113.039	204.353	200.778	197.036	159.972	64.853	64.253	67.849	67.849	192.549	192.549	192.549	192.549	192.549	192.549	192.549	192.549	202.942	244.172	244.172	244.172	247.154	247.197	247.24	247.283	263.597	263.668	291.72	23.203	5.407	5.481	5.638	5.74	0.016	0.035	0.079	0.124	20.361	20.381	20.801	28.908	58.553	38.949	36.921	38.216	31.313	31.313	31.493	31.493	31.08	30.977	25	25	4	4	14	14	20.5	20.5
Total Liabilities Numbers are in millions	997.351	1,036.164	1,062.614	1,153.674	1,169.685	1,054.708	990.956	972.8	921.137	979.467	1,092.695	1,039.579	1,055.214	1,033.761	1,146.702	1,328.362	1,211.141	1,124.173	1,216.093	1,417.998	1,649.909	496.61	567.817	534.435	430.053	458.278	516.689	495.432	451.277	441.382	393.691	423.146	285.706	306.24	312.957	346.119	296.408	305.139	333.919	390.389	422.613	405.78	402.351	395.808	394.331	391.186	392.248	535.455	460.008	449.6	452.392	464.366	1,706.315	1,752.616	1,768.072	1,774.022	1,707.117	1,643.785	1,626.144	1,628.8	1,686.479	1,696.239	1,597.514	1,563.837	1,718.986	1,721.615	1,677.721	1,686.865	1,754.692	1,758.299	1,852.193	1,858.025	1,518.359	1,502.78	1,400.819	1,368.948	1,394.443	1,434.49	1,113.246	1,617.934	1,020.926	1,050.297	1,125.465	1,043.833	1,042.336	960.207	741.982	723.739	587.138	709.979	590.801	597.593	408.423	240.475	208.235	197.244	138.558	134.744	126.628	103.079	148.712	140.301
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	532.716	532.716	532.716	532.716	532.716	640.206	640.206	640.206	640.206	664.715	664.715	664.715	664.715	664.715	664.715	664.715	664.715	664.715	664.715	664.715	605.167	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	451.621	366.333	366.333	366.333	366.333	366.333	366.333	366.333	366.333	366.333	366.333	366.333	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	305.278	243.867	243.867	243.867	243.867	243.867	243.867	243.867	243.867	243.867	243.867	243.867	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	152.417	139.82	107.553	107.553	97.776	97.776	67.776
Retained Earnings Numbers are in millions	-522.157	-516.653	-512.94	-498.265	-422.68	-407.499	-389.944	-371.859	-300.872	-294.37	-314.459	-306.152	-315.45	-346.827	-395.526	-392.757	-431.961	-466.678	-475.921	-445.501	-469.035	-587.142	-649.689	-655.189	-656.637	-674.17	-720.92	-734.357	-753.4	-759.803	-768.514	-781.452	-787.263	-791.142	-800.509	-807.772	-805.573	-804.682	-818.624	-822.805	-827.54	-830.765	-836.949	-840.984	-848.504	-854.603	-864.884	-896.05	-908.623	-914.467	-923.902	-932.935	-1,564.821	-1,572.675	-1,573.582	-1,572.034	-1,531.337	-1,493.16	-1,472.055	-1,446.107	-1,359.882	-1,358.898	-1,344.202	-1,313.138	-1,274.108	-1,242.259	-1,211.317	-1,199.075	-1,201.498	-1,222.245	-982.285	-980.813	-495.449	-486.484	-381.031	-377.48	-240.166	-214.589	-28.285	-116.349	90.305	85.413	72.628	42.416	71.711	69.609	65.824	52.916	68.582	66.112	64.826	62.038	59.077	56.407	71.272	69.52	79.85	73.357	64.74	58.399	49.654	35.898
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,561.671	76.05	0	0	1,561.036	75.54	1,453.546	75.54	1,453.546	75.54	1,429.038	75.54	1,429.038	76.027	1,428.621	-0	-0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-20.403	1,474.996	1,561.353	1,561.353	0	1,378.007	-0	1,378.007	0	1,353.498	0	1,353.498	0	1,353.011	-0	1,428.621	1,428.621	1,428.621	1,429.434	1,427.766	1,254.981	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.7	902.387	901.6	900.812	900.025	899.237	898.639	595.404	594.617	593.829	593.042	592.254	587.16	574.534	574.534	574.534	574.534	133.217	194.272	194.272	194.272	265.562	265.562	265.562	265.562	265.562	265.562	290.908	290.908	155.908	155.908	155.908	155.908	151.019	151.019	151.019	-17.581	125.573	154.337	168.712	174.338	200.202	200.52	203.169	200.267	204.277	203.245	294.696	294.696	281.395	281.395	281.39	280.247	270.182	285.626	284.699	270.148	263.996	264.41	264.878	264.878	176.919	198.43	184.956	184.956	172.802	25.502
Total Shareholders Equity Numbers are in millions	1,551.828	1,567.11	1,581.129	1,595.804	1,671.073	1,686.253	1,703.809	1,721.893	1,792.88	1,799.383	1,779.293	1,787.6	1,778.303	1,746.925	1,697.81	1,700.578	1,661.374	1,626.658	1,618.227	1,646.98	1,391.113	767.179	704.632	699.132	697.684	680.151	633.401	619.964	600.92	594.518	585.807	572.869	567.058	563.178	553.812	546.549	548.435	548.539	533.81	528.841	523.318	519.495	124.789	119.966	111.658	104.771	93.703	57.442	32.244	26.4	16.965	7.932	-1,065.271	-1,073.125	-1,074.032	-1,072.484	-960.497	-922.32	-901.215	-875.267	-789.042	-788.058	-748.016	-716.952	-812.923	-781.074	-750.131	-737.889	-745.201	-765.949	-525.988	-754.527	-126.008	-88.28	31.548	40.725	203.903	229.798	418.751	327.785	538.449	532.526	519.741	489.528	505.523	503.421	499.63	485.58	491.181	504.155	501.943	484.604	475.49	473.234	488.567	486.815	396.589	379.341	357.25	341.132	320.232	129.175
Total Equity Numbers are in millions	1,553.227	1,568.518	1,582.536	1,597.211	1,672.479	1,687.66	1,705.214	1,723.298	1,794.284	1,800.786	1,780.694	1,789.002	1,779.703	1,748.327	1,699.21	1,701.979	1,662.775	1,628.059	1,619.627	1,654.998	1,398.743	768.592	706.046	700.55	699.105	680.151	633.401	619.964	600.92	594.518	585.807	572.869	567.058	563.178	553.812	546.549	548.435	548.539	533.81	528.841	523.318	519.495	124.789	119.966	111.658	104.771	93.703	57.442	32.244	26.4	16.965	7.932	-1,089.553	-1,097.211	-1,097.39	-1,094.996	-980.808	-941.502	-917.588	-890.138	-810.057	-807.791	-766.264	-733.97	-828.212	-794.14	-762.269	-748.827	-755.895	-776.905	-508.859	-736.345	-126.432	-83.488	38.443	49.768	221.776	249.019	435.884	344.533	564.073	558.654	545.754	513.511	530.229	527.618	523.353	507.942	512.774	525.747	522.968	498.43	475.584	473.325	488.567	486.815	396.589	379.341	357.25	341.132	320.232	129.175
Total Liabilities & Shareholders Equity Numbers are in millions	2,550.578	2,604.682	2,645.15	2,750.886	2,842.164	2,742.368	2,696.171	2,696.098	2,715.421	2,780.253	2,873.389	2,828.582	2,834.917	2,782.088	2,845.912	3,030.341	2,873.916	2,752.232	2,835.72	3,072.996	3,048.653	1,265.202	1,273.863	1,234.984	1,129.158	1,138.429	1,150.089	1,115.396	1,052.198	1,035.899	979.497	996.014	852.764	869.418	866.77	892.667	844.843	853.678	867.729	919.23	945.931	925.275	527.14	515.774	505.989	495.957	485.952	592.897	492.252	476	469.358	472.298	616.761	655.405	670.682	679.026	726.309	702.283	708.556	738.662	876.422	888.448	831.25	829.867	890.774	927.475	915.452	938.038	998.797	981.395	1,343.335	1,121.68	1,391.927	1,419.293	1,439.263	1,418.716	1,616.219	1,683.51	1,549.13	1,962.467	1,584.998	1,608.951	1,671.219	1,557.344	1,572.564	1,487.825	1,265.335	1,228.519	1,099.912	1,235.727	1,113.77	1,096.022	884.007	713.8	696.801	684.059	535.147	514.085	483.879	444.211	468.944	269.476

Sichuan Haowu Electromechanical Co., Ltd.

SZSE:000757.SZ Add to watchlist

SZSE:000757.SZ