Sichuan Haowu Electromechanical Co., Ltd.

SZSE:000757.SZ

4.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -125.424-65.70486.60652.738140.77979.08647.09526.3215.03318.17855.06736.885408.124-133.51711.983-120.14316.599-617.567-267.04-55.26517.58411.92514.65328.68430.02438.496
Depreciation & Amortization 133.891128.086122.16691.08380.04444.68639.87728.82519.0414.44913.22412.42525.25526.47928.46129.38527.94531.46933.86832.69129.5428.83910.1088.925.6034.137
Deferred Income Tax -1.584-3.1915.743-7.57613.15711.963-0.33-0.128-0.27400000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -125.41391.55-109.121-103.178-341.72921.08-26.0182.5941.555-23.24935.15330.189-59.941-35.319-92.249-33.023-53.084114.862154.758-4.393-88.759-83.35-45.177-31.737-69.03-22.374
Accounts Receivables -87.062153.09788.634-113.492118.471883.555-28.4136.188-99.75660.04450.74723.02100000000000000
Inventory -54.223-46.779.15846.425-136.67915.516-14.174-18.782-21.284-14.883-1.55125.4196.24322.0713.2544.12914.3716.059138.76432.087-166.52612.099-14.518-8.309-25.16-6.48
Accounts Payables 17.456-11.656-282.657-28.535-336.677-434.25716.89915.315122.86900000000000000000
Other Working Capital -2.365-3.1915.743-7.57613.1575.564-11.84421.37522.839-8.36736.7044.77-66.184-57.39-95.503-37.152-67.456108.80215.995-36.47977.767-95.449-30.658-23.428-43.871-15.894
Other Non Cash Items 37.00677.86531.26663.4474.807-32.8994.865.57610.59610.692-6.9557.518-345.216146.91270.099122.4236.696472.94999.73752.35951.35242.9436.74-1.3725.663-17.289
Operating Cash Flow -30.445231.797130.916104.09-116.099111.95365.81463.31446.22420.0796.48987.01728.2234.55418.293-1.36228.1571.71321.32325.3929.7160.357-13.6764.495-27.7392.97
Investing Activities:
Investments In Property Plant And Equipment -70.111-67.749-118.11-77.617-22.967-172.768-164.041-84.824-75.945-85.474-81.129-31.757-10.035-4.773-18.706-10.575-4.761-3.636-6.299-10.767-14.916-28.884-117.659-10.811-16.994-104.377
Acquisitions Net 9.21810.9664.74-4.79766.575.038164.04484.8290.1520000000-2.101017.6791.4730.237000.1120104.453
Purchases Of Investments -0.27-0.665-0.64-3.385-28.669-0.001-2,213.575-2,425.107-819.617-58-5000004.7810-1-4.583-5.32-1.2-9.577-25.1410-10
Sales Maturities Of Investments 6.23-10.966-4.744.797-66.5702,217.1972,427.922825.917000000040.80401.7854.9571.720300.665021.388
Other Investing Activites 15.17810.9664.740.97466.571.842-164.041-84.82440.462-40.4450.1581.151-1.8030.0260.0120.003-4.7612.128-6.299-7.85-3.8870.1871.5210.8280.526-104.377
Investing Cash Flow -54.933-57.448-114.01-80.02714.934-170.927-160.415-82.004-29.031-183.918-85.971-30.606-11.838-4.746-18.694-10.57233.961-1.5085.865-16.771-22.166-29.897-95.714-34.347-16.468-92.913
Financing Activities:
Debt Repayment -142.87-63.155-40-142.623-321.302-25-14.8-72.8-140.193-10-96.98600-5-5-5.172-110.440-638.517-1,112.319-696.92-516.9-8.90-77.637-79.05
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -11.168-13.26-30.587-24.047-43.383-1.41-0.73-0.7730-1.02-53.280-0.020-0.342-0.571-11.524-3.154-25.195-47.568-40.933-24.889-18.26-9.41-6.284-5.823
Other Financing Activities 1.377-20.059-10.2572.014267.85197.44769.03772.80387.54638.2810005.0045565.7595359.6491,360.112790.543563.687275.10342.329227.07883.674
Financing Cash Flow 133.08-96.473-80.837-94.655-96.83371.03753.50772.027-140.193376.526-111.986100-0.020.004-0.342-0.742-56.2051.846-304.064200.22452.6921.898247.94332.919143.157-1.199
Other Information:
Effect Of Forex Changes On Cash 0.3960.067-0.2691.1843.331-0.03000-0-000-0-000-00-00-000-00
Net Change In Cash 48.09877.944-64.198-69.408-194.66712.033-41.09453.337-123.001212.678-101.468156.41116.364-0.188-0.743-12.6765.9132.05-276.876208.84540.24-7.642138.5523.06798.95-91.142
Cash At End Of Period 586.159538.061460.117524.316593.724191.23179.197220.291166.955289.95577.277178.74522.3345.976.15814.49427.1721.25719.207502.68293.834253.594261.236122.684119.61720.934