CCCG Real Estate Corporation Limited
SZSE:000736.SZ
10.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -1,673.099 | 1,022.328 | 739.217 | 896.013 | 1,121.938 | 1,152.092 | 783.071 | 25.934 | 27.784 | 67.269 | 46.946 | 121.895 | 71.415 | 128.213 | 102.657 | 122.546 | 10.775 | 1.159 | -20 | -955.057 | 46.059 | 32.032 | 27.052 | 21.316 | 25.238 | 7.463 |
Depreciation & Amortization
| 56.841 | 47.688 | 39.236 | 14.268 | 11.926 | 10.746 | 22.192 | 11.75 | 8.386 | 8.285 | 7.042 | 6.571 | 6.973 | 7.112 | 6.967 | 6.555 | 0.653 | 0.659 | 0.668 | 7.787 | 13.042 | 10.014 | 5.375 | 4.311 | 13.419 | 7.106 |
Deferred Income Tax
| 0 | 242.296 | 41.546 | -125.657 | -145.94 | -72.375 | -46.973 | -69.819 | -30.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6,221.3 | 833.911 | -5,399.441 | -20,038.585 | -6,352.87 | 4,740.606 | -4,315.838 | -2,121.974 | -650.608 | -1,395.718 | -1,644.342 | 244.207 | -156.242 | -350.892 | -112.48 | -342.323 | 5.695 | 18.231 | 4.002 | -406.476 | -78.262 | -68.062 | -18.469 | -5.999 | -8.369 | -3.535 |
Accounts Receivables
| 200.793 | 1,163.591 | -1,621.991 | -4,768.172 | -166.848 | -1,283.962 | -1,008.579 | 2,348.647 | -956.428 | -94.168 | -405.254 | -31.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16,995.077 | 11,273.127 | -27,713.566 | -26,211.636 | -4,014.707 | -1,413.254 | -6,895.232 | -6,934.385 | -703.729 | -1,330.326 | -1,312.564 | -112.965 | -185.792 | -392.243 | -124.011 | -220.628 | 0 | 0 | 0 | 56.372 | -73.771 | -23.475 | -12.748 | -0.333 | 1.37 | -1.62 |
Accounts Payables
| -10,974.571 | -11,845.103 | 23,894.57 | 11,066.88 | -2,015.383 | 7,510.196 | 3,412.605 | 3,574.511 | 1,039.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 242.296 | 41.546 | -125.657 | -155.931 | 6,153.86 | 2,579.394 | 4,812.411 | 53.12 | -65.393 | -331.779 | 357.172 | 29.551 | 41.35 | 11.531 | -121.695 | 0 | 0 | 0 | -462.848 | -4.491 | -44.587 | -5.721 | -5.666 | -9.739 | -1.915 |
Other Non Cash Items
| 2,443.54 | 1,030.912 | 168.992 | 388.287 | 607.284 | -106.954 | -103.442 | 61.18 | 32.738 | -61.417 | 0.866 | -74.921 | -36.412 | -110.13 | -107.145 | -40.582 | -17 | -19.994 | 15.727 | 964.722 | 34.155 | 27.99 | 16.088 | -10.065 | 7.066 | -2.031 |
Operating Cash Flow
| 7,048.582 | 2,934.84 | -4,451.996 | -18,740.018 | -4,611.722 | 5,796.489 | -3,614.018 | -2,023.111 | -581.7 | -1,381.581 | -1,589.488 | 297.751 | -114.267 | -325.698 | -110 | -253.803 | 0.123 | 0.054 | 0.397 | -389.025 | 14.994 | 1.973 | 30.047 | 9.564 | 37.354 | 9.003 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.044 | -50.882 | -74.06 | -26.988 | -24.838 | -16.977 | -42.232 | -14.514 | -6.524 | -6.144 | -3.665 | -2.67 | -3.055 | -7.262 | -2.465 | -1.895 | 0 | -0.003 | 0 | -8.765 | -88.215 | -73.997 | -2.682 | -0.533 | -55.86 | -64.173 |
Acquisitions Net
| 204.223 | -365.797 | 0.387 | 0.717 | 7.516 | -0 | 232.286 | -501.651 | 0.035 | 0 | 0 | 0 | 0 | 60.5 | 37.632 | 0 | 0 | 0 | 0 | 0 | 0.416 | 74.001 | 2.682 | 3.634 | 0 | 1.123 |
Purchases Of Investments
| -505.895 | -7,521.692 | -8,826.629 | -6,675.672 | -5,001.433 | -4,565.439 | -2,308.103 | -30.5 | 0 | 0 | 0 | 0 | 0 | 0.094 | 35.957 | 0 | 0 | 0 | 0 | -10 | -8.668 | -31.644 | -188.875 | -58.5 | 0 | -44.667 |
Sales Maturities Of Investments
| 1,228.808 | 5,511.553 | 4,279.281 | 5,237.24 | 4,247.357 | 4,155.947 | 568.38 | 0 | 0.008 | 165.443 | 1.74 | 53.975 | 228.169 | 0.142 | 38.176 | 0.009 | 0 | 0.028 | 0.001 | 147.976 | 12.95 | 6.888 | 137.837 | 81.101 | 21.252 | 63.508 |
Other Investing Activites
| 0 | 1.193 | 460.853 | -74.2 | 0.064 | 349.616 | 0.688 | 31.259 | 0.035 | 0.018 | -169.563 | -0.617 | 0.035 | -5.912 | -2.465 | 0.093 | 0 | 0.013 | 0.04 | -28.931 | 30.424 | -73.997 | -2.682 | -5.5 | 0.094 | 5.15 |
Investing Cash Flow
| 881.093 | -2,425.625 | -4,160.168 | -1,538.904 | -771.333 | -76.853 | -1,548.981 | -13.754 | -6.48 | 159.317 | -171.487 | 50.689 | 225.148 | 47.561 | 106.835 | -1.794 | 0 | 0.038 | 0.041 | 100.28 | -53.092 | -98.748 | -53.72 | 20.202 | -34.513 | -39.059 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -4,555.748 | 844.357 | 12,324.652 | 23,452.144 | 6,839.567 | -2,312.577 | 7,536.518 | 2,351.969 | 994.307 | 1,072.55 | 491.4 | -17.92 | 77.48 | 67.34 | 291.9 | 127 | -30.644 | -0.142 | -0.01 | -91.8 | 199 | 98 | 133 | 53.7 | 62.57 | 5.75 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,476.216 | -27.817 | -34.772 | -53.495 | -89.158 | -1,237.741 | -1,356.17 | -254.34 | -256.846 | -91.888 | -30.643 | -20.795 | -26.274 | -21.649 | -21.01 | -38.908 | 0 | -0.003 | -0.243 | -12.081 | -27.066 | -21.685 | -18.924 | -23.547 | -12.081 | -4.43 |
Other Financing Activities
| -27.366 | 397.816 | -248.877 | -3,074.553 | 886.202 | -623.673 | -88.535 | -34.448 | -22.199 | 57.566 | 1,238.14 | -2.98 | -4.003 | 139.522 | -1 | 5.548 | 199.9 | 0 | 0 | 0.276 | 17.026 | 0 | -0 | 86.644 | 0.885 | 9.643 |
Financing Cash Flow
| -7,059.33 | -2,589.07 | 10,473.61 | 22,840.02 | 6,439.33 | -4,699.684 | 6,091.813 | 3,187.644 | 715.262 | 1,038.228 | 1,698.897 | -41.695 | 47.204 | 185.214 | 269.89 | 93.641 | 0 | -0.145 | -0.253 | -103.606 | 188.96 | 76.315 | 114.076 | 116.797 | 51.374 | 10.962 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 1,187.223 | -2,079.855 | 1,861.447 | 2,561.098 | 1,056.275 | 1,019.953 | 928.815 | 1,150.779 | 127.081 | -184.036 | -62.079 | 306.745 | 158.085 | -92.923 | 266.725 | -161.956 | 0.123 | -0.052 | 0.186 | -392.35 | 150.861 | -20.46 | 90.403 | 146.563 | 54.215 | -19.094 |
Cash At End Of Period
| 9,868.923 | 8,681.7 | 10,761.555 | 8,900.109 | 6,337.713 | 5,281.438 | 3,913.931 | 1,704.756 | 553.977 | 426.896 | 610.931 | 673.01 | 366.265 | 208.179 | 301.102 | 34.378 | 0.228 | 0.105 | 1.064 | 40.488 | 432.839 | 281.977 | 302.437 | 212.034 | 69.12 | 14.905 |