CCCG Real Estate Corporation Limited
SZSE:000736.SZ
10.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,009.553 | 10,481.7 | 12,369.927 | 11,533.866 | 7,889.625 | 6,197.273 | 5,012.639 | 3,367.936 | 661.506 | 549.424 | 637.083 | 699.135 | 385.497 | 222.308 | 302.037 | 35.261 | 1.422 | 1.335 | 1.379 | 40.488 | 432.839 | 281.977 | 302.437 | 212.034 | 69.12 | 14.905 | 33.999 | 6.546 | 11.92 | 4.679 |
Short Term Investments
| 0 | -2,328.326 | -3,278.782 | -672.725 | -658.087 | 928.319 | 330.384 | -493.07 | -55.2 | 0 | 0.388 | 0.388 | 0.388 | 0.388 | 0.388 | 0.388 | 0.388 | 0.388 | 0.388 | 0.443 | 1.644 | 1.644 | 2.263 | 0 | 0.038 | 11.331 | 25.616 | 8.064 | 2.041 | 2.69 |
Cash and Short Term Investments
| 12,009.553 | 10,481.7 | 12,369.927 | 11,533.866 | 7,889.625 | 6,197.273 | 5,012.639 | 3,367.936 | 661.506 | 549.424 | 637.471 | 699.523 | 385.885 | 222.696 | 302.425 | 35.649 | 1.811 | 1.723 | 1.767 | 40.931 | 434.482 | 283.621 | 304.7 | 212.034 | 69.158 | 26.237 | 59.615 | 14.61 | 13.96 | 7.369 |
Net Receivables
| 7,455.849 | 6,206.502 | 7,423.285 | 10,361.082 | 5,371.846 | 5,286.507 | 905.219 | 649.222 | 984.055 | 41.519 | 437.082 | 24.602 | 12.229 | 29.121 | 352.902 | 151.429 | 0 | 0 | 0 | 145.781 | 424.25 | 262.694 | 133.038 | 3.881 | 8.144 | 1.44 | 2.852 | 2.558 | 0.411 | 2.705 |
Inventory
| 93,256.401 | 106,943.087 | 108,894.092 | 72,034.964 | 29,507.991 | 24,582.989 | 23,622.978 | 18,646.966 | 6,181.985 | 5,255.136 | 3,191.334 | 1,856.509 | 1,712.302 | 1,501.257 | 1,111.603 | 1,405.282 | 0 | 0 | 0 | 49.569 | 105.941 | 81.933 | 58.458 | 1.278 | 8.903 | 8.641 | 11.039 | 10.515 | 7.405 | 0.077 |
Other Current Assets
| 2,391.651 | 4,916.665 | 2,737.932 | 1,316.152 | 1,806.324 | 1,354.576 | 612.22 | 404.366 | 81.317 | 48.516 | 59.982 | 34.285 | 15.46 | -8.713 | -100.205 | -5.028 | -3.276 | -8.98 | -11.962 | -23.151 | -114.446 | -87.919 | -50.075 | 52.295 | 51.554 | 47.963 | 31.823 | 19.497 | 19.03 | 27.633 |
Total Current Assets
| 115,113.453 | 128,547.954 | 131,425.236 | 95,246.063 | 44,575.786 | 37,421.345 | 30,153.056 | 23,068.49 | 7,908.864 | 5,894.595 | 4,325.869 | 2,614.918 | 2,125.875 | 1,744.362 | 1,666.724 | 1,587.332 | 5.087 | 10.703 | 13.729 | 213.13 | 850.227 | 540.33 | 446.122 | 269.488 | 137.76 | 84.28 | 105.329 | 47.18 | 40.806 | 37.785 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 146.155 | 164.706 | 174.314 | 105.931 | 62.937 | 57.522 | 56.808 | 55.793 | 42.837 | 43.487 | 11.514 | 12.931 | 13.673 | 14.735 | 14.683 | 16.732 | 3.158 | 18.546 | 19.203 | 78.187 | 222.634 | 144.3 | 66.969 | 30.613 | 171.987 | 160.819 | 45.542 | 46.615 | 39.946 | 22.501 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.061 | 11.816 | 6.958 | 9.054 | 6.392 | 6.251 | 4.855 | 3.088 | 2.565 | 1.023 | 0.137 | 0.146 | 0.014 | 0 | 0 | 0.006 | 0 | 0 | 0 | 5.474 | 19.035 | 42.873 | 27.738 | 15.843 | 104.982 | 14.199 | 15.159 | 11.183 | 9.403 | 2.469 |
Goodwill and Intangible Assets
| 14.061 | 11.816 | 6.958 | 9.054 | 6.392 | 6.251 | 4.855 | 3.088 | 2.565 | 1.023 | 0.137 | 0.146 | 0.014 | 0 | 0 | 0.006 | 0 | 0 | 0 | 5.474 | 19.035 | 42.873 | 27.738 | 15.843 | 104.982 | 14.199 | 15.159 | 11.183 | 9.403 | 2.469 |
Long Term Investments
| 6,127.795 | 7,603.454 | 8,401.333 | 2,995.28 | 1,936.757 | 0 | 2,556.689 | 562.228 | 93.546 | 38.524 | 225.237 | 139.786 | 314.349 | 290.518 | 207.432 | 157.722 | 157.292 | 125.505 | 103.667 | 0.695 | 100.63 | 83.168 | 61.052 | 0 | 0.686 | -3.621 | -25.264 | 0 | 0 | 0 |
Tax Assets
| 468.286 | 442.597 | 554.6 | 483.986 | 372.831 | 238.541 | 137.595 | 231.673 | 54.701 | 24.391 | 27.194 | 7.654 | 5.806 | 2.51 | 4.33 | 17.227 | 0 | 0 | 0 | 0 | 0 | 1.868 | 2.513 | 0 | 0.321 | 11.591 | 25.616 | 0 | 0 | 0 |
Other Non-Current Assets
| 774.117 | 536.686 | 1,400.032 | 663.013 | 537.682 | 2,506.126 | -186.339 | 27.547 | 24.425 | 86.098 | 55.471 | 59.486 | 64.822 | 71.8 | 73.273 | 96.303 | 15.09 | 0.388 | 0.388 | 0.443 | 1.644 | -48.866 | -40.26 | 51.854 | -167.162 | 0.423 | 11.665 | 9.207 | 10.888 | 6.261 |
Total Non-Current Assets
| 7,530.414 | 8,759.259 | 10,537.236 | 4,257.263 | 2,916.599 | 2,808.44 | 2,569.609 | 880.329 | 218.074 | 193.524 | 319.554 | 220.003 | 398.664 | 379.564 | 299.717 | 287.99 | 175.539 | 144.439 | 123.257 | 84.798 | 343.943 | 223.342 | 118.012 | 98.31 | 110.815 | 183.411 | 72.719 | 67.005 | 60.237 | 31.231 |
Total Assets
| 122,643.867 | 137,307.213 | 141,962.472 | 99,503.326 | 47,492.385 | 40,229.786 | 32,722.665 | 23,948.819 | 8,126.938 | 6,088.119 | 4,645.423 | 2,834.922 | 2,524.538 | 2,123.926 | 1,966.442 | 1,875.321 | 180.626 | 155.142 | 136.986 | 297.928 | 1,194.171 | 763.673 | 564.133 | 365.318 | 398.62 | 267.69 | 178.048 | 114.185 | 101.043 | 69.015 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 14,977.742 | 18,097.537 | 10,265.603 | 8,966.771 | 6,036.416 | 3,431.803 | 2,047.024 | 4,356.119 | 872.869 | 419.18 | 84.381 | 131.983 | 28.435 | 46.182 | 5.198 | 39.006 | 0 | 0 | 0 | 33.713 | 119.137 | 54.528 | 33.523 | 1.704 | 8.941 | 1.879 | 2.728 | 2.597 | 1.83 | 0.137 |
Short Term Debt
| 17,964.001 | 19,613.157 | 18,675.189 | 8,057.986 | 4,470.659 | 3,310.383 | 2,610.4 | 1,279.9 | 287.5 | 204 | 18.8 | 95.495 | 136.92 | 153.04 | 58.7 | 2 | 0 | 0 | 296.967 | 386.591 | 503 | 373 | 275 | 139 | 99.8 | 27.8 | 12.55 | 5.7 | 3.1 | 0 |
Tax Payables
| 837.749 | 1,389.872 | 1,433.992 | 1,273.51 | 1,145.997 | 782.005 | 555.186 | 196.199 | 16.117 | 32.503 | 28.952 | 24.42 | 16.566 | 10.409 | 63.034 | 86.182 | 0.761 | 0.592 | 0.418 | 4.344 | 13.872 | 9.992 | 4.666 | 5.869 | 7.275 | 2.145 | 3.472 | 1.125 | 0.307 | 1.429 |
Deferred Revenue
| 21,577.051 | 27,786.511 | 46,052.299 | 25,582.025 | 5,976.604 | 782.005 | 5,670.48 | 1,393.737 | 129.832 | 80.976 | 224.728 | 87.569 | 313.058 | 78.905 | 253.623 | 450.307 | 0 | 0 | 0 | 181.52 | 111.328 | 43.896 | 14.976 | 0 | 99.779 | 53.565 | 13.098 | 10.356 | 14.528 | 0 |
Other Current Liabilities
| 5,566.122 | 7,635.689 | 2,275.192 | 1,167.188 | 11,806.208 | 18,615.638 | 9,003.252 | 5,523.393 | 938.847 | 388.286 | 614.031 | 501.378 | 212.626 | 160.306 | 207.07 | 174.246 | 278.261 | 277.459 | 520.845 | 316.39 | 6.104 | 2.501 | 1.314 | 12.638 | 1.286 | 0.446 | 0.804 | 2.092 | 2.343 | 13.681 |
Total Current Liabilities
| 60,084.915 | 73,132.894 | 77,268.282 | 43,773.971 | 28,289.887 | 26,139.828 | 19,331.156 | 12,553.148 | 2,229.048 | 1,092.442 | 941.939 | 816.425 | 691.038 | 438.434 | 524.591 | 665.56 | 278.261 | 277.459 | 817.812 | 918.214 | 739.568 | 473.926 | 324.812 | 153.342 | 209.806 | 83.69 | 29.18 | 20.745 | 21.801 | 13.818 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 43,983.662 | 23,593.669 | 32,797.406 | 29,874.706 | 8,735.901 | 7,666.938 | 8,554.686 | 6,017.17 | 1,766.017 | 924 | 267.4 | 207.2 | 161.8 | 206.2 | 235.2 | 125 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 9.5 | 9.5 | 19 | 10.5 | 10 | 0.5 |
Deferred Revenue Non-Current
| 37.81 | 10.023 | 2.567 | 2.661 | 2.967 | 3.227 | 3.654 | 4.197 | 4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 420.337 | 471.677 | 319.872 | 193.473 | 25.344 | 40.123 | 19.459 | 37.095 | -609.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 439.53 | 21,057.704 | 13,628.378 | 12,766.066 | 4,177.232 | 2,149.215 | 1,071.787 | 1,150.608 | 1,766.017 | 1,122.02 | 627.672 | 117.826 | 121.273 | 0 | 0 | 0 | 0 | 0 | 314.636 | 0.2 | 0.5 | 0.5 | 0 | 0 | 31.043 | 40.539 | -0.907 | -1.138 | 0 | 0 |
Total Non-Current Liabilities
| 44,881.338 | 45,133.073 | 46,748.223 | 42,836.906 | 12,941.444 | 9,859.503 | 9,649.585 | 7,209.07 | 2,926.392 | 2,046.02 | 895.072 | 325.026 | 283.073 | 206.2 | 235.2 | 125 | 0 | 0 | 314.636 | 0.2 | 20.5 | 0.5 | 0.5 | 0.048 | 40.543 | 50.039 | 18.093 | 9.362 | 10 | 0.5 |
Total Liabilities
| 104,966.253 | 118,265.968 | 124,016.505 | 86,610.877 | 41,231.331 | 35,999.331 | 28,980.741 | 19,762.218 | 5,155.44 | 3,138.461 | 1,837.011 | 1,141.451 | 974.111 | 644.634 | 759.791 | 790.56 | 278.261 | 277.459 | 817.812 | 918.414 | 760.068 | 474.426 | 325.312 | 153.389 | 250.349 | 133.729 | 47.273 | 30.107 | 31.801 | 14.318 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 695.434 | 695.434 | 695.434 | 695.434 | 534.949 | 445.791 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 297.194 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 60 | 60 | 60 | 50 | 50 | 50 |
Retained Earnings
| 690.981 | 2,371.035 | 2,366.34 | 2,166.254 | 1,926.865 | 1,517.152 | 1,237.124 | 1,185.323 | 859.401 | 833.365 | 765.622 | 714.108 | 592.915 | 522.169 | 400.203 | 268.84 | -877.343 | -892.442 | -881.021 | -872.214 | 55.802 | -3.097 | 2.148 | 7.5 | 7.62 | 9.236 | 26.854 | 15.829 | 7.415 | 0 |
Accumulated Other Comprehensive Income/Loss
| 110.094 | 107.444 | 66.34 | 69.195 | 51.474 | 100.91 | 95.263 | 45.044 | 549.459 | -0 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 119.098 | 118.973 | 130.558 | 130.558 | 221.323 | 221.134 | 465.914 | 1,067.308 | 2.966 | 555.981 | 551.048 | 544.341 | 543.353 | 542.086 | 509.254 | 452.222 | 713.709 | 704.126 | 134.196 | 155.738 | 156.825 | 147.167 | 131.878 | 125.016 | 43.282 | 40.22 | 39.139 | 15.581 | 9.819 | 4.698 |
Total Shareholders Equity
| 1,615.606 | 3,292.886 | 3,258.671 | 3,061.44 | 2,734.61 | 2,284.987 | 2,095.494 | 2,594.869 | 1,709.02 | 1,686.54 | 1,615.91 | 1,555.642 | 1,433.462 | 1,361.45 | 1,206.651 | 1,018.256 | -97.634 | -122.316 | -680.825 | -650.476 | 278.627 | 210.07 | 200.026 | 198.516 | 110.902 | 109.456 | 125.993 | 81.409 | 67.233 | 54.698 |
Total Equity
| 17,675.057 | 19,041.245 | 17,945.967 | 12,892.449 | 6,261.053 | 4,230.455 | 3,741.924 | 4,186.601 | 2,971.498 | 2,949.657 | 2,808.412 | 1,693.47 | 1,550.427 | 1,479.292 | 1,206.651 | 1,084.762 | -97.634 | -122.316 | -680.825 | -620.485 | 434.103 | 289.246 | 238.821 | 211.929 | 148.27 | 133.961 | 130.775 | 84.078 | 69.241 | 54.698 |
Total Liabilities & Shareholders Equity
| 122,643.867 | 137,307.213 | 141,962.472 | 99,503.326 | 47,492.385 | 40,229.786 | 32,722.665 | 23,948.819 | 8,126.938 | 6,088.119 | 4,645.423 | 2,834.922 | 2,524.538 | 2,123.926 | 1,966.442 | 1,875.321 | 180.626 | 155.142 | 136.986 | 297.928 | 1,194.171 | 763.673 | 564.133 | 365.318 | 398.62 | 267.69 | 178.048 | 114.185 | 101.043 | 69.015 |