Beijing Yanjing Brewery Co.,Ltd.

SZSE:000729.SZ

9.92 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 14,667.01714,212.85713,202.0711,960.98810,928.38311,468.48411,343.77511,195.58111,573.19612,538.26713,503.75413,748.38413,033.34712,136.83710,298.3919,490.1188,246.4837,436.2256,122.4235,314.1534,671.173,427.7212,767.3762,287.8811,745.8741,516.2961,328.4741,172.012939.19511.971293.912
Cost of Revenue 8,694.858,864.888,259.4547,362.926,645.6796,988.66,973.0217,129.3566,978.1497,532.1628,012.948,338.0198,024.8677,176.3736,041.7225,712.9545,221.4144,629.2143,738.0673,267.8022,847.3152,006.4751,690.1641,356.832989.849841.845708.39687.532591.218250.7144.126
Gross Profit 5,972.1675,347.9774,942.6154,598.0694,282.7044,479.8844,370.7544,066.2264,595.0475,006.1055,490.8145,410.3645,008.4794,960.4644,256.6693,777.1643,025.072,807.0112,384.3552,046.3511,823.8551,421.2461,077.212931.049756.024674.451620.084484.48347.972261.271149.786
Gross Profit Ratio 0.4070.3760.3740.3840.3920.3910.3850.3630.3970.3990.4070.3940.3840.4090.4130.3980.3670.3770.3890.3850.390.4150.3890.4070.4330.4450.4670.4130.3710.510.51
Reseach & Development Expenses 232.825395.287236.458208.925213.597200.638141.063161.407299.266298.668286.204249.854178.425000000000000000000
General & Administrative Expenses 424.5491,586.933369.525368.399350.792385.877365.442343.764374.629392.364419.001454.604417.772370.687305.929743.498607.903497.419564.675493.34407.193326.245256.951213.452117.48583.64866.07159.88826.714.3210.741
Selling & Marketing Expenses 608.3231,575.1111,633.6441,559.0131,382.8691,475.041,446.4621,480.6611,573.8411,673.1011,738.9111,754.3371,575.5241,586.2541,212.1261,012.827830.91766.993628.927500.339416.423299.992214.403123.292101.93467.344.53339.57735.68917.987.995
SG&A 1,032.8713,167.2812,003.1691,927.4121,733.6611,860.9171,811.9041,824.4251,948.472,065.4652,157.9122,208.9411,993.2961,956.9411,518.0551,756.3241,438.8121,264.4121,193.602993.679823.616626.237471.353336.744219.419150.948110.60499.46562.3932.30118.736
Other Expenses 3,097.73669.8332,147.722,111.5811,903.21,981.8592,025.7881,866.663168.741273.214142.188127.494165.131292.546111.053119.413151.25156.51180.13957.0233.12818.84431.96620.76411.45510.7210.76313.99817.14617.80210.042
Operating Expenses 4,363.4264,232.4014,387.3474,247.9183,850.4584,043.4143,978.7553,852.4954,229.2484,394.564,480.024,524.5544,200.0533,940.4843,219.442,876.9712,416.7732,208.8992,005.0271,688.4261,443.8361,099.103854.093664.738473.409359.142299.046266.837200.459116.15972.165
Operating Income 1,608.7411,024.913691.547434.633477.088420.588383.572260.034357.543591.281909.084893.503693.085899.563984.104818.655493.427529.803400.299355.118388.544339.81228.494305.369308.178336.04324.921211.782139.452113.20273.277
Operating Income Ratio 0.110.0720.0520.0360.0440.0370.0340.0230.0310.0470.0670.0650.0530.0740.0960.0860.060.0710.0650.0670.0830.0990.0830.1330.1770.2220.2450.1810.1480.2210.249
Total Other Income Expenses Net -37.02214.193.19.947-16.7451.152-2.47298.134144.482248.955139.743122.241162.431288.434103.797109.69148.4648.64236.07922.872.443-2.3336.90712.6550.4187.4212.0248.99117.00215.1040.476
Income Before Tax 1,571.7191,039.103694.648444.58460.342421.74381.099358.169513.992840.2351,048.8261,015.744855.5161,187.9961,087.901928.346641.888578.445436.378377.988390.987337.477235.401318.024315.28343.461332.591220.773156.453128.30673.753
Income Before Tax Ratio 0.1070.0730.0530.0370.0420.0370.0340.0320.0440.0670.0780.0740.0660.0980.1060.0980.0780.0780.0710.0710.0840.0980.0850.1390.1810.2270.250.1880.1670.2510.251
Income Tax Expense 247.743184.215145.507151.733175.469158.248157.054185.656195.144212.795257.192234.486201.796270.652219.648176.036101.04485.10265.59747.20151.8569.4335.53133.81645.778113.34250.3233.8341396.5
Net Income 1,055.679644.714549.14228.011284.874229.784179.851161.348312.085587.679726.139680.641616.199817.217769.873627.493461.284409.662306.92276.784270.506241.928201.178285.694268.284291.495282.271186.939143.453119.30667.253
Net Income Ratio 0.0720.0450.0420.0190.0260.020.0160.0140.0270.0470.0540.050.0470.0670.0750.0660.0560.0550.050.0520.0580.0710.0730.1250.1540.1920.2120.160.1530.2330.229
EPS 0.380.230.190.0810.10.0820.0640.0570.110.210.260.250.250.340.320.260.210.180.140.140.130.120.10.140.130.170.170.130.0650.0540.03
EPS Diluted 0.380.230.190.0810.10.0820.0640.0570.110.210.260.250.250.330.320.260.210.180.140.140.130.120.10.140.130.170.170.130.0650.0540.03
EBITDA 2,293.2391,786.4791,437.2971,194.1921,268.2731,247.4431,247.4981,237.1231,416.2571,797.3841,986.2671,932.5081,779.5452,048.3961,790.1261,644.7811,389.3731,148.1111,037.44892.135818.27651.311498.415530.373461.379399.854393.712217.644147.513145.11277.622
EBITDA Ratio 0.1560.1260.1090.10.1160.1090.110.1110.1220.1430.1470.1410.1370.1690.1740.1730.1680.1540.1690.1680.1750.190.180.2320.2640.2640.2960.1860.1570.2830.264