Beijing Yanjing Brewery Co.,Ltd.

SZSE:000729.SZ

9.92 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 7,454.1257,211.6986,110.1995,059.4453,855.3312,769.5631,938.8471,944.7521,678.0031,743.9311,732.1471,609.1571,387.3291,437.741,516.3761,042.27871.3461,244.499443.216468.726585.766877.672892.986545.039756.22987.769511.963203.23813.7713.170.293
Short Term Investments 20.21104,545.80220.182-1.8250-000-00-0-0108.7610000000.3080.3080.7830.235152.74610000000
Cash and Short Term Investments 7,474.3367,211.6986,110.1995,079.6263,855.3312,769.5631,938.8471,944.7521,678.0031,743.9311,732.1471,609.1571,387.3291,437.741,516.3761,042.27871.3461,244.499443.216468.726586.075877.98893.769545.274908.975187.769511.963203.23813.7713.170.293
Net Receivables 260.275207.553194.08192.351190.496246.55244.966177.552203.127132.458135.08126.468125.919346.5270212.9750266.131170.994216.593407.4800037.09314.83927.3716.0675.4482.5980.463
Inventory 3,946.3943,863.6094,141.0383,911.313,827.5823,924.363,859.7723,797.783,890.0833,854.4034,081.3094,050.2274,300.6663,972.0022,983.0412,430.0272,505.1571,891.421,397.1781,160.364969.75697.611689.093666.026468.794353.837325.892301.047109.613114.11270.519
Other Current Assets 224.445271.937183.30466.4755.678212.73188.795360.721279.801112.866396.493533.564701.863363.402430.857225.213414.108796.436288.563224.188386.498634.091456.914439.247212.144149.56888.959106.4390.9232.93829.277
Total Current Assets 11,905.4511,554.79810,806.1229,418.1038,082.6297,179.8716,310.2956,280.8066,051.0136,008.5766,345.0296,319.4156,389.8586,043.8295,078.1223,910.4844,036.7984,198.4872,451.5962,182.2062,349.8022,209.6822,039.7771,650.5471,625.607706.012937.848616.782219.731352.817100.553
Non-Current Assets:
Property, Plant & Equipment, Net 7,781.5577,899.2428,132.0818,528.6118,927.9759,514.6629,840.5310,187.70810,592.80410,634.8711,046.37411,104.26110,532.0919,427.498,484.0077,204.0146,893.7166,186.4055,973.0295,444.3654,687.4823,501.0683,191.0592,547.7892,285.0891,772.5451,420.804912.89552.144374.078209.253
Goodwill 81.01481.01481.014123.381164.716164.716202.039273.114273.114273.114273.114273.114273.114273.114187.40850.46250.46250.4620000000000000
Intangible Assets 1,016.7271,002.194894.175877.973905.881929.654949.05955.531931.401949.902904.407852.276734.043688.021711.309612.786550.643364.457217.813179.365190.462151.414131.97283.72655.4062.2970.360000
Goodwill and Intangible Assets 1,097.7411,083.207975.1891,001.3541,070.5971,094.371,151.0881,228.6451,204.5151,223.0161,177.5211,125.391,007.157961.135898.717663.248601.105414.918217.813179.365190.462151.414131.97283.72655.4062.2970.360000
Long Term Investments 560.095575.996573.483290.391297.295306.241309.82301.378241.86235.582254.134247.258212.603117.506000000130.809129.685131.44296.696-94.512-75.87400000
Tax Assets 85.77775.26733.58425.82223.37116.36420.01419.14636.4734.81731.79132.62733.77720.37511.31511.64712.2179.3110000018.069171.993120.22900000
Other Non-Current Assets 1,716.47242.41174.088155.63789.9950.00356.99980.104128.529105.91675.80176.40748.224108.761198.54366.54373.44476.35132.005158.21215.71418.19818.4920.0350.0380.07641.60942.67617.4437.4710
Total Non-Current Assets 11,241.6429,676.1239,888.42410,001.81510,409.22810,981.6411,378.45211,816.98112,204.17812,234.20212,585.62212,585.94211,833.85210,635.2679,592.5827,945.4527,580.4826,686.9846,322.8475,781.9415,024.4673,800.3643,472.9652,746.3162,418.0131,819.2731,462.773955.565569.587381.549209.253
Total Assets 23,147.09221,230.92120,694.54619,419.91818,491.85718,161.51117,688.74718,097.78718,255.19118,242.77718,930.65118,905.35818,223.7116,679.09614,670.70411,855.93611,617.2810,885.4718,774.4437,964.1487,374.2696,010.0465,512.7424,396.8634,043.622,525.2852,400.6211,572.347789.319734.367309.805
Liabilities & Equity:
Current Liabilities:
Account Payables 1,383.6751,239.331,657.751,393.8151,015.9521,043.2431,060.111,099.2361,053.1751,024.9461,002.4481,085.1161,052.5791,022.143842.073577.146677.595673.924394.417283.232186.861149.25883.26884.04913.99316.11919.07824.70.8681.4220.084
Short Term Debt 682.408-946.0963000050504608518511,5911,3153,4752,3811,6211,2951,7331,750.339845.563840.8761252.06286.16127.6735.890.55.367.213193.130
Tax Payables 161.3671.149281.747159.011174.635164.476239.68163.397149.873157.086141.018175.597162.4923.0163.05392.00252.006139.37293.51884.727103.336154.594100.10571.47766.17652.763148.379209.372142.18267.23124.571
Deferred Revenue 01,385.9831,217.5783,655.934999.0882,269.528239.682,168.0922,048.9791,913.6482,156.922,484.61,825.0681,474.8221,348.6951,038.269724.85818.747759.442556.137489.697432.098347.172322.785323.9983.882157.594372.197000
Other Current Liabilities 4,899.9723,026.1742,774.5822,647.0922,359.148755.1182,526.252513.0162,498.643585.5462,700.849819.842,241.0132,004.9841,583.6451,224.087975.621,062.098749.683516.479428.724324.385182.232259.555270.213145.10542.929163.00420.787113.72434.052
Total Current Liabilities 7,127.4146,262.7546,231.6575,376.1724,548.8234,282.3653,876.0424,403.7414,552.694,532.2265,435.3155,880.1536,931.0835,431.1374,109.7723,188.2353,438.2223,625.7322,073.3181,725.2381,479.921880.297734.869542.75386.485103.642191.893464.276176.837375.47788.707
Non-Current Liabilities:
Long Term Debt 21.6373.1864.16320.2930000009969.233232.5931,082.7121,032.7118.890690420772.163625.11701.75701.758.22545.752013.885155.41289.9216.011108.037
Deferred Revenue Non-Current 116.13135.11340.15245.94357.84358.67956.04116.38817.95712.55911.69112.5050-00000-398.963-754.35414.34816.43222.089-5.484-0000000
Deferred Tax Liabilities Non-Current 7.8732.4842.2474.414.5855.0811.750.6870.7980.9082.8692.67519.338.2820.2920000.7661.5322.2983.0643.8294.5955.3616.1276.8930000
Other Non-Current Liabilities 150.106150.248150.38252.6650.2940.3030.7131.1883.3393.5983.133013.3218.13518.94916.57903.051314.60117.8080.750.910.852.7410.9411.605-13.885-155.41030
Total Non-Current Liabilities 295.747191.031196.94371.37262.72364.06458.50418.26322.09317.066116.69384.413265.2431,109.1281,051.95225.37990693.051441.803791.503642.506722.156728.51815.56152.0557.7326.8930289.9219.011108.037
Total Liabilities 7,423.1616,453.7846,428.65,447.5444,611.5464,346.4293,934.5464,422.0054,574.7844,549.2935,552.0075,964.5667,196.3266,540.2655,161.7233,213.6133,528.2224,318.7842,515.1212,516.7412,122.4271,602.4531,463.387558.311438.539111.374198.786464.276466.737594.488196.744
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 2,818.5392,818.5392,818.5392,818.5392,818.5392,818.5392,818.5392,818.5392,818.5392,818.5392,809.6512,808.4522,522.5871,210.2681,210.2671,210.2671,210.2671,100.2671,100.2211,019.446674.643667.425667.425667.425667.425554.225554.225309.5321081.11650.996
Retained Earnings 5,055.2654,340.7053,974.4873,796.3263,698.7133,653.9143,548.6053,509.9963,544.9973,587.0523,390.1973,064.1642,803.6692,612.9382,189.9251,731.2711,372.141,142.582770.314702.786703.457645.487467.073403.4331.034374.721268.396149.551030.77951.978
Accumulated Other Comprehensive Income/Loss 02,424.7492,371.5382,310.1482,240.0912,170.1882,684.4982,039.3351,944.4531,787.6115.5494.6370000000000000000000
Other Total Stockholders Equity 6,745.2184,261.2046,697.9394,483.6244,596.9254,483.8526,608.3196,521.3584,482.0236,271.3324,401.1554,392.1744,426.2314,929.5414,774.5994,413.7914,340.7523,260.553,363.1712,786.6072,832.9742,640.5432,655.4772,516.9722,452.1911,562.381,379.318648.99112.58227.98410.088
Total Shareholders Equity 14,619.02213,845.19713,425.76913,408.86613,243.57213,126.49412,975.46312,849.89312,790.01212,676.92412,251.58611,740.9349,752.4878,752.7478,174.7927,355.3296,923.1585,503.3995,229.3324,508.8394,211.0743,953.4553,709.8843,587.7963,444.1942,380.482,201.0351,108.071322.582139.879113.062
Total Equity 15,723.93214,777.13614,265.94613,972.37413,880.31113,815.08213,754.20113,675.78213,680.40713,693.48513,378.64412,940.79211,027.38310,138.8329,508.9818,642.3238,089.0586,566.6876,259.3225,447.4075,251.8424,407.5944,049.3553,838.5523,605.0812,413.9112,201.8351,108.071322.582139.879113.062
Total Liabilities & Shareholders Equity 23,147.09221,230.92120,694.54619,419.91818,491.85718,161.51117,688.74718,097.78718,255.19118,242.77718,930.65118,905.35818,223.7116,679.09614,670.70411,855.93611,617.2810,885.4718,774.4437,964.1487,374.2696,010.0465,512.7424,396.8634,043.622,525.2852,400.6211,572.347789.319734.367309.805