Lu Thai Textile Co., Ltd.
SZSE:000726.SZ
6.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,558.252 | 2,067.768 | 1,999.713 | 1,400.478 | 924.322 | 545.503 | 693.989 | 662.968 | 795.501 | 666.294 | 872.461 | 919.735 | 811.148 | 604.175 | 569.969 | 1,141.056 | 330.766 | 324.339 | 215.134 | 351.358 | 202.757 | 170.907 | 172.278 | 616.656 | 24.942 | 13.73 | 42.413 | 10.912 | 16.566 | 19.366 |
Short Term Investments
| 723.8 | 267.695 | 1.727 | 268.456 | 52.356 | 181.13 | -132.441 | -143.763 | 71.697 | -36.611 | 29.949 | 18.389 | 20.939 | 40.418 | 0.16 | 0 | 9.415 | 100 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0.05 | 0.068 | 0.068 | 0.068 | 0.068 |
Cash and Short Term Investments
| 2,282.052 | 2,335.463 | 2,001.44 | 1,668.934 | 976.678 | 545.503 | 693.989 | 662.968 | 867.198 | 666.294 | 902.411 | 938.123 | 832.088 | 644.593 | 569.969 | 1,141.056 | 340.181 | 424.339 | 215.134 | 351.358 | 202.757 | 170.907 | 212.278 | 616.656 | 24.942 | 13.78 | 42.481 | 10.98 | 16.634 | 19.433 |
Net Receivables
| 1,018.391 | 1,025.269 | 1,038.418 | 885.893 | 763.581 | 761.86 | 676.593 | 636.042 | 664.278 | 564.02 | 612.153 | 546.14 | 815.366 | 831.904 | 555.637 | 468.945 | 566.942 | 499.764 | 409.081 | 419.685 | 320.921 | 159.162 | 155.577 | 102.806 | 56.803 | 79.414 | 89.97 | 35.161 | 44.071 | 55.785 |
Inventory
| 2,124.14 | 2,107.85 | 2,345.347 | 1,988.969 | 2,421.5 | 2,093.367 | 2,100.661 | 1,816.7 | 1,743.964 | 1,752.57 | 1,645.071 | 1,684.292 | 1,666.911 | 1,466.287 | 1,229.495 | 1,370.058 | 997.031 | 806.409 | 809.444 | 597.991 | 458.271 | 283.764 | 261.141 | 150.096 | 145.559 | 122.582 | 126.802 | 102.471 | 76.001 | 54.587 |
Other Current Assets
| 145.112 | 76.848 | 55.993 | 479.182 | 68.789 | 86.366 | 118.589 | 107.536 | 57.391 | 5.167 | 34.03 | 68.068 | -74.534 | -74.904 | -49.698 | -66.112 | -86.392 | 1.006 | 3.978 | 4.251 | 92.732 | 80.41 | 58.737 | 30.585 | 15.626 | 35.991 | 47.333 | 34.415 | 39.121 | 29.036 |
Total Current Assets
| 5,569.695 | 5,545.43 | 5,441.197 | 5,022.978 | 4,230.548 | 3,487.096 | 3,589.832 | 3,223.246 | 3,332.831 | 2,988.051 | 3,193.665 | 3,236.624 | 3,239.83 | 2,867.88 | 2,305.402 | 2,913.947 | 1,817.762 | 1,731.517 | 1,437.636 | 1,373.285 | 1,074.679 | 694.242 | 687.733 | 900.143 | 242.931 | 251.767 | 306.585 | 183.027 | 175.826 | 158.842 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,929.416 | 6,489.212 | 6,056.2 | 6,017.866 | 6,412.329 | 6,085.793 | 5,635.631 | 5,516.124 | 5,118.989 | 5,074.319 | 4,701.256 | 4,440.789 | 4,027.985 | 3,711.844 | 3,705.056 | 3,896.438 | 3,862.584 | 3,150.202 | 2,849.345 | 2,472.244 | 1,408.835 | 1,047.415 | 768.769 | 495.788 | 349.396 | 311.785 | 267.396 | 272.02 | 270.519 | 232.483 |
Goodwill
| 20.564 | 20.564 | 20.564 | 20.564 | 20.564 | 20.614 | 20.614 | 20.614 | 20.614 | 20.614 | 20.614 | 20.614 | 20.564 | 20.564 | 20.564 | 20.564 | 20.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 343.348 | 352.89 | 363.131 | 373.543 | 516.48 | 478.689 | 498.948 | 384.253 | 363.386 | 373.76 | 352.847 | 319.013 | 309.099 | 293.315 | 228.957 | 227.301 | 139.372 | 96.915 | 114.192 | 122.339 | 106.412 | 43.52 | 24.333 | 18.561 | 16.844 | 17.533 | 18.395 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 363.912 | 373.453 | 383.695 | 394.107 | 537.043 | 499.303 | 519.562 | 404.867 | 384 | 394.374 | 373.46 | 339.627 | 329.663 | 313.878 | 249.52 | 247.864 | 159.936 | 96.915 | 114.192 | 122.339 | 106.412 | 43.52 | 24.333 | 18.561 | 16.844 | 17.533 | 18.395 | 0 | 0 | 0 |
Long Term Investments
| -491.513 | 253.583 | 357.768 | 26.539 | 329.02 | 0 | 314.51 | 168.423 | -4.254 | 104.053 | 37.493 | 49.054 | 48.003 | 28.524 | 0 | 0 | 0 | -87.498 | 0 | 0 | 0 | 0 | -32.134 | 0 | 0 | 0.98 | 0 | 0 | 0 | 0 |
Tax Assets
| 157.892 | 155.775 | 138.516 | 122.866 | 99.307 | 88.637 | 74.697 | 63.184 | 62.123 | 49.963 | 58.158 | 59.099 | 60.061 | 53.339 | 42.928 | 33.604 | 29.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 900.885 | 533.645 | 609.845 | 545.548 | 277.184 | 376.931 | 36.39 | 31.259 | 197.481 | 16.91 | 47.916 | 28.086 | 46.342 | 40.418 | 0.16 | 0 | 0 | 100 | 14.512 | 21.007 | 0.834 | 9.317 | 40.656 | 4.061 | 0.832 | 0.05 | 0.161 | 27.237 | 38.248 | 34.278 |
Total Non-Current Assets
| 7,860.591 | 7,805.668 | 7,546.024 | 7,106.926 | 7,654.884 | 7,050.664 | 6,580.792 | 6,183.857 | 5,758.339 | 5,639.62 | 5,218.284 | 4,916.655 | 4,512.055 | 4,148.003 | 3,997.664 | 4,177.907 | 4,051.871 | 3,259.619 | 2,978.049 | 2,615.59 | 1,516.082 | 1,100.252 | 801.623 | 518.41 | 367.072 | 330.349 | 285.952 | 299.257 | 308.767 | 266.761 |
Total Assets
| 13,430.286 | 13,351.098 | 12,987.221 | 12,129.904 | 11,885.432 | 10,537.76 | 10,170.624 | 9,407.103 | 9,091.17 | 8,627.671 | 8,411.949 | 8,153.279 | 7,751.885 | 7,015.883 | 6,303.067 | 7,091.853 | 5,869.633 | 4,991.136 | 4,415.685 | 3,988.875 | 2,590.761 | 1,794.494 | 1,489.357 | 1,418.553 | 610.002 | 582.115 | 592.538 | 482.283 | 484.592 | 425.603 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 275.503 | 302.038 | 335.401 | 243.262 | 390.566 | 353.689 | 373.567 | 252.539 | 251.68 | 351.504 | 410.267 | 337.008 | 296.344 | 548.126 | 376.847 | 636.311 | 380.488 | 400.216 | 402.457 | 357.86 | 165.895 | 221.044 | 48.484 | 34.21 | 20.117 | 49.629 | 45.198 | 66.408 | 62.287 | 67.289 |
Short Term Debt
| 676.912 | 826.868 | 1,019.912 | 974.02 | 2,221.266 | 1,325.274 | 1,197.875 | 873.262 | 802.766 | 618.187 | 734.022 | 1,427.93 | 1,220.473 | 938.922 | 1,189.922 | 2,026.517 | 2,228.176 | 1,755.031 | 1,354.159 | 1,111.008 | 700.422 | 90 | 0 | 24.012 | 156.854 | 124.949 | 143.339 | 111.258 | 152.65 | 93.362 |
Tax Payables
| 42.633 | 31.483 | 29.458 | 36.469 | 25.052 | 43.557 | 33.055 | 77.215 | 80.615 | 74.052 | 115.248 | 50.874 | 30.576 | -12.807 | 28.683 | -26.278 | 24.102 | 10.527 | -18.574 | 9.512 | 1.446 | 3.548 | 41.535 | 33.052 | 13.813 | 12.891 | 8.317 | -0.114 | 0.313 | -0.064 |
Deferred Revenue
| 609.387 | 206.88 | 603.64 | 461.044 | 465.61 | 0 | 478.995 | 463.806 | 483.382 | 397.927 | 573.698 | 537.401 | 579.019 | 466.519 | 401.791 | 304.965 | 353.607 | 257.375 | 198.506 | 141.367 | 127.361 | 157.451 | 0 | 137.638 | 92.706 | 76.958 | 68.773 | 50 | 40.757 | 24.188 |
Other Current Liabilities
| 63.647 | 516.034 | 120.435 | 192.575 | 108.783 | 695.942 | 119.786 | 89.451 | 95.078 | 82.176 | 100.793 | 115.545 | 91.026 | 147.284 | 41.441 | 31.743 | 44.327 | 26.759 | 29.067 | 31.793 | 46.1 | 8.796 | 161.544 | 6.577 | 2.913 | 1.378 | 1.375 | 0.811 | 3.804 | 1.4 |
Total Current Liabilities
| 1,625.449 | 1,851.82 | 2,079.388 | 1,870.902 | 3,186.225 | 2,374.904 | 2,170.223 | 1,679.057 | 1,632.906 | 1,449.794 | 1,818.78 | 2,417.884 | 2,186.863 | 2,100.851 | 2,010.001 | 2,999.536 | 3,006.598 | 2,439.381 | 1,984.19 | 1,642.028 | 1,039.777 | 477.292 | 210.029 | 202.438 | 272.589 | 252.915 | 258.685 | 228.477 | 259.497 | 186.239 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 1,823.145 | 1,723.095 | 2,201.801 | 1,845.692 | 42.364 | 170.019 | 93.843 | 135.678 | 81.499 | 9.905 | 97.55 | 9.736 | 12.675 | 86.369 | 92.612 | 298.511 | 344.784 | 395.928 | 483.965 | 586.177 | 0 | 15 | 0 | 0 | 0 | 7.268 | 14.557 | 55.919 | 62.668 | 16.313 |
Deferred Revenue Non-Current
| 151.769 | 159.615 | 188.958 | 173.863 | 157.668 | 140.183 | 126.737 | 95.99 | 96.135 | 67.057 | 9.736 | 0 | 9.736 | 9.736 | 9.736 | 9.736 | 9.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 155.179 | 151.243 | 92.571 | 85.633 | 92.44 | 28.03 | 2.905 | 2.341 | 2.193 | 2.065 | 6.55 | 4.88 | 5.263 | 8.908 | 0.407 | 0.407 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 57.277 | 57.418 | 57.384 | 62.138 | 107.429 | 98.798 | 1.84 | 80.962 | 1.84 | 82.42 | 64.733 | 66.087 | 67.442 | 68.422 | 2.673 | 2.673 | 2.673 | 15.123 | 13.189 | 14.659 | 2.673 | 0 | 0 | 0 | 0 | 0 | 0 | 36.812 | 0 | 60.677 |
Total Non-Current Liabilities
| 2,187.37 | 2,091.371 | 2,540.714 | 2,167.326 | 399.902 | 437.031 | 225.325 | 314.972 | 181.667 | 161.447 | 178.569 | 80.703 | 95.115 | 173.435 | 105.428 | 311.327 | 358.213 | 411.051 | 497.154 | 600.836 | 2.673 | 15 | 0 | 0 | 0 | 7.268 | 14.557 | 92.731 | 62.668 | 76.99 |
Total Liabilities
| 3,812.818 | 3,943.191 | 4,620.102 | 4,038.228 | 3,586.127 | 2,811.935 | 2,395.549 | 1,994.029 | 1,814.573 | 1,611.241 | 1,997.349 | 2,498.587 | 2,281.978 | 2,274.286 | 2,115.429 | 3,310.863 | 3,364.811 | 2,850.432 | 2,481.343 | 2,242.864 | 1,042.451 | 492.292 | 210.029 | 202.438 | 272.589 | 260.182 | 273.242 | 321.209 | 322.166 | 263.229 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 863.608 | 887.633 | 882.341 | 858.132 | 858.122 | 922.602 | 922.602 | 922.602 | 955.758 | 955.758 | 955.8 | 1,008.895 | 1,008.955 | 994.865 | 994.865 | 994.865 | 844.865 | 422.432 | 422.432 | 422.432 | 422.432 | 352.027 | 270.79 | 208.3 | 158.3 | 158.3 | 158.3 | 78.3 | 78.3 | 78.3 |
Retained Earnings
| 6,762.458 | 6,490.911 | 5,589.202 | 5,346.82 | 5,372.074 | 4,927.501 | 4,629.103 | 4,319.888 | 4,053.08 | 3,892.067 | 3,379.355 | 2,729.178 | 2,367.19 | 1,854.833 | 1,418.469 | 1,090.99 | 814.815 | 528.88 | 354.321 | 250.975 | 172.931 | 10.891 | 10.941 | 0.281 | 7.361 | 3.713 | 1.495 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,355.588 | 1,340.736 | 1,258.119 | 1,284.929 | 1,269.331 | 1,143.957 | 1,038.767 | 1,004.143 | 891.718 | 50.432 | 73.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 249.154 | 294.877 | 253.645 | 197.696 | 197.61 | 152.488 | 640.471 | 691.353 | 936.557 | 1,690.515 | 1,579.681 | 1,530.628 | 1,709.956 | 1,554.435 | 1,506.327 | 1,455.38 | 606.344 | 998.382 | 960.411 | 909.415 | 856.768 | 897.028 | 958.281 | 1,002.475 | 169.514 | 159.92 | 152.056 | 75.726 | 84.126 | 84.074 |
Total Shareholders Equity
| 9,230.807 | 9,014.157 | 7,983.307 | 7,687.578 | 7,697.135 | 7,146.548 | 7,230.943 | 6,937.986 | 6,837.113 | 6,588.772 | 5,988.054 | 5,268.701 | 5,086.1 | 4,404.133 | 3,919.661 | 3,541.235 | 2,266.024 | 1,949.695 | 1,737.165 | 1,582.822 | 1,452.131 | 1,259.946 | 1,240.012 | 1,211.056 | 335.174 | 321.933 | 311.851 | 154.026 | 162.426 | 162.374 |
Total Equity
| 9,617.468 | 9,407.906 | 8,367.119 | 8,091.676 | 8,299.305 | 7,725.825 | 7,775.075 | 7,413.074 | 7,276.598 | 7,016.431 | 6,414.6 | 5,654.692 | 5,469.908 | 4,741.597 | 4,187.638 | 3,780.99 | 2,504.822 | 2,140.705 | 1,934.342 | 1,746.011 | 1,548.31 | 1,302.202 | 1,279.328 | 1,216.115 | 337.413 | 321.933 | 319.295 | 161.074 | 162.426 | 162.374 |
Total Liabilities & Shareholders Equity
| 13,430.286 | 13,351.098 | 12,987.221 | 12,129.904 | 11,885.432 | 10,537.76 | 10,170.624 | 9,407.103 | 9,091.17 | 8,627.671 | 8,411.949 | 8,153.279 | 7,751.885 | 7,015.883 | 6,303.067 | 7,091.853 | 5,869.633 | 4,991.136 | 4,415.685 | 3,988.875 | 2,590.761 | 1,794.494 | 1,489.357 | 1,418.553 | 610.002 | 582.115 | 592.538 | 482.283 | 484.592 | 425.603 |