Lu Thai Textile Co., Ltd.

SZSE:000726.SZ

6.6 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,313.8742,055.8571,853.2071,670.721,783.0761,558.2521,123.7651,551.4431,842.2522,056.4931,889.8641,925.7891,823.3771,999.7132,260.9562,039.5711,560.5481,400.4781,331.6532,028.298950.152924.322683.354623.926538.479545.503813.672671.722925.106693.989664.008601.26648662.968612.52578.366757.125795.501956.833617.438581.633666.294537.908470.252671.326872.461680.934652.081602.23919.735498.071439.679546.9811.148995.739602.876720.231604.175615.557616.649650.729569.969298.303579.911713.9011,141.056923.113447.148522.825330.766306.437312.081430.409324.339312.562284.038410.125215.134303.357302.207193.048351.358245.839307.08150.984202.757212.349109.03187.468170.907134.595144.948164.037172.278219.734248.487616.65690.97424.94236.34713.7310.86842.41311.33110.912
Short Term Investments 657.177693.973747.511741.611863.02723.8963.968918.839612.8770.2311.316288.4194.0871.72771.305124.053208.949268.456250.648-209.3010.29552.35631.50131.14630.972-152.7-145.084-135.3927.895-132.441-137.5551.111-142.021-143.76378.60775.99573.28371.697-80.0728.9412.399-36.6111.974-2.1041.33729.94924.91316.6711.5718.3896.321011.28820.93921.13617.83924.05240.41823.641012.160.16000001.9953.2469.4150.21500.215100105.997105.6291000000000000000008.8014070600000.050.050.0680.0680.0680.068
Cash and Short Term Investments 2,971.052,749.8292,600.7182,412.3312,646.0962,282.0522,087.7332,470.2832,455.1292,324.3882,201.1792,214.2081,827.4642,001.442,332.2622,163.6241,769.4971,668.9341,582.3012,028.298950.447976.678714.855655.072569.451545.503813.672671.722933.001693.989664.008602.371648662.968691.128654.361830.408867.198956.833626.379584.032666.294539.881470.252672.663902.411705.848668.751613.8938.123504.392439.679558.188832.0881,016.875620.714744.283644.593639.199616.649650.729569.969298.303579.911713.9011,141.056923.113449.143526.071340.181306.437312.081430.409424.339418.558389.667510.125215.134303.357302.207193.048351.358245.839307.08150.984202.757212.349109.03187.468170.907134.595144.948172.838212.278289.734308.487616.65690.97424.94236.39713.7810.93542.48111.39810.98
Net Receivables 923.235933.801920.342842.196922.486944.359831.739755.557722.909840.392908.429934.964858.341909.681803.293718.724758.949760.57673.12477.856519.965647.008508.674667.335541.772682.208548.49472.528403.675598.416370.637460.289298.42377.292296.045406.076330.463395.994434.416382.204341.6410298.07296.738263.872406.541312.734299.563285.107386.873000815.3660000000000000000000475.577409.84600322.514311.873258.818313.719250.912388.4650218.67205.531306.866140.622113.003109.125138.63143.099121.27199.80465.8340102.80639.09847.394035.06533.27119.06630.02217.492
Inventory 1,954.3412,019.8842,075.572,142.5072,053.4692,124.142,320.5972,222.8432,127.7372,107.852,421.6232,579.9292,397.62,345.3472,138.6362,079.4852,053.5311,988.9692,262.3852,595.1362,511.1652,421.52,449.9242,338.0912,230.392,093.3671,998.1622,017.4252,126.672,100.6611,890.6822,062.1122,097.4541,816.71,592.5341,791.3931,850.4431,743.9641,574.081,761.3171,807.1211,752.571,633.9171,789.2831,747.7431,645.0711,735.5421,774.8321,761.1221,684.2921,728.5141,697.2021,730.4871,666.9111,757.3321,965.6891,903.531,466.2871,107.2581,325.1541,384.3891,229.4951,066.3111,115.1411,274.8161,370.0581,332.5141,235.4621,124.082997.031906.8321,007.8960806.409702.912835.636868.629809.444655.429760.304762.478597.991482.966580.117530.907458.271333.059350.737326.957283.764279.964277.704270.898261.141246.068247.848150.096129.026145.559130.946122.582114.436126.802119.586102.471
Other Current Assets 358.363307.551184.22223.545302.525494.076258.133294.998305.855272.801153.055161.764277.981186.223299.556243.738564.428482.842237.212175.055234.21229.548395.303497.162442.262359.573844.594362.686357.543321.825296.409141.098264.342372.72245.522145.663249.623355.481220.224288.598699.588260.312189.66246.593257.015239.642277.099406.402442.309341.938581.211603.993509.089773.668572.06610.212607.637757455.706405.334524.817505.939422.574477.486312.65402.832513.919398.023541.875480.55542.54445.154543.369122.13899.45540.744358.65290.545100.211137.78126.954173.025167.953497.774256.788208.12165.602141.67151.697130.447125.829128.64115.859114.511148.726207.893133.39150.22625.03663.18380.33957.258118.23755.83252.084
Total Current Assets 6,206.996,011.0665,780.855,620.585,924.5775,569.6955,498.2015,741.9715,611.635,545.435,684.2865,889.1915,361.3855,441.1975,495.875,205.5725,038.7255,022.9784,650.655,276.3454,215.7864,230.5484,068.7564,045.7763,783.8753,487.0963,656.4283,524.363,820.8893,589.8323,221.7363,265.8713,308.2163,223.2462,825.2282,997.4923,260.9373,332.8313,185.5532,969.4713,090.7412,988.0512,661.5282,802.8662,941.2923,193.6653,031.2222,984.1872,928.1873,236.6242,814.1172,740.8742,797.7643,239.833,346.2673,196.6153,255.452,867.882,202.1632,347.1372,559.9352,305.4021,787.1882,172.5382,301.3672,913.9472,769.5462,082.6282,192.0291,817.7621,755.811,765.0351,933.7781,731.5171,630.7661,766.0481,737.4061,437.6361,370.871,459.111,396.1991,373.2851,285.2231,384.9711,157.3491,074.679917.877742.06679.125694.242679.019694.391680.866687.733750.361764.229900.143309.323242.931230.526251.767215.901306.585216.838183.027
Non-Current Assets:
Property, Plant & Equipment, Net 6,500.5846,619.0226,736.0686,845.7366,858.9786,929.4167,026.4756,712.9376,458.1186,489.2126,412.116,294.2425,994.4176,056.26,060.6486,098.9466,004.9756,017.8666,098.5766,454.9626,434.7936,412.3296,274.2156,190.3416,128.9626,085.7935,986.8135,724.3635,617.6455,635.6315,532.2955,505.9855,537.3545,516.1245,439.2315,366.5155,143.3555,118.9895,045.0825,027.2985,038.2015,074.3195,081.4694,817.7544,715.9774,701.2564,600.5274,463.6374,436.6214,440.7894,406.7484,345.0464,292.8724,027.9853,769.3713,710.6343,697.6653,711.8443,734.1353,713.8893,695.2433,705.0563,737.853,793.2753,860.6763,896.4384,066.0024,046.9173,956.7513,862.5843,777.7743,696.3643,340.3123,150.2023,093.1212,934.7882,859.6742,849.3452,723.3132,703.4812,582.0542,472.2441,840.2191,681.121,477.5271,408.8351,328.9471,219.1291,074.1281,047.415973.28898.168776.87768.769708.639650.053495.788359.899349.396332.436311.785298.083267.396265.632272.02
Goodwill 20.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.61420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56420.56414.26918.66712.28715.8550000000000000000000000000000000
Intangible Assets 331.003333.385335.53337.999340.67343.348345.389347.981350.251352.89355.366357.796360.396363.131365.649368.4370.78373.543379.306508.639512.662516.48528.725478.906482.976478.689483.223491.292499.429498.948478.132480.809483.033384.253368.311366.951369.986363.386366.217369.278372.338373.76356.652350.622353.471352.847351.774314.276316.406319.013323.499326.142328.803309.099311.491296.923292.83293.315261.731263.947278.939228.957230.996228.355225.07227.301144.047139.228137.924139.372101.5698.12671.93396.915107.351111.802101.763114.192118.788120.062122.859122.339120.662110.553112.963106.412111.21443.11844.98143.5232.70932.27833.76924.33331.08323.93918.56115.45716.84418.81417.53318.06418.39519.1580
Goodwill and Intangible Assets 351.567353.949356.093358.563361.234363.912365.953368.545370.814373.453375.929378.359380.96383.695386.213388.963391.344394.107399.87529.203533.226537.043549.289499.469503.539499.303503.837511.906520.043519.562498.746501.422503.647404.867388.924387.565390.6384386.831389.892392.952394.374377.266371.235374.085373.46372.388334.89337.019339.627344.112346.755349.367329.663332.055317.487313.394313.878282.295284.511299.503249.52251.559248.919245.634247.864164.611159.792158.488159.936115.829116.79384.2296.915107.351111.802101.763114.192118.788120.062122.859122.339120.662110.553112.963106.412111.21443.11844.98143.5232.70932.27833.76924.33331.08323.93918.56115.45716.84418.81417.53318.06418.39519.1580
Long Term Investments -467.739-491.088249.212-500.704278.438-491.513-685.112-646.924-68.042672.27925.08556.676340.448357.768211.2161.27283.37526.53927.556497.467327.813329.02110.443112.51107.601333.831325.163316.931174.712314.51162.21523.549166.681168.423-11.165-8.552-5.84-4.254147.51558.50265.043104.05365.46969.54766.10637.49342.52950.77255.87349.05461.12167.44357.65548.00347.80751.10444.89128.52445.30100000000-000000-87.498-92.677-91.914-85.888000000000000000-0.934-32.134-69.331-59.3140000.980.9822.0240-00
Tax Assets 146.973148.531144.13157.913159.399157.892143.64145.561147.7170137.203145.32142.835138.516142.197130.641124.24122.86686.44297.67399.40799.30780.4883.3587.36888.63770.88475.31673.02174.69765.47265.99566.23463.18449.94251.1759.25462.12351.74549.16646.27749.96353.9355.27455.81658.15857.32857.3158.97259.09954.12856.19658.59660.06157.17961.57756.05553.33934.44431.8134.1742.92835.15734.77831.41833.60419.23921.23725.52329.3517.5077.5077.50712.81500000000000000000010.055070.402-0000000.07306.5530
Other Non-Current Assets 1,149.3951,288.237531.2851,283.423294.115900.8851,127.1671,251.883786.549270.724718.275699.822623.761609.845318.896415.372555.093545.548623.477.754236.393277.184265.09270.735247.44943.125.20280.514210.92436.3938.847187.34117.48531.259225.836227.045211.011197.48112.78191.30465.7616.9116.8312.78116.25247.91632.69961.8321.24328.08614.2127.89111.28846.34221.13617.83924.05240.41823.64167.44312.160.16-0-00000000.2150.2150.21587.185105.997105.62910014.51214.91115.30920.7621.00794.67775.6411.5630.83480.42544.8589.1389.3172.2982.3280.0840.656-0.028604.0610.7370.8320.050.05-0.0060.1610.71627.237
Total Non-Current Assets 7,680.787,918.6498,016.7888,144.9317,952.1647,860.5917,978.1237,832.0017,695.1567,805.6687,668.6037,574.4197,482.4227,546.0247,119.1557,195.1947,159.0277,106.9267,235.9157,587.0617,631.6317,654.8847,279.5177,156.4067,074.9197,050.6646,911.8996,709.036,596.3456,580.7926,297.5766,284.2936,291.4016,183.8576,092.7696,023.7435,798.385,758.3395,643.9545,616.1625,608.2335,639.625,594.9645,326.5915,228.2355,218.2845,105.4714,968.4414,909.7284,916.6554,880.3224,823.334,769.7774,512.0554,227.5484,158.644,136.0564,148.0034,119.8164,097.6534,041.0763,997.6644,024.5664,076.9724,137.7274,177.9074,249.8524,227.9464,140.7634,051.8713,901.3263,820.8793,432.2553,259.6193,213.7923,060.3042,975.5492,978.0492,857.0122,838.8512,725.6722,615.592,055.5581,867.3141,592.0531,516.0821,520.5861,307.1061,128.2471,100.2521,008.287932.775819.84801.623740.764674.679518.41376.093367.072352.28330.349338.239285.952292.059299.257
Total Assets 13,887.7713,929.71613,797.63813,765.51113,876.7413,430.28613,476.32413,573.97213,306.78513,351.09813,352.88913,463.6112,843.80712,987.22112,615.02412,400.76612,197.75212,129.90411,886.56512,863.40611,847.41711,885.43211,348.27311,202.18210,858.79410,537.7610,568.32710,233.3910,417.23410,170.6249,519.3129,550.1649,599.6179,407.1038,917.9989,021.2359,059.3179,091.178,829.5078,585.6338,698.9748,627.6718,256.4938,129.4588,169.5278,411.9498,136.6937,952.6277,837.9168,153.2797,694.4387,564.2057,567.5417,751.8857,573.8157,355.2557,391.5067,015.8836,321.9796,444.796,601.0126,303.0675,811.7546,249.516,439.0947,091.8537,019.3986,310.5746,332.7915,869.6335,657.1355,585.9155,366.0334,991.1364,844.5594,826.3524,712.9554,415.6854,227.8824,297.9614,121.8723,988.8753,340.783,252.2852,749.4032,590.7612,438.4632,049.1661,807.3711,794.4941,687.3061,627.1661,500.7061,489.3571,491.1251,438.9071,418.553685.416610.002582.806582.115554.14592.538508.896482.283
Liabilities & Equity:
Current Liabilities:
Account Payables 247.127272.079230.62221.725210.354275.503220.408260.31215.252302.038201.176232.502298.933335.401224.347236.878202.701243.262293.222228.016349.715390.566252.035322.917281.328353.689271.554283.654350.815373.567234.974242.847232.983252.539192.965237.792266.775251.68233.702243.808282.643351.504303.24225.427305.124410.267309.395315.006288.41337.008343.996298.992237.903296.344257.606192.958220.681548.126314.925317.696328.367376.847353.653433.705486.551636.311816.022515.836430.31380.488874.0611,133.794709.784401.823546.485671.245594.803402.457377.391491.861452.02357.86200.301321.924148.922165.895263.643272.921209.601221.044134.77774.15138.6348.48452.38644.40734.2122.48720.1178.849.62950.95945.19871.63166.408
Short Term Debt 770.218849.687602.165598.629625.467580.705776.219527.3841,021.879826.868766.6051,259.466880.1161,011.0341,072.646991.5681,055.205974.021,076.9481,881.2372,213.6492,120.1542,117.7422,137.6531,710.8881,325.2741,604.7071,458.0591,327.0661,197.875910.6861,307.9111,041.514873.262798.3171,068.119869.165802.766749.72843.49598.046517.453511.596614.985591.939648.665937.5821,097.2961,028.1481,415.0781,145.2431,101.6181,123.4651,151.4141,070.3511,270.0111,467.757869.557751.9331,138.1911,335.7141,032.542769.8361,406.5031,438.0251,974.3342,686.5252,401.832,487.1622,128.9331,598.861,237.1161,453.8781,654.261,426.6211,441.8051,472.8081,354.1591,042.4071,068.3481,020.1151,111.0081,269.6191,148.65781.947700.422524.073299.92478.77909060000024.012204.968148.692157.598115.78680.713104.7273.45276.107
Tax Payables 60.74657.26233.50830.38226.14542.63331.67634.0312.401045.82275.67551.13729.45815.21433.87530.03636.46935.0433.12818.72325.05238.82149.45621.86543.55768.13542.75226.75733.05550.8960.01957.08877.21575.79175.32957.19280.61556.88373.14548.49974.05239.03976.54769.623115.24896.40382.28947.15850.8745.657-17.679-61.3530.57653.86933.489-6.256-12.80743.4428.96222.81128.68319.01310.0170.105-26.27846.92441.30774.20624.10219.636-5.7154.21110.52714.342-2.853-14.654-18.57416.5967.084-3.7219.51220.471.662-13.8951.44618.99513.4617.5593.5488.24710.76145.72641.53554.21343.35133.05225.47113.81314.73512.8919.5328.3174.236-0.114
Deferred Revenue 00167.813530.016166.417609.387581.309534.024166.7980186.15900204.967162.39422.547376.743461.044384.904558.378393.005465.61553.721521.814435.405590.38601.937477.45390.897478.995383.321352.934330.845463.806395.475385.832338.515483.382379.813376.365293.554397.927401.024452.46375.673573.698534.394564.407427.566537.401486.745453.868354.993579.019596.061546.352452.172466.519421.854394.749337.06401.791368.259320.823294.731304.965315.343315.838343.007353.607291.776253.395211.445257.375283.133312.177178.263198.506204.349300.635138.266141.367142.991103.48117.323127.361138.94370.754162.891157.45154.856138.5220000137.63865.29292.706076.95840.7468.77352.63650
Other Current Liabilities 473.998596.693454.198580.425404.771117.22133.499506.647372.262722.914816.084547.094619.566498.527363.649359.29938.185475.8124.45482.054361.223541.67730.681191.45495.21762.00643.769437.81670.003565.726188.808384.616357.072386.59117.52413.47231.815497.845149.77394.753440.235108.858472.748498.67211.359644.599107.435577.865475.194614.924595.676575.337584.499708.528763.963693.753592.803695.975510.961542.131505.262571.93578.503381.372330.227415.169353.241456.817403.047473.076422.709289.082334.273372.771391.038416.885334.622246.147216.027324.15169.433163.648147.228185.449202.645172.014142.21368.413164.634162.69952.681132.98108.048120.00937.20439.629111.16451.5789.96832.19774.60863.794100.4587.96486.076
Total Current Liabilities 1,552.091,775.7211,488.3051,431.1611,433.1541,625.4491,643.1121,862.3951,788.5921,851.822,015.8462,114.7371,849.7522,079.3881,838.2461,768.3821,702.8711,870.9021,814.5692,782.8133,036.0543,186.2253,139.2783,223.292,509.2972,374.9042,590.1012,321.5892,165.5372,170.2231,768.6791,995.3941,688.6571,679.0571,480.0721,780.5441,563.4621,632.9061,569.8881,555.1951,369.4241,449.7941,326.6241,415.6311,353.7171,818.781,985.2092,072.4561,838.9112,417.8842,090.5731,958.2681,884.5172,186.8632,145.7892,190.2112,274.9862,100.8511,621.262,006.9812,192.1542,010.0011,721.0052,231.5962,254.9082,999.5363,902.7123,415.7893,394.7253,006.5982,915.2672,654.2772,502.1462,439.3812,378.4872,527.0812,387.5791,984.191,652.4221,891.4431,637.8471,642.0281,637.6181,657.6851,119.621,039.777948.924654.719460.564477.292285.705277.892192.405210.029143.803127.386202.438304.497272.589213.33252.915204.998258.685237.283228.477
Non-Current Liabilities:
Long Term Debt 2,021.8351,997.0182,293.4442,288.1592,424.591,823.1451,815.8531,712.0971,662.8061,723.0951,838.072,207.9922,145.9072,201.8012,102.3992,062.2592,004.6291,845.6921,620.3291,339.09128.50542.36418.9610176.649170.019157.61269.431107.412000137.016135.678122.202111.9297.9781.499086.5659.9879.90597.51797.52198.43473.6679.7369.73672.4259.7369.73609.73612.6752059.45467.55186.369100.24881.50855.6892.61271.17172.815308.539298.511335.086271.995291.344344.784380.712679.73599.643395.928345.73298.391297.316483.965693.428632.712643.19586.177105.21160004.673001515.5420.5590.57700.6110.62800011.1177.26810.8614.55755.6455.919
Deferred Revenue Non-Current 143.552145.395147.031148.387149.903151.769152.025153.041158.0860162.826163.339165.149188.958174.794176.362172.235173.863176.36162.648155.024157.668139.134139.234140.663140.183125.845126.957126.524126.737116.197117.58115.58395.9994.96395.63596.30796.13564.89265.57466.23767.0579.7369.7369.7369.736009.73600009.7369.7369.7369.7369.7369.7369.7369.7369.7369.7369.7369.7369.7369.7369.8069.8169.816000-0.3660000000000000000000000000000000
Deferred Tax Liabilities Non-Current 137.491131.519141.525146.712152.667155.179154.682150.232156.141096.81996.82293.7492.57183.52185.70483.20885.63369.17770.53792.07192.4427.87427.88127.75528.033.1773.1132.9032.9052.2242.2722.3242.3412.2532.2372.1812.1932.1483.4052.4332.0652.372.0782.2766.555.8124.5853.8494.883.0892.1343.8155.2635.8535.2236.5268.9083.840.4030.4060.4070.4070.4070.4070.4070.3840.6340.9240.9390000.3660000000000000000000000000000000
Other Non-Current Liabilities 58.49558.49557.277205.66457.277209.04657.418210.45957.418368.27645.93345.93357.384-131.57445.77345.77362.138236.00154.49854.157107.429107.42988.26188.26198.79898.79894.298221.25595.6831.8499.5141.8480.96280.96285.385.383.3391.8488.4051.8482.282.4265.91766.31666.71564.73370.88469.99656.01766.08766.42676.567.10367.44268.61468.95268.0968.42234.79934.9622.6732.6732.6732.6732.6732.6732.6732.6732.6732.67316.95616.95917.01614.75712.67912.80913.06913.18913.38913.52914.60914.65902.6732.6732.6731.854000000000000000035.45436.812
Total Non-Current Liabilities 2,361.3722,332.4272,639.2772,640.5342,784.4372,187.372,179.9782,072.7882,034.4512,091.3712,143.6492,514.0862,462.1792,540.7142,406.4872,370.0982,322.2092,167.3261,920.3641,626.433383.029399.902274.231255.376443.866437.031380.933293.799332.523225.325217.935219.365335.885314.972304.717295.1189.798181.667155.445157.384160.858161.447175.54175.65177.16178.56980.61979.731142.02680.70379.2578.63480.65395.115104.202143.365151.902173.435148.622126.60968.496105.42883.987185.631321.356311.327347.879285.108304.756358.213397.668696.69616.659411.051358.409311.2310.385497.154706.817646.241657.799600.836105.21162.6732.6732.6736.527001515.5420.5590.57700.6110.62800011.1177.26810.8614.55791.09492.731
Total Liabilities 3,913.4624,108.1484,127.5824,071.6954,217.593,812.8183,823.093,935.1833,823.0443,943.1914,159.4954,628.8234,311.9314,620.1024,244.7334,138.484,025.084,038.2283,734.9334,409.2463,419.0833,586.1273,413.5093,478.6672,953.1632,811.9352,971.0342,615.3882,498.062,395.5491,986.6142,214.7592,024.5421,994.0291,784.7892,075.6441,753.261,814.5731,725.3331,712.5791,530.2821,611.2411,502.1641,591.2811,530.8771,997.3492,065.8282,152.1871,980.9372,498.5872,169.8232,036.9021,965.172,281.9782,249.9912,333.5762,426.8882,274.2861,769.8822,133.592,260.652,115.4291,804.9922,417.2272,576.2643,310.8634,250.5913,700.8983,699.4813,364.8113,312.9353,350.9673,118.8052,850.4322,736.8962,838.2812,697.9652,481.3432,359.2382,537.6842,295.6462,242.8641,742.8291,720.3581,122.2941,042.451955.451654.719460.564492.292301.247278.452192.982210.029144.415128.014202.438304.497272.589224.448260.182215.858273.242328.377321.209
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 817.306817.306817.306817.365817.431863.608863.608863.698887.633887.633887.941887.941888.18882.341882.421882.42858.134858.132858.122858.122858.122858.122858.122858.122922.602922.602922.602922.602922.602922.602922.602922.602922.602922.602922.602955.758955.758955.758955.758955.758955.758955.758955.758955.8955.8955.8955.81,004.6381,008.8951,008.8951,008.9551,008.9551,008.9551,008.9551,008.955994.865994.865994.865994.865994.865994.865994.865994.865994.865994.865994.865844.865844.865844.865844.865844.865844.865422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432422.432352.027352.027352.027270.79270.79270.79270.79270.79208.3158.3158.3158.3158.3158.3158.378.378.3
Retained Earnings 7,081.5636,933.1656,862.3316,825.7686,830.6996,762.4586,739.6636,626.1986,586.677,706.0356,223.0125,920.9975,748.5775,589.2025,549.8635,456.1965,421.3515,346.825,381.9265,430.3815,475.5925,372.0745,102.1374,925.6845,123.2864,927.5014,762.6544,553.1144,788.3814,629.1034,448.6954,251.6564,477.8824,319.8884,168.7163,932.1964,203.3484,053.083,963.0513,758.7094,044.7813,892.0673,726.293,493.0313,593.1473,379.3553,137.6962,877.732,921.7462,729.1782,546.0012,386.1862,482.3842,367.192,322.7772,097.7642,062.5861,854.8331,743.1911,536.631,566.6831,418.4691,300.2451,155.5871,175.4531,090.991,073.334921.853944.389814.815705.84591.568634.658528.88484.722401.124437.202354.321347.726259.438331.024250.975221.637152.92388.568172.931162.436101.22454.68710.89110.94110.94110.94110.94196.165600.28150.8597.36140.1393.71327.9261.49519.2950
Accumulated Other Comprehensive Income/Loss 0001,534.2421,653.461,549.0261,789.0121,549.5231,774.35280.0081,811.2451,343.1711,612.8281,337.0271,546.5261,275.791,495.038130.912385.733244.75372.016152.063368.527131.466762.555120.18768.431103.393694.85475.833779.60738.508802.851112.273787.81529.4811,021.99976.0691,014.91251.048998.85650.432999.80377.962997.70973.218990.42868.1191,226.36600000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,692.2121,688.2571,613.043125.306-31.55655.7151,670.594217.507-154.396140.4811,479.8631,642.421-99.692174.7370253.81501,351.7130197.610197.610197.61-507.111153.548-404.662518.51801,603.4040694.4610694.4610716.0281,706.551936.557742.3481,741.56301,740.94701,657.6430920.14201,518.6981,532.8461,530.6281,586.221,741.5091,725.6241,709.9561,616.5721,555.291,554.231,554.4351,501.4891,501.5691,506.4511,506.3271,462.5721,462.5841,462.8161,455.38605.404605.494606.09606.344570.756575.503998.179998.382962.112962.249960.488960.411909.776909.611909.461909.415856.985856.9321,015.284856.768826.647826.647897.052897.028981.6931,026.466986.436958.281939.985939.9851,002.475169.514169.514159.92159.791152.056152.05675.72675.726
Total Shareholders Equity 9,591.0819,438.7289,292.6799,302.689,270.0359,230.8079,273.8659,256.9259,094.2579,014.1578,800.0118,451.3598,149.8947,983.3077,978.817,868.2227,774.5237,687.5787,743.0487,848.1297,822.9977,697.1357,351.5037,135.5987,324.0497,146.5487,011.9597,060.5617,368.7717,230.9437,039.6666,855.0137,092.0976,937.9866,694.7816,508.0916,865.6586,837.1136,676.076,456.036,741.7436,588.7726,341.3916,106.4746,206.1955,988.0545,663.1995,401.0655,463.4875,268.7015,141.1765,136.6495,216.9635,086.14,948.3044,647.9194,611.6814,404.1334,239.5454,033.0644,067.9993,919.6613,757.6813,613.0353,633.1333,541.2352,523.6022,372.2112,395.3442,266.0242,121.4612,011.9352,055.2691,949.6951,869.2661,785.8061,820.1221,737.1651,679.9341,591.4811,662.9171,582.8221,501.0551,432.2881,526.2851,452.1311,411.5151,350.3031,303.7661,259.9461,344.661,308.1961,268.1671,240.0121,306.941,270.7751,211.056378.672335.174358.359321.933338.282311.851173.321154.026
Total Equity 9,974.3089,821.5689,670.0569,693.8169,659.159,617.4689,653.2359,638.799,483.7429,407.9069,193.3948,834.7878,531.8768,367.1198,370.2918,262.2868,172.6728,091.6768,151.6328,454.168,428.3348,299.3057,934.7647,723.5167,905.6317,725.8257,597.2937,618.0027,919.1747,775.0757,532.6977,335.4057,575.0757,413.0747,133.2096,945.5917,306.0587,276.5987,104.1746,873.0547,168.6927,016.4316,754.3296,538.1776,638.656,414.66,070.8655,800.445,856.9795,654.6925,524.6155,527.3035,602.3715,469.9085,323.8245,021.6794,964.6184,741.5974,552.0964,311.24,340.3624,187.6384,006.7633,832.2823,862.833,780.992,768.8072,609.6762,633.312,504.8222,344.2012,234.9482,247.2282,140.7052,107.6631,988.0712,014.991,934.3421,868.6441,760.2771,826.2251,746.0111,597.9511,531.9271,627.1091,548.311,483.0121,394.4471,346.8071,302.2021,386.0581,348.7141,307.7241,279.3281,346.7111,310.8931,216.115380.92337.413358.359321.933338.282319.295180.52161.074
Total Liabilities & Shareholders Equity 13,887.7713,929.71613,797.63813,765.51113,876.7413,430.28613,476.32413,573.97213,306.78513,351.09813,352.88913,463.6112,843.80712,987.22112,615.02412,400.76612,197.75212,129.90411,886.56512,863.40611,847.41711,885.43211,348.27311,202.18210,858.79410,537.7610,568.32710,233.3910,417.23410,170.6249,519.3129,550.1649,599.6179,407.1038,917.9989,021.2359,059.3179,091.178,829.5078,585.6338,698.9748,627.6718,256.4938,129.4588,169.5278,411.9498,136.6937,952.6277,837.9168,153.2797,694.4387,564.2057,567.5417,751.8857,573.8157,355.2557,391.5067,015.8836,321.9796,444.796,601.0126,303.0675,811.7546,249.516,439.0947,091.8537,019.3986,310.5746,332.7915,869.6335,657.1355,585.9155,366.0334,991.1364,844.5594,826.3524,712.9554,415.6854,227.8824,297.9614,121.8723,988.8753,340.783,252.2852,749.4032,590.7612,438.4632,049.1661,807.3711,794.4941,687.3061,627.1661,500.7061,489.3571,491.1251,438.9071,418.553685.416610.002582.806582.115554.14592.538508.896482.283