Shanxi Meijin Energy Co.,Ltd.
SZSE:000723.SZ
6.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,811.041 | 24,600.016 | 21,287.684 | 12,846.28 | 14,090.067 | 15,146.564 | 12,237.789 | 7,109.917 | 5,701.682 | 998.107 | 1,263.367 | 1,193.163 | 1,531.152 | 1,367.852 | 868.898 | 1,711.49 | 807.03 | 604.799 | 607.29 | 774.191 | 471.69 | 450.635 | 349.86 | 381.03 | 396.389 | 392.502 | 488.726 | 484.135 | 122.949 | 101.48 |
Cost of Revenue
| 18,673.993 | 19,436.511 | 14,847.232 | 10,107.11 | 10,772.781 | 10,607.495 | 9,164.318 | 4,931.377 | 5,041.959 | 824.684 | 1,095.062 | 1,116.548 | 1,401.108 | 1,264.227 | 785.644 | 1,454.094 | 612.375 | 497.458 | 488.916 | 641.111 | 342.864 | 324.236 | 300.15 | 326.473 | 320.554 | 286.415 | 389.839 | 377.537 | 102.288 | 84.674 |
Gross Profit
| 2,137.048 | 5,163.505 | 6,440.453 | 2,739.17 | 3,317.286 | 4,539.068 | 3,073.471 | 2,178.54 | 659.723 | 173.423 | 168.304 | 76.615 | 130.044 | 103.625 | 83.254 | 257.397 | 194.655 | 107.341 | 118.374 | 133.08 | 128.826 | 126.399 | 49.709 | 54.557 | 75.836 | 106.087 | 98.887 | 106.598 | 20.66 | 16.806 |
Gross Profit Ratio
| 0.103 | 0.21 | 0.303 | 0.213 | 0.235 | 0.3 | 0.251 | 0.306 | 0.116 | 0.174 | 0.133 | 0.064 | 0.085 | 0.076 | 0.096 | 0.15 | 0.241 | 0.177 | 0.195 | 0.172 | 0.273 | 0.28 | 0.142 | 0.143 | 0.191 | 0.27 | 0.202 | 0.22 | 0.168 | 0.166 |
Reseach & Development Expenses
| 121.887 | 112.054 | 266.725 | 32.602 | 24.364 | 22.457 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 297.463 | 278.173 | 214.053 | 215.226 | 216.375 | 154.863 | 192.335 | 109.18 | 85.734 | 18.974 | 24.55 | 17.829 | 12.818 | 13.476 | 35.145 | 47.342 | 29.917 | 22.105 | 32.048 | 29.32 | 25.653 | 35.464 | 155.263 | 61.294 | 48.382 | 41.537 | 41.384 | 33.71 | 8.894 | 8.144 |
Selling & Marketing Expenses
| 158.227 | 169.771 | 174.41 | 192.094 | 721.815 | 744.173 | 737.359 | 526.935 | 536.378 | 110.541 | 62.05 | 58.142 | 47.141 | 49.132 | 37.514 | 48.829 | 32.714 | 55.18 | 58.999 | 61.626 | 51.95 | 43.595 | 32.321 | 18.845 | 14.584 | 6.671 | 6.505 | 6.832 | 2.04 | 2.434 |
SG&A
| 455.69 | 447.944 | 388.464 | 407.32 | 938.19 | 899.036 | 929.693 | 636.115 | 622.112 | 129.515 | 86.601 | 75.972 | 59.959 | 62.609 | 72.659 | 96.171 | 62.631 | 77.285 | 91.047 | 90.946 | 77.603 | 79.059 | 187.584 | 80.139 | 62.966 | 48.208 | 47.888 | 40.542 | 10.934 | 10.577 |
Other Expenses
| 1,129.911 | 1,098.135 | 945.998 | 538.18 | 544.444 | -30.596 | -18.516 | -4.145 | 45.504 | 3.312 | 0.695 | -0.951 | -0.051 | 1.178 | -0.629 | -0.244 | 0.073 | 5.003 | -5.466 | -1.422 | -2.94 | 3.008 | -16.096 | 7.468 | 7.991 | 10.406 | 9.011 | 3.45 | 3.418 | 2.304 |
Operating Expenses
| 1,707.488 | 1,658.133 | 1,601.187 | 978.102 | 1,506.999 | 1,497.591 | 1,289.433 | 935.812 | 885.748 | 152.347 | 106.646 | 96.282 | 85.583 | 85.078 | 74.132 | 109.232 | 68.913 | 79.753 | 92.673 | 93.132 | 80.757 | 82.718 | 190.392 | 83.717 | 66.233 | 53.25 | 52.232 | 44.461 | 11.495 | 11.017 |
Operating Income
| 429.56 | 2,936.834 | 4,120.949 | 1,753.78 | 1,494.327 | 2,790.517 | 1,644.776 | 1,040.644 | -583.392 | 15.382 | 57.598 | -42.622 | 29.059 | 11.7 | -4.661 | 125.998 | 116.744 | 17.571 | 14.792 | 28.21 | 30.253 | 24.068 | -165.462 | -35.253 | 6.447 | 52.486 | 43.632 | 44.513 | 6.542 | 5.301 |
Operating Income Ratio
| 0.021 | 0.119 | 0.194 | 0.137 | 0.106 | 0.184 | 0.134 | 0.146 | -0.102 | 0.015 | 0.046 | -0.036 | 0.019 | 0.009 | -0.005 | 0.074 | 0.145 | 0.029 | 0.024 | 0.036 | 0.064 | 0.053 | -0.473 | -0.093 | 0.016 | 0.134 | 0.089 | 0.092 | 0.053 | 0.052 |
Total Other Income Expenses Net
| -47 | 57.903 | -39.147 | -625.796 | -18.168 | -30.596 | -35.832 | -102.497 | 44.774 | -298.594 | 0.033 | -3.763 | -9.716 | -2.63 | -15.964 | -0.244 | -8.925 | 1.704 | -20.351 | -16.338 | -2.789 | 1.371 | -21.219 | -38.927 | 0.427 | -14.543 | 3.528 | -0.49 | 3.387 | 2.304 |
Income Before Tax
| 382.56 | 2,994.737 | 4,081.802 | 1,139.881 | 1,476.159 | 2,759.921 | 1,626.26 | 1,031.943 | -538.618 | 16.015 | 57.631 | -43.573 | 29.008 | 12.878 | -5.289 | 125.754 | 116.817 | 19.274 | 7.338 | 25.199 | 27.464 | 25.439 | -186.033 | -35.045 | 6.874 | 54.54 | 47.458 | 44.023 | 9.929 | 7.605 |
Income Before Tax Ratio
| 0.018 | 0.122 | 0.192 | 0.089 | 0.105 | 0.182 | 0.133 | 0.145 | -0.094 | 0.016 | 0.046 | -0.037 | 0.019 | 0.009 | -0.006 | 0.073 | 0.145 | 0.032 | 0.012 | 0.033 | 0.058 | 0.056 | -0.532 | -0.092 | 0.017 | 0.139 | 0.097 | 0.091 | 0.081 | 0.075 |
Income Tax Expense
| 225.857 | 765.568 | 956.777 | 279.59 | 394.039 | 691.138 | 401.149 | 265.251 | -130.669 | 6.02 | 16.262 | -10.242 | 7.88 | 3.439 | -0.98 | 31.622 | 39.77 | 1.419 | 0.318 | -2.336 | 0.224 | 0.713 | 0.932 | 1.346 | 1.699 | 7.228 | 5.519 | 9.194 | 2.348 | 1.621 |
Net Income
| 289.023 | 2,209.249 | 2,540.713 | 695.34 | 955.717 | 1,797.202 | 1,064.93 | 679.659 | -364.274 | 9.486 | 36.868 | -30.226 | 18.972 | 8.517 | -4.481 | 84.735 | 69.442 | 17.495 | 7.216 | 25.88 | 28.492 | 24.28 | -187.456 | -37.026 | 4.495 | 46.427 | 40.726 | 33.297 | 7.581 | 5.985 |
Net Income Ratio
| 0.014 | 0.09 | 0.119 | 0.054 | 0.068 | 0.119 | 0.087 | 0.096 | -0.064 | 0.01 | 0.029 | -0.025 | 0.012 | 0.006 | -0.005 | 0.05 | 0.086 | 0.029 | 0.012 | 0.033 | 0.06 | 0.054 | -0.536 | -0.097 | 0.011 | 0.118 | 0.083 | 0.069 | 0.062 | 0.059 |
EPS
| 0.07 | 0.52 | 0.6 | 0.17 | 0.23 | 0.44 | 0.26 | 0.17 | -0.11 | -0.061 | 0.072 | -0.061 | 0.039 | 0.017 | -0.008 | 0.17 | 0.14 | 0.029 | 0.013 | 0.048 | 0.053 | 0.045 | -0.37 | -0.074 | 0.008 | 0.062 | 0.083 | 0.066 | 0.015 | 0.012 |
EPS Diluted
| 0.07 | 0.51 | 0.6 | 0.17 | 0.23 | 0.44 | 0.26 | 0.17 | -0.11 | -0.061 | 0.072 | -0.061 | 0.039 | 0.017 | -0.008 | 0.17 | 0.14 | 0.029 | 0.013 | 0.048 | 0.053 | 0.045 | -0.37 | -0.074 | 0.008 | 0.062 | 0.083 | 0.066 | 0.015 | 0.012 |
EBITDA
| 2,372.079 | 4,777.611 | 5,404.266 | 2,257.135 | 2,531.032 | 3,667.468 | 2,391.581 | 1,751.33 | 91.571 | 140.813 | 100.786 | 3.795 | 82.707 | 63.344 | 56.231 | 194.157 | 170.407 | 44.96 | 34.22 | 52.85 | 59.698 | 60.532 | -149.942 | -37.668 | 23.652 | 71.112 | 44.604 | 62.137 | 9.165 | 5.789 |
EBITDA Ratio
| 0.114 | 0.206 | 0.279 | 0.203 | 0.185 | 0.245 | 0.195 | 0.262 | 0.081 | 0.056 | 0.082 | 0.02 | 0.058 | 0.049 | 0.062 | 0.118 | 0.206 | 0.074 | 0.056 | 0.068 | 0.127 | 0.134 | -0.427 | -0.011 | 0.061 | 0.187 | 0.095 | 0.128 | 0.075 | 0.057 |