Shanxi Meijin Energy Co.,Ltd.

SZSE:000723.SZ

6.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 156.7032,229.1693,125.025860.2911,082.122,068.7841,225.111766.692-407.9499.99541.369-33.3321.1279.438-4.30994.13277.04717.8567.0225.19927.2424.726-186.965-36.3915.17546.427
Depreciation & Amortization 1,599.1791,413.951,102.852860.411794.995696.226603.308619.593516.69233.41242.03344.12444.95146.31146.18545.99340.00211.38912.64312.96713.68315.56714.38315.06414.04920.415
Deferred Income Tax -311.951-48.471146.3617.7632.372221.712159.621.581-296.20800000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -1,010.686-990.569-67.579-1,112.82-276.141-1,501.973-558.044-1,361.834-2,232.775-42.31244.943-98.339-39.113-15.72583.548-258.183-132.858-40.86-1.655-20.62413.762-7.63188.5918.859-119.988-64.221
Accounts Receivables 650.369601.171836.816-444.32-512.763-1,393.647-189.7991,689.037-393.726-37.317-10.685-87.80400000000000000
Inventory -30.24644.311-591.376279.678899.606-438.607-3.363-738.364-86.755-1.795-87.729134.894-32.781-77.521-53.38288.289-119.4524.804-50.987-48.58928.28153.11235.650.7386.588-38.763
Accounts Payables -1,630.809-1,587.58-433.146-956.328-764.816108.569-32.678-2,334.089-1,456.08600000000000000000
Other Working Capital 0-48.471120.1288.15101.833-1,063.366-554.68-623.47-2,146.02-40.517132.672-233.233-6.33261.797136.928-546.471-13.409-65.66349.33227.965-14.519-60.74352.9418.121-126.577-25.458
Other Non Cash Items 477.969550.723750.288610.661325.937271.703145.251220.3043,112.422-27.6184.57922.5947.6916.9585.50422.1669.0924.6914.13515.8217.06226.885141.84114.5412.3959.085
Operating Cash Flow 911.2143,195.4474,910.5861,218.5441,926.9111,534.741,415.626244.755988.39-26.523132.923-64.95234.65646.983130.927-95.892-6.717-6.92532.14333.36371.74759.54857.852.072-88.3711.707
Investing Activities:
Investments In Property Plant And Equipment -5,505.609-2,668.357-2,056.133-2,626.343-911.8-748.48-768.182-838.818-156.351-3.365-1.331-1.496-1.343-1.994-1.728-14.008-16.787-3.986-3.228-3.137-3.129-6.504-5.47-10.888-21.553-41.971
Acquisitions Net -32.752-91.187-658.945-0.0340.811-2,041.171300.128156.351001.5111.4031.9940004.3100005.4840.1160.010.155
Purchases Of Investments -1,051.97-8,330.606-313.059-173.075-50.6-51.619-415.631-71-3.85900-26-78-159000-0.20000-0.32-1.377-1.01-13.421
Sales Maturities Of Investments 3,029.0446,071.30619.66336.571.21125.56416.39704.2154026.0378.047159.2370019.322.7731.9781.1222.6652.2820.9482.1311.7888.872
Other Investing Activites -7.947-177.762141.324-18.38417.9310.9050.2233.461-156.351-3.8690.177-1.496-1.343-1.9940.086-14.008-29.308-3.9860.7431.0260.0560.383-5.4712.7470.0010.005
Investing Cash Flow -3,569.233-5,196.607-2,867.15-2,781.266-942.447-2,814.801-1,137.193-906.357-155.995-3.234-1.154-1.45-1.236-1.756-1.642-14.008-26.776-1.089-0.507-0.99-0.408-3.84-4.8272.729-20.764-46.361
Financing Activities:
Debt Repayment 2,739.9273,885.675-1,593.149787.526-691.6031,500.061219.8-452.9-1,738.3641,680.031000-50-14022530.1326.591-28.811-63.81-0.4-47.14-18.24-13.53750.56161.632
Common Stock Issued 0022.57768.39098.51600000000000000000000
Common Stock Repurchased -101.6050-22.577-68.390000000000000000000000
Dividends Paid -215.793-854.054-205.579-183.164-185.591-464.743-261.436-79.933-159.287-3.566-45.542-2.482-2.001-19.511-11.981-26.367-1.533-13.244-14.172-13.544-18.773-19.261-23.232-22.412-19.593-21.41
Other Financing Activities -332.242572.935-562.0791,546.13735.15498.51694.943-0.3222,287.272-0-350000-0-0-23420.075-8.530-0.552-094.4968.469
Financing Cash Flow 2,191.8913,446.959-2,383.3851,880.314-842.041,133.83327.864-533.154389.622-3.566-80.542-2.482-2.001-69.511-151.981198.63328.597-9.653-38.983-57.279-27.703-66.401-42.024-35.949125.46448.691
Other Information:
Effect Of Forex Changes On Cash 0000-0-0-0-00-00-00000-00-0.001-0-0.008-00-00.0030.003
Net Change In Cash -461.6631,445.799-339.949317.592142.424-146.228306.296-1,194.7561,222.017-33.32351.228-68.88431.419-24.285-22.69688.733-4.896-17.667-7.347-24.90543.629-10.69310.999-31.14816.33314.041
Cash At End Of Period 1,426.0441,887.707441.908766.732449.14306.716450.684144.3871,339.14356.51689.83938.611107.49576.076100.36123.05634.32339.21956.88664.23389.13945.5156.20345.20476.35260.019