Shandong Xinneng Taishan Power Generation Co.,Ltd.

SZSE:000720.SZ

4.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 140.324107.261157.241125.365136.688214.757207.164284.575113.948146.47290.478285.594352.011405.894209.67784.565174.308166.248246.518329.508420.976248.378419.372896.824867.495973.7991,014.407706.178288.279178.308166.874146.431190.638251.244292.819163.416162.78138.683129.227117.85686.901131.69491.31589.41106.382116.425132.30571.566199.504172.137121.36686.09161.975101.46281.93181.75574.024137.123212.45980.91230.133316.069733.175423.707481.769783.3131,342.322675.701542.328708.92393.536399.01438.339348.396245.868283.646394.407275.43135.671233.564156.053231.153289.944276.263288.925342.22237.551309.287286.944327.3580236.615169.34180.936208.929233.68742.02642.42577.325138.142041.855
Short Term Investments 0-245.37900-268.046-270.996-273.9460-279.847265.922265.157-288.698-291.648-294.598-297.54980.443-212.665-268.58-313.558-350.08000001000-377.014-1.794-1.825396.480000-2.112005.600000000000000000000-45.93900000000.0050.0050195.153000000000000000000000000000000
Cash and Short Term Investments 140.324107.261157.241125.365136.688214.757207.164284.575113.948146.47290.478285.594352.011405.894209.67784.565174.308166.248246.518329.508420.976248.378419.372896.824867.495973.7991,014.407706.178288.279178.308166.874146.431190.638251.244292.819163.416162.78138.683129.227117.85686.901131.69491.31589.41106.382116.425132.30571.566199.504172.137121.36686.09161.975101.46281.93181.75574.024137.123212.45980.91230.133316.069733.175423.707481.769783.3131,342.322675.701542.328708.92393.536399.01438.339348.396245.868283.646394.407275.43135.671233.564156.053231.153289.944276.263288.925342.22237.551309.287286.944327.3580236.615169.34180.936208.929233.68742.02642.42577.325138.142041.855
Net Receivables 1,522.7021,486.2841,403.6851,446.9741,365.6241,362.6161,475.2141,626.0021,659.1821,611.5962,027.1651,866.9121,879.7171,915.5631,867.6061,830.018592.54559.314600.431830.715622.439642.616642.298508.278554.273548.172443.309675.262636.938583.632513.314634.543543.583534.138514.57550.196577.059552.943604.352556.285593.626567.956480.643535.587482.104570.717535.482639.7410516.75600000000001,197.50700000000000346.4340763.907642.442573.448000000589.23300000000022.3336.696.7911.91821.8755.8694.61406.814
Inventory 3,106.8033,085.5373,068.7092,996.7753,061.8383,031.4812,849.3682,900.9072,639.5082,653.6942,560.2082,533.4562,680.3272,407.572,230.5332,145.113,001.4322,938.6762,862.9112,892.8063,353.3333,129.7632,955.2383,208.1273,460.1363,387.5323,284.9453,225.7953,184.906223.256214.436176.915171.356143.503151.591234.736258.627268.451251.877274.468252.836250.06259.673270.578262.826230.865250.51242.298263.888295.54268.497317.71240.958277.01219.886282.948215.601172.551169.543214.05241.886199.071229.314294.428214.283169.592163.149232.205176.183136.133173.525142.498178.757246.815150.538171.631180.656193.86176.753173.725193.778167.07597.35795.89788.2344.36344.368341.784315.018355.459324.754302.16289.063237.752209.07171.209144.113165.143167.509110.2750145.357
Other Current Assets 60.1324.822101.67582.14459.15164.105243.53194.399630.586256.823293.91972.807819.59400.7682,045.9855.957590.687171.28485.11487.657145.009168.585511.16684.163284.587510.787408.567105.261142.186207.987116.04141.843122.22571.72140.32447.57164.15836.22532.46638.17655.87356.87773.4989.25679.23363.19452.7650.064552.397477.214546.58486.356465.211501.609498.819375.782523.979473.461426.924697.674856.53644.605898.737651.906973.124963.052844.138642.823579.558610.688437.247615.63799.435646.87263.32272222.057759.526767.547806.195693.029613.954600.93962.962581.373756768.798697.81782.668765.4291,053.152732.717654.852604.615610.365607.841514.866362.394610.895323.471622.572135.812
Total Current Assets 4,829.9594,703.9044,728.7894,650.934,622.1644,668.1384,686.5044,905.8834,757.4594,574.7064,864.474,750.265,356.6964,955.2494,486.1834,804.2264,064.7713,775.4033,772.2724,116.0784,467.5424,134.1284,261.5064,689.5845,133.9525,377.8325,119.2254,698.7714,214.3151,108.162970.498999.732951.682978.982999.303983.9161,047.585996.3021,014.028990.427989.2361,006.587905.12952.175913.592977.83971.057995.5641,015.788944.891936.442890.156868.144880.08800.636740.484813.604783.135808.927992.6331,328.5491,159.7451,861.2251,370.041,669.1761,915.9572,349.6091,550.7281,298.0691,455.7411,004.308949.1451,062.9651,242.0811,423.6331,369.7191,370.5681,228.8171,079.9711,213.4841,042.861,012.182988.24973.719958.4981,442.581,350.7171,348.8811,384.631,448.2471,377.9061,271.4921,113.2551,045.6361,035.0541,015.48712.924724.72861.598576.503622.572329.838
Non-Current Assets:
Property, Plant & Equipment, Net 76.89580.54284.15584.03279.85986.50691.72194.821213.384220.787231.268185.23396.41299.485105.59170.87869.67270.69468.39276.28273.87871.34672.71974.39273.88275.6475.4923,291.6873,377.4893,578.5013,647.3953,721.9753,706.7513,744.6593,784.9463,826.6533,753.8753,795.2613,855.2073,914.0313,887.653,918.0313,976.4854,037.5494,046.7284,089.6544,153.6824,211.6034,264.6284,307.4184,343.0554,403.1574,321.0594,355.8574,391.5044,439.444,239.2334,277.9894,321.4934,376.5114,750.8565,327.9294,248.9394,051.6013,416.9783,220.7553,078.9172,927.7652,960.7562,930.4882,937.722,921.8682,895.1492,574.9712,462.9462,495.9652,379.1042,381.9552,364.1282,371.7782,362.2532,280.0721,315.5361,279.0291,273.6921,490.8531,416.9751,429.6181,410.0151,410.68601,367.3821,335.8191,329.0031,240.4361,250.62442.257431.747361.805285.707256.482251.442
Goodwill 1.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.1521.15248.58148.58148.58148.58148.58148.58148.58148.58100048.5810000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 10.13710.81811.49912.1812.84513.52514.20614.88615.56616.15116.32116.98314.3718.7846.9577.0997.247.2467.3257.4327.1327.2387.3457.4517.3717.3657.462175.177176.247177.577178.996179.565179.811181.16182.506183.855184.563185.896187.229188.27186.669178.662160.027147.188147.924136.123137.233138.344134.738135.745136.752137.76133.463134.438135.413136.388121.726122.605123.477124.356125.24456.26456.73857.31857.87458.39458.92559.45551.19951.67252.18252.75154.70255.16155.66856.17857.12757.27256.55956.86656.03556.3856.53152.85752.23356.62657.02157.3657.24457.629063.19663.63364.2765.81665.08126.10126.45824.07216.209016.076
Goodwill and Intangible Assets 11.28811.96912.6513.33113.99714.67715.35716.03716.71817.30217.47318.13515.5229.9358.1088.258.3928.3988.4778.58455.71355.8255.92656.03255.95255.94756.043223.758176.247177.577178.996179.565179.811181.16182.506183.855184.563185.896187.229188.27186.669178.662160.027147.188147.924136.123137.233138.344134.738135.745136.752137.76133.463134.438135.413136.388121.726122.605123.477124.356125.24456.26456.73857.31857.87458.39458.92559.45551.19951.67252.18252.75154.70255.16155.66856.17857.12757.27256.55956.86656.03556.3856.53152.85752.23356.62657.02157.3657.24457.629063.19663.63364.2765.81665.08126.10126.45824.07216.209016.076
Long Term Investments 525.113527.913281.128281.128542.27545.22545.969272.023545.7690-0553.855366.43369.38377.992-0289.29345.205377.649414.17161.36661.36660.23660.23660.02-010438.914819.438444.219446.88648.581445.718377.468378.656378.656383.248381.137382.514382.514382.317382.317382.228382.228287.938287.938287.704287.704000000000000221.7320000000159.569159.5780-25.549000000000000000000000000000000
Tax Assets 5.56.0916.4526.5924.1034.3264.07602.5242.4352.7052.7052.4512.0152.3321.8151.6891.9572.1211.7872.152.4042.152.151.781.781.781.781.5575.9646.1986.4326.7026.9737.2447.5157.6097.9348.2598.5848.6559.0429.4289.8159.3499.78910.66910.66912.16212.67113.14513.61815.20115.20119.40219.40220.35322.76726.03626.2824.10825.52324.0624.0620.69923.45225.65825.65825.51125.51125.51125.549000000000000000000000000000000
Other Non-Current Assets 00248.179251.2482.4583.0313.604296.1894.749553.638553.0662.4322.7022.9723.242400.76869.67220.210.210.2364.201367.687347.234350.473366.486379.898373.359378.489-0.014-0.014-0.014398.3211.8721.9021.9331.964-0.1172.0252.0560.8810.8941.3151.3281.3461.3640.9820.9961.009289.638289.667289.508289.537289.031289.06288.939288.969291.301314.493304.391326.651-20.822200.933190.074190.096190.209190.231186.739192.5170.0050.005161.239186.452159.687192.581189.723202.453187.154184.141224.813224.148224.087221.623220.371186.038183.87882.64982.99883.09482.76383.3981,519.68278.8479.50388.419131.587109.92464.02651.93450.98443.82259.7153.099
Total Non-Current Assets 618.796626.515632.564636.332642.686653.76660.726679.07783.144794.162804.512762.359483.517483.787497.265481.71438.715446.454466.838511.023557.309558.622538.265543.284558.12513.264516.6754,334.6284,374.7174,206.2454,279.4614,354.8754,340.8534,312.1624,355.2864,398.6434,329.1784,372.2534,435.2654,494.2814,466.1864,489.3674,529.4954,578.1254,493.3044,524.4874,590.2854,649.3314,701.1664,745.5014,782.464,844.0724,758.7534,794.5564,835.2594,884.1994,672.6124,737.8544,775.3964,853.7985,101.1185,610.6484,519.8114,323.0753,685.7613,492.8323,350.2393,205.3953,197.0413,167.2543,176.6523,161.0713,109.5382,822.7132,708.3382,754.5962,623.3852,623.3692,645.4992,652.7922,642.3762,558.0751,592.4381,517.9241,509.8031,630.1281,556.9941,570.0731,550.0221,551.7131,519.6821,509.4191,478.9541,481.6931,437.8391,425.625532.384510.139436.861345.738316.198270.617
Total Assets 5,448.7555,330.4195,361.3535,287.2615,264.855,321.8985,347.235,584.9535,540.6035,368.8685,668.9825,512.625,840.2135,439.0374,983.4485,285.9364,503.4864,221.8574,239.114,627.1025,024.8514,692.754,799.7715,232.8685,692.0715,891.0965,635.99,033.3988,589.0315,314.4085,249.9595,354.6075,292.5355,291.1445,354.5895,382.5595,376.7625,368.5555,449.2945,484.7085,455.4215,495.9545,434.6155,530.35,406.8965,502.3165,561.3425,644.8955,716.9545,690.3925,718.9035,734.2285,626.8975,674.6375,635.8955,624.6835,486.2165,520.9895,584.3235,846.4316,429.6676,770.3946,381.0365,693.1155,354.9365,408.7895,699.8484,756.1244,495.114,622.9944,180.964,110.2164,172.5024,064.7934,131.9714,124.3153,993.9533,852.1853,725.473,866.2763,685.2353,570.2572,580.6782,491.6422,468.3013,072.7082,907.7112,918.9552,934.6532,999.962,897.5882,780.912,592.212,527.3282,472.8932,441.1061,245.3081,234.8591,298.46922.241938.77600.455
Liabilities & Equity:
Current Liabilities:
Account Payables 260.696183.645425.811540.185383.134418.505618.435722.167356.294509.561593.49282.137512.029334.163390.991438.046420.758440.137370.261254.946574.753359.401388.291438.273360.13391.376296.952479.774406.419277.757263.6582.327380.274434.336416.22432.559441.346367.454348.834372.778312.313288.763228.669264.404245.736360.187263.905243.567300.279274.576258.071232.109302.495304.649264.195239.299186.541162.974169.758211.883294.729475.106513.799478.213336.248371.426206.651220.696177.582173.129265.533289.391128.582200.671208.201256.413114.70295.243146.046166.9153.874200.427110.667122.317190.773250.293144.559157.412173.993195.0640178.764178.465198.63127.107137.1572.86780.057122.05771.558041.604
Short Term Debt 1,664.6261,290.6871,310.871,310.831,360.7751,404.0521,604.0971,884.491,625.8821,775.1381,877.9181,787.7191,606.481,541.9921,116.0881,123.1421,080.91771.646781.914963.1591,334.9061,307.9491,115.5331,082.279679.909764.2721,0202,4283,096.3591,4001,284633.5491,352.4121,1401,377.2561,312.3441,471.011,667.22,082.22,087.21,2951,504.21,374.8671,3621,517.0331,444.21,591.21,648.21,3771,2471,1701,1371,0131,236.25926004445255608121,3771,4871,7701,5311,6881,6311,9901,974.762,245.9852,286.761,818.5551,781.621,941.7621,588.7621,749.6721,469.1121,177.541,054.301989.5451,012.56752.493799.748514.024363.32313.603787.83695.671645.146702.342674.3950496.009457.423339.41326.067258.459243.965181.349200.81997.5460132.617
Tax Payables 8.0777.1497.5229.4489.5768.02111.251017.55512.94711.73651.22338.88139.704116.414401.04228.20830.86190.644113.88612.5768.31261.982145.05310.7726.5360.3135.57722.17419.90218.9835.55722.43724.80347.39615.33840.43125.4919.852-2.30213.83812.65717.794-0.442-12.1512.655-14.7717.9668.71-2.7689.008-1.549-1.806-5.0811.689-6.096-17.204-33.946-49.198-60.851-78.223-26.8173.09-5.412-27.757-2.873-6.71-1.2714.57926.93236.36346.94654.0134.69455.47656.00545.82340.70154.60752.45869.66655.36546.55229.4243.04234.26739.39769.79138.04354.5390-12.188-16.5350.54660.75364.93956.24150.11649.31417.399019.017
Deferred Revenue 093.02352.84856.26653.29552.39957.6220138.30095.71330.834157.445166.733449.626104.85972.966110.392145.68654.14842.416295.644177.7281.205107.41763.89586.804605.506320.915393.842290.591387.753368.198346.753300.923405.702409.174385.091333.47398.42398.815438.44518.126536.162620.443624.547624.463872.057778.538849.402821.718663.036651.511674.185613.926644.848669.549754.766839.6781,021.013849.597457.601497.733444.192526.925525.835457.898448.895546.42441.526271.047356.532312.038312.608306.491351.314319.168319.701429.669561.652371.755109.563121.565106.872119.764138.842198.393203.126252.4330166.76129.742135.283181.241201.043109.348135.319228.48778.2430103.243
Other Current Liabilities 382.679726.813542.259358.434417.881415.503136.01186.886579.08660.849294.633300.14634.39436.368175.99389.28363.77262.84144.091334.457273.46288.21783.234965.662,082.7731,675.255846.9251,974.269628.622899.011549.9881,023.239402.594543.388321.391353.636387.75399.382387.742391.392534.342410.337442.837712.883573.63631.897659.915660.2831,259.0681,271.4341,385.1541,400.605890.667692.371,133.7461,094.721708.176727.686825.102939.6841,121.086887.013464.606541.122589.755547.131563.552510.322475.536558.813409.097344.641426.089520.91263.688487.848311.544285.814274.607402.759511.334326.35473.75122.00985.706136.553160.235198.246187.494217.879958.569218.697172.476152.911178.961185.60454.981116.487226.166130.54322.661111.027
Total Current Liabilities 2,316.0782,221.1592,286.4622,218.8982,185.9592,246.0822,369.7942,693.5432,578.8182,358.4952,621.5482,421.222,791.782,352.2271,799.4862,050.3541,650.7431,331.2091,286.911,691.5462,195.6981,763.8771,849.0392,631.2653,133.5842,837.4382,164.1874,917.6194,153.5732,621.882,147.8232,274.6712,157.7172,142.5272,162.2632,113.8762,340.5372,459.5252,838.6282,849.0682,155.4932,215.9562,064.1672,338.8462,324.2492,438.9392,500.2492,560.0162,945.0582,790.2422,822.2332,768.1652,204.3562,228.1381,991.6311,927.9241,321.5131,381.7151,505.6621,902.7162,714.5932,822.3012,751.4952,526.3622,586.2462,546.6852,753.4932,704.5092,913.6813,045.6342,529.5472,462.5982,550.4422,345.0382,277.0372,269.3761,649.6081,476.0591,464.8061,634.6771,487.3661,381.894744.994637.066633.1231,208.9441,039.8611,070.5961,101.8721,141.878958.569881.282791.828707.47692.889641.222428.053428.009598.356314.556322.661304.264
Non-Current Liabilities:
Long Term Debt 585.013551.308492.954476.236474.995458.29345.825228.488277.788291.274291.979303.568234.268228.919317.481355.339359.341350350310310320297310804.2651,292.2281,692.042,644.6543,115.4021,275.7241,926.0851,854.661,593.7341,579.9241,583.5241,699.7481,750.3521,654.1621,402.7621,474.7622,150.232,200.232,333.832,188.832,066.4462,093.9692,140.7362,166.2362,023.0032,120.092,070.8572,098.0232,506.22,511.72,664.82,631.83,069.63,029.62,945.22,851.62,717.22,940.22,609.42,109.41,5791,5791,579.767634.7675555555548.45170.45311.45321.25788.823826.317719.31693.318672.088670.493287.318322.461333.601375.591387.728375.023381.911411.0450467.896419.937446.092416.773473.19369.599103.4270.0540.05040
Deferred Revenue Non-Current 00-4.765-4.9390424.405315.37400-00-015.54715.54515.31615.33919.34118.67319.72119.34122.92322.48522.04721.61-755.735-1,249.772-1,629.9621.60623.2423.42723.42723.42725.11619.44819.44819.44821.04212.24212.24212.24200012.360000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.9924.1834.7654.9392.4192.3832.41902.4912.4552.4912.4912.5632.5632.5632.5632.6362.6362.6362.6362.7082.7082.7082.7082.782.7442.782.782.864-971.055-1,346.5632.864-1,302.848-1,289.291-1,293.237-1,412.617-1,726.969-1,631.079-1,379.679-1,451.679000-12.360000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 000000010.463000.4960.4960.4960.4960.49600.49619.6170.94420.2850.94423.431.40623.01500022.789321.678304.6690-2.344290.886290.633290.287287.13123.38323.08323.08323.08364.20953.61753.96835.30333.07933.07933.07936.68414.25812.25812.25813.25813.00913.00913.00913.00914.00914.13414.38414.5093.0163.0163.0383.0383.043.0543.0823.08227.73427.159111.54726.65510.29410.29410.29410.0940.1140.150.150.0500000004.9754.9757.325-958.5699.949019.029.59214.58812.4511.27912.25210.13641.463.76
Total Non-Current Liabilities 589.005555.491497.719481.176477.414460.672348.244238.951280.279293.729294.966306.556237.328247.523320.541358.399362.473372.253373.301332.921336.575346.138323.161335.723807.0451,294.9721,694.822,691.8293,141.5051,603.821,949.5121,878.6081,909.7351,890.0051,893.2592,006.3281,794.7771,689.4871,438.0871,510.0872,214.4392,253.8472,387.7982,224.1332,099.5252,127.0482,173.8152,202.922,037.2612,132.3482,083.1152,111.2822,519.2092,524.7092,677.8092,644.8093,083.6093,043.7342,959.5842,866.1092,720.2162,943.2162,612.4382,112.4381,582.041,582.0541,582.848637.84882.73482.159166.54781.65558.744180.744321.744331.344788.937826.467719.46693.368672.088670.493287.318322.461333.601375.591387.728379.998386.886418.369-958.569477.845419.937465.112426.365487.78182.049114.69982.30250.18641.4643.76
Total Liabilities 2,905.0832,776.6492,784.182,700.0742,663.3732,706.7542,718.0392,932.4942,859.0962,652.2242,916.5142,727.7753,029.1072,599.752,120.0262,408.7532,013.2151,703.4611,660.2122,024.4672,532.2732,110.0142,172.22,966.9883,940.6294,132.413,859.0077,609.4487,295.0784,225.74,097.3364,153.2794,067.4524,032.5324,055.5214,120.2044,135.3144,149.0124,276.7154,359.1554,369.9324,469.8034,451.9654,562.9794,423.7744,565.9874,674.0644,762.9364,982.3194,922.5914,905.3484,879.4474,723.5644,752.8474,669.4394,572.7324,405.1214,425.4494,465.2464,768.8255,434.8085,765.5175,363.9334,638.7994,168.2874,128.7394,336.3423,342.3572,996.4153,127.7932,696.0942,544.2532,609.1862,525.7822,598.7822,600.7212,438.5452,302.5262,184.2662,328.0452,159.4542,052.3871,032.313959.527966.7251,584.5351,427.5891,450.5941,488.7581,560.2472,897.5881,359.1271,211.7651,172.5821,119.2541,129.003510.102542.708680.658364.742364.12348.024
Equity:
Preferred Stock 000147.89400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,256.5321,256.5321,256.5321,256.5321,256.5321,256.5321,256.5321,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.6511,289.651863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46863.46479.7479.7479.7479.7479.7479.7319.8319.80319.8319.8319.8319.8319.8273182182182140100
Retained Earnings 487.464495.782519.219530.517543.21558.209572.691744.295623.506660.032694.558727.153754.377782.693807.374821.498442.562470.982531.691546.399430.422428.515434.58960.225-453.788-446.699-428.475-1,009.187-1,008.363-533.689-474.339-428.948-405.887-380.166-340.453-362.242-368.586-380.355-411.276-442.966-466.274-486.528-515.045-522.403-504.628-520.911-554.557-556.086-695.959-666.366-625.831-590.289-537.546-520.321-482.028-413.354-392.763-382.293-355.115-404.665-461.474-452.51-439.728-405.67-289.494-213.138-138.456-93.68724.37925.55120.52566.43170.67965.16256.25749.1854.79350.05943.5141.636.82331.18148.108136.068124.16114.978102.73592.615217.339204.9220208.134200.376160.624123.1797.323138.368133.68796.57370116.12660
Accumulated Other Comprehensive Income/Loss 705.452197.270.475-0704.386196.548704.2560.07833.604196.341833.604196.341833.604196.341833.604000-0-0-000-0-0003.5083.6713.6813.8143.5513.1293.62.8932.3741.6451.591.4561.3020.9720.2980.4250.0470.0120.5370.120000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0705.050704.1220704.3280523.108-162.601671.002-162.601474.661-162.601474.661-162.601474.661-162.601667.204667.204676.736683.989776.75816.752829.805830.22830.22830.22637.263706.211443.049443.182950.133442.083442.553441.846441.327440.598440.544440.409440.255439.925439.213439.34438.963438.927439.452439.036438.931439.888440.63439.985439.803441.745441.601440.998439.77441.308440.497439.359438.557429.792429.792425.531441.75425.938425.938423.711423.711401.93401.93402.338474.307436.6438.063438.808439.503450.5451.304453.604461.329452.3452.701741.166741.8721.936721.936721.936721.936733.108733.1081,272.746752.799705.304720.102678.863678.863272.109303.845301.703296.61309.13184.682
Total Shareholders Equity 2,449.4482,457.3642,480.3482,491.172,504.1272,519.0692,533.4792,557.1252,584.162,620.6862,655.2112,687.8072,715.0312,743.3472,768.0272,782.1512,399.4172,427.8372,488.5462,512.7872,404.0612,494.9162,540.9922,179.6811,666.0831,673.1731,691.3961,114.192987.499772.82832.303877.432899.656925.848964.854942.545935.472923.648892.593860.749837.111816.145787.755780.02797.759782.002747.938746.305607.389637.724677.613712.975767.659784.74822.43889.876912.005921.664947.704897.352831.778840.743849.263883.321999.9041,076.261,148.7141,193.4841,289.7691,290.941,286.3231,370.571,370.7391,366.6851,358.5251,352.1431,368.7531,364.8231,360.5741,359.111,352.5831,347.3411,368.9741,357.5681,325.7951,316.6131,304.371,294.2511,270.2471,257.8291,272.7461,255.8491,225.481,187.3421,121.8341,095.986683.477642.396580.276547.703565.257244.682
Total Equity 2,543.6722,553.7692,577.1732,587.1882,601.4772,615.1442,629.1922,652.4592,681.5072,716.6442,752.4682,784.8452,811.1062,839.2872,863.4212,877.1832,490.2712,518.3952,578.8982,602.6352,492.5782,582.7362,627.5712,265.881,751.4431,758.6861,776.8931,423.951,293.9531,088.7081,152.6231,201.3271,225.0831,258.6121,299.0671,262.3551,241.4481,219.5431,172.5781,125.5531,085.4891,026.152982.65967.321983.122936.329887.278881.959734.635767.801813.555854.781903.333921.79966.4561,051.9511,081.0951,095.5411,119.0771,077.606994.8581,004.8771,017.1041,054.3151,186.6491,280.0511,363.5061,413.7671,498.6951,495.2011,484.8661,565.9631,563.3161,539.0121,533.1891,523.5951,555.4081,549.661,541.2041,538.2311,525.7821,517.8711,548.3661,532.1151,501.5761,488.1731,480.1221,468.3611,445.8951,439.7131,455.5871,421.7831,380.4441,354.7461,353.6391,312.102735.206692.151617.802557.499574.65252.431
Total Liabilities & Shareholders Equity 5,448.7555,330.4195,361.3535,287.2615,264.855,321.8985,347.235,584.9535,540.6035,368.8685,668.9825,512.625,840.2135,439.0374,983.4485,285.9364,503.4864,221.8574,239.114,627.1025,024.8514,692.754,799.7715,232.8685,692.0715,891.0965,635.99,033.3988,589.0315,314.4085,249.9595,354.6075,292.5355,291.1445,354.5895,382.5595,376.7625,368.5555,449.2945,484.7085,455.4215,495.9545,434.6155,530.35,406.8965,502.3165,561.3425,644.8955,716.9545,690.3925,718.9035,734.2285,626.8975,674.6375,635.8955,624.6835,486.2165,520.9895,584.3235,846.4316,429.6676,770.3946,381.0365,693.1155,354.9365,408.7895,699.8484,756.1244,495.114,622.9944,180.964,110.2164,172.5024,064.7934,131.9714,124.3153,993.9533,852.1853,725.473,866.2763,685.2353,570.2572,580.6782,491.6422,468.3013,072.7082,907.7112,918.9552,934.6532,999.962,897.5882,780.912,592.212,527.3282,472.8932,441.1061,245.3081,234.8591,298.46922.241938.77600.455