Shandong Xinneng Taishan Power Generation Co.,Ltd.

SZSE:000720.SZ

4.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -60.233-135.58-87.439284.081489.8241,082.802-565.208-49.719135.709128.91465.3354.894-209.059-32.48329.3-357.337-143.98943.7516.44244.05974.89587.864134.265151.958135.51791.318
Depreciation & Amortization 41.78852.32336.9322.33423.3147.833312.134296.387283.699280.474279.154269.03248.267247.395267.989185.383178.03183.553162.464132.831106.518129.17583.9282.17737.41119.052
Deferred Income Tax 3-1.382-0.962-0.10.291-0.4434.569-1.4931.06900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -73.65912.512-757.13348.615-873.723738.295332.29776.323128.938-136.734142.786-80.49723.215-224.755-215.218112.645188.107289.793-178.982-93.98-149.036-116.291-165.682-177.898-113.488-79.985
Accounts Receivables 197.613201.678-68.739-985.299-496.641-104.48810.924-107.55741.518-6.555159.532-163.11100000000000000
Inventory -81.681-367.451-345.751819.911354.367-70.483-358.34457.8239.732-3.89-28.2875.412-34.762-60.47472.62-56.647-88.34128.7340.528-66.50441.969-39.57-27.992-66.379-12.854-54.867
Accounts Payables -192.591179.666-341.681214.104-731.74913.709675.149-1,686.96146.61900000000000000000
Other Working Capital -16.032-1.382-0.962-0.10.291808.778690.64118.50289.206-132.843171.066-155.9157.977-164.282-287.838169.293276.448261.059-179.51-27.476-191.006-76.721-137.69-111.519-100.634-25.117
Other Non Cash Items 76.5896.78297.68761.92284.326-528.574333.361163.467197.55222.459223.45178.954213.878171.02998.605197.49240.949112.496119.30856.91260.31570.84145.11470.45734.07321.643
Operating Cash Flow -57.71526.036-709.955416.952-276.2641,340.356412.585486.458745.897495.113710.72422.381276.302161.186180.676138.182463.097629.593119.232139.82192.691171.58997.617126.69493.51252.028
Investing Activities:
Investments In Property Plant And Equipment -7.294-9.354-10.128-11.621-10.092-11.849-130.074-199.309-194.733-158.819-249.427-305.073-170.668-304.133-794.547-1,151.992-430.345-397.543-225.837-376.028-191.686-184.271-113.268-95.191-163.079-120.54
Acquisitions Net 6.8230.4940.28211.6210636.56771.622119.4920.1550000000-0.023407.3991.184000.3540102.5230121.627
Purchases Of Investments 0-0.494-190-100-60.020-68.2500-95.625000-1080-0.3-12.014-5-255.420-10.3760-88.997-60.66-6.03
Sales Maturities Of Investments 0.4930.4887.1390.1560.03711.85135.13200000022.23107.240.2145.90137.71102.7353.77245.42120.8241.70.148
Other Investing Activites -0.0050.471-0.011-11.6210-11.849113.349-22.8630.155-158.8190.35263.2690.054296.494604.3030.09737.254-397.543-89.7636.387-1.31560.03916.576-95.191-41.841-120.54
Investing Cash Flow 0.017-8.395-192.718-21.465-10.056564.718.407-290.422-194.578-158.819-344.7-241.804-170.61414.592-298.244-1,144.655-393.214-253.802-281.705-625.061-190.266-130.482-51.271-156.031-263.88-125.335
Financing Activities:
Debt Repayment -235.377-1,843.49-1,630.2-1,241.29-1,876.5-3,072.5-3,248.874-1,538.424-2,681.204-1,832.235-1,811.049-1,953.787-1,425.777-979.6-2,841.2-1,760.36-2,729.62-2,182.657-1,125.928-788.32-807.965-580.194-473.446-416.159-120.237-515.766
Common Stock Issued 0009.532153.069000000000000000000000
Common Stock Repurchased 000-9.532-153.069000000000000000000000
Dividends Paid -94.52-84.763-65.222-60.18-74.719-115.994-299.993-146.34-187.005-220.568-228.566-245.068-209.611-197.184-233.416-266.347-170.071-124.167-104.897-77.438-70.122-114.812-165.426-131.443-60.223-54.186
Other Financing Activities 217.3241,907.9012,109.1411,369.3031,677.7151,463.8983,289.8561,462.4472,347.8741,742.4331,689.7892,002.0451,537.019999.32,915.1912,7623,088.5352,038.141,443.411,308.3942.637726.591648.203523.624542.351547.518
Financing Cash Flow -117.473-20.352413.71867.832-273.505-1,724.596-259.011-222.317-520.334-310.37-349.826-196.81-98.368-177.484-159.425735.293188.844-268.684212.585442.54164.54931.5859.332-23.978361.891-22.434
Other Information:
Effect Of Forex Changes On Cash 0-000-000-00-000-000-0.033-0.036-0.024-0.03-00.001-0.0200-00.023
Net Change In Cash -175.171-2.711-488.955463.319-559.824180.46171.981-26.28130.98425.92416.194-16.2337.32-1.706-276.993-271.213258.692107.08350.083-42.699-33.02572.67255.679-53.315191.523-95.718
Cash At End Of Period 72.208247.38250.09739.045275.726835.55655.09112.941139.221108.23782.31366.11982.35375.03376.739354.432625.645366.953283.646233.564276.263309.287236.615180.936233.94842.425