Shandong Xinneng Taishan Power Generation Co.,Ltd.
SZSE:000720.SZ
4.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -65.884 | -135.58 | -87.439 | 284.081 | 489.824 | 1,082.802 | -565.208 | -49.719 | 135.709 | 128.914 | 65.33 | 54.894 | -209.059 | -32.483 | 29.3 | -357.337 | -143.989 | 43.75 | 16.442 | 44.059 | 74.895 | 87.864 | 134.265 | 151.958 | 135.517 | 91.318 |
Depreciation & Amortization
| 41.788 | 52.323 | 36.93 | 22.334 | 23.31 | 47.833 | 312.134 | 296.387 | 283.699 | 280.474 | 279.154 | 269.03 | 248.267 | 247.395 | 267.989 | 185.383 | 178.03 | 183.553 | 162.464 | 132.831 | 106.518 | 129.175 | 83.92 | 82.177 | 37.411 | 19.052 |
Deferred Income Tax
| 0 | -1.382 | -0.962 | -0.1 | 0.291 | -0.443 | 4.569 | -1.493 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -73.659 | 12.512 | -757.133 | 48.615 | -873.723 | 738.295 | 332.297 | 76.323 | 128.938 | -136.734 | 142.786 | -80.497 | 23.215 | -224.755 | -215.218 | 112.645 | 188.107 | 289.793 | -178.982 | -93.98 | -149.036 | -116.291 | -165.682 | -177.898 | -113.488 | -79.985 |
Accounts Receivables
| 197.613 | 201.678 | -68.739 | -985.299 | -496.641 | -104.488 | 10.924 | -107.557 | 41.518 | -6.555 | 159.532 | -163.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -81.681 | -367.451 | -345.751 | 819.911 | 354.367 | -70.483 | -358.344 | 57.82 | 39.732 | -3.89 | -28.28 | 75.412 | -34.762 | -60.474 | 72.62 | -56.647 | -88.341 | 28.734 | 0.528 | -66.504 | 41.969 | -39.57 | -27.992 | -66.379 | -12.854 | -54.867 |
Accounts Payables
| -192.591 | 179.666 | -341.681 | 214.104 | -731.74 | 913.709 | 675.149 | -1,686.961 | 46.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3 | -1.382 | -0.962 | -0.1 | 0.291 | 808.778 | 690.641 | 18.502 | 89.206 | -132.843 | 171.066 | -155.91 | 57.977 | -164.282 | -287.838 | 169.293 | 276.448 | 261.059 | -179.51 | -27.476 | -191.006 | -76.721 | -137.69 | -111.519 | -100.634 | -25.117 |
Other Non Cash Items
| 40.04 | 96.782 | 97.687 | 61.922 | 84.326 | -528.574 | 333.361 | 163.467 | 197.55 | 222.459 | 223.45 | 178.954 | 213.878 | 171.029 | 98.605 | 197.49 | 240.949 | 112.496 | 119.308 | 56.912 | 60.315 | 70.841 | 45.114 | 70.457 | 34.073 | 21.643 |
Operating Cash Flow
| -57.715 | 26.036 | -709.955 | 416.952 | -276.264 | 1,340.356 | 412.585 | 486.458 | 745.897 | 495.113 | 710.72 | 422.381 | 276.302 | 161.186 | 180.676 | 138.182 | 463.097 | 629.593 | 119.232 | 139.821 | 92.691 | 171.589 | 97.617 | 126.694 | 93.512 | 52.028 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.294 | -9.354 | -10.128 | -11.621 | -10.092 | -11.849 | -130.074 | -199.309 | -194.733 | -158.819 | -249.427 | -305.073 | -170.668 | -304.133 | -794.547 | -1,151.992 | -430.345 | -397.543 | -225.837 | -376.028 | -191.686 | -184.271 | -113.268 | -95.191 | -163.079 | -120.54 |
Acquisitions Net
| 0 | 0.494 | 0.282 | 11.621 | 0 | 636.567 | 71.622 | 119.492 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 407.399 | 1.184 | 0 | 0 | 0.354 | 0 | 102.523 | 0 | 121.627 |
Purchases Of Investments
| 0 | -0.494 | -190 | -10 | 0 | -60.02 | 0 | -68.25 | 0 | 0 | -95.625 | 0 | 0 | 0 | -108 | 0 | -0.3 | -12.014 | -5 | -255.42 | 0 | -10.376 | 0 | -88.997 | -60.66 | -6.03 |
Sales Maturities Of Investments
| 0.493 | 0.488 | 7.139 | 0.156 | 0.037 | 11.851 | 35.132 | 0 | 0 | 0 | 0 | 0 | 0 | 22.231 | 0 | 7.24 | 0.2 | 145.901 | 37.711 | 0 | 2.735 | 3.772 | 45.421 | 20.824 | 1.7 | 0.148 |
Other Investing Activites
| 6.818 | 0.471 | -0.011 | -11.621 | 0 | -11.849 | 113.349 | -22.863 | 0.155 | -158.819 | 0.352 | 63.269 | 0.054 | 296.494 | 604.303 | 0.097 | 37.254 | -397.543 | -89.763 | 6.387 | -1.315 | 60.039 | 16.576 | -95.191 | -41.841 | -120.54 |
Investing Cash Flow
| 0.017 | -8.395 | -192.718 | -21.465 | -10.056 | 564.7 | 18.407 | -290.422 | -194.578 | -158.819 | -344.7 | -241.804 | -170.614 | 14.592 | -298.244 | -1,144.655 | -393.214 | -253.802 | -281.705 | -625.061 | -190.266 | -130.482 | -51.271 | -156.031 | -263.88 | -125.335 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -235.377 | 91.803 | 482.444 | 138.38 | -44.88 | -2,092.5 | 68.126 | 2,157.576 | -586.204 | -117.235 | -135.239 | 51.213 | 94.223 | 5.4 | 23.2 | 1,001.64 | 338.915 | -154.517 | 319.058 | 524.49 | 143.201 | 138.66 | 172.761 | 107.621 | 132.675 | 27.434 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -9.532 | -153.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -94.52 | -84.763 | -65.222 | -60.18 | -74.719 | -115.994 | -299.993 | -146.34 | -187.005 | -220.568 | -228.566 | -245.068 | -209.611 | -197.184 | -233.416 | -266.347 | -170.071 | -124.167 | -104.897 | -77.438 | -70.122 | -114.812 | -165.426 | -131.443 | -60.223 | -54.186 |
Other Financing Activities
| 212.424 | -27.392 | -3.504 | -0.835 | -0.836 | 483.898 | -27.144 | 333.78 | 252.874 | 27.433 | 13.979 | -2.955 | 17.019 | 14.3 | 50.791 | -0 | 20 | 10 | -1.576 | -4.51 | -8.529 | 7.737 | 1.997 | -0.156 | 289.439 | 4.318 |
Financing Cash Flow
| -117.473 | -20.352 | 413.718 | 67.832 | -273.505 | -1,724.596 | -259.011 | -222.317 | -520.334 | -310.37 | -349.826 | -196.81 | -98.368 | -177.484 | -159.425 | 735.293 | 188.844 | -268.684 | 212.585 | 442.541 | 64.549 | 31.585 | 9.332 | -23.978 | 361.891 | -22.434 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.033 | -0.036 | -0.024 | -0.03 | -0 | 0.001 | -0.02 | 0 | 0 | -0 | 0.023 |
Net Change In Cash
| -175.171 | -2.711 | -488.955 | 463.319 | -559.824 | 180.46 | 171.981 | -26.281 | 30.984 | 25.924 | 16.194 | -16.233 | 7.32 | -1.706 | -276.993 | -271.213 | 258.692 | 107.083 | 50.083 | -42.699 | -33.025 | 72.672 | 55.679 | -53.315 | 191.523 | -95.718 |
Cash At End Of Period
| 72.208 | 247.38 | 250.09 | 739.045 | 275.726 | 835.55 | 655.09 | 112.941 | 139.221 | 108.237 | 82.313 | 66.119 | 82.353 | 75.033 | 76.739 | 354.432 | 625.645 | 366.953 | 283.646 | 233.564 | 276.263 | 309.287 | 236.615 | 180.936 | 233.948 | 42.425 |