Nanfang Black Sesame Group Co., Ltd.
SZSE:000716.SZ
6.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 615.193 | 510.387 | 459.07 | 746.716 | 697.963 | 606.007 | 617.885 | 986.666 | 733.224 | 615.294 | 680.659 | 1,268.21 | 990.661 | 925.239 | 840.681 | 1,439.455 | 931.605 | 905.765 | 564.097 | 1,479.667 | 1,010.78 | 1,034.245 | 950.948 | 1,681.917 | 931.477 | 797.729 | 553.28 | 1,276.191 | 563.216 | 463.152 | 469.222 | 1,138.51 | 444.259 | 293.724 | 437.988 | 855.673 | 319.975 | 269.311 | 442.647 | 568.307 | 300.423 | 259.01 | 369.789 | 485.441 | 297.844 | 318.193 | 204.053 | 181.563 | 167.916 | 136.72 | 153.535 | 204.03 | 126.09 | 117.257 | 134.146 | 156.207 | 92.841 | 74.418 | 98.236 | 94.271 | 76.704 | 71.707 | 98.275 | 120.583 | 82.187 | 71.456 | 97.731 | 120.769 | 84.128 | 46.29 | 60.724 | 63.589 | 43.495 | 35.7 | 42.872 | 22.126 | 21.93 | 73.075 | 17.063 | 151.312 | 5.724 | 11.172 | 43.548 | 3.37 | 10.171 | 9.364 | 9.964 | 9.29 | 6.736 | 17.187 | 6.773 |
Cost of Revenue
| 455.4 | 411.255 | 365.8 | 542.618 | 523.31 | 489.747 | 500.702 | 752.961 | 591.94 | 503.841 | 560.29 | 1,111.135 | 777.477 | 722.213 | 679.336 | 1,204.305 | 737.36 | 698.577 | 459.683 | 1,193.306 | 804.057 | 832.575 | 786.881 | 1,454.916 | 703.878 | 614.652 | 375.497 | 958.2 | 410.721 | 333.862 | 340.623 | 957.987 | 305.925 | 173.729 | 336.826 | 548.484 | 216.685 | 166.327 | 341 | 368.063 | 198.921 | 176.904 | 281.341 | 305.848 | 213.033 | 269.978 | 121.206 | 76.416 | 114.67 | 87.851 | 95.056 | 118.766 | 77.674 | 78.988 | 82.356 | 93.014 | 57.199 | 47.887 | 58.889 | 42.55 | 43.179 | 47.438 | 60.371 | 71.499 | 55.927 | 46.517 | 60.266 | 79.668 | 59.605 | 27.649 | 35.967 | 35.215 | 22.69 | 20.896 | 22.809 | 29.255 | 10.888 | 29.549 | 17.098 | 128.668 | 5.88 | 9.579 | 25.236 | 4.072 | 9.956 | 9.227 | 7.669 | 9.314 | 6.703 | 16.877 | 6.12 |
Gross Profit
| 159.793 | 99.132 | 93.269 | 204.098 | 174.653 | 116.261 | 117.183 | 233.706 | 141.284 | 111.453 | 120.369 | 157.074 | 213.184 | 203.027 | 161.344 | 235.151 | 194.246 | 207.188 | 104.414 | 286.361 | 206.722 | 201.671 | 164.067 | 227.001 | 227.599 | 183.077 | 177.783 | 317.991 | 152.495 | 129.29 | 128.598 | 180.523 | 138.334 | 119.995 | 101.162 | 307.189 | 103.29 | 102.984 | 101.647 | 200.243 | 101.502 | 82.106 | 88.448 | 179.593 | 84.811 | 48.216 | 82.847 | 105.147 | 53.246 | 48.869 | 58.479 | 85.264 | 48.416 | 38.268 | 51.79 | 63.193 | 35.643 | 26.531 | 39.347 | 51.72 | 33.525 | 24.269 | 37.904 | 49.083 | 26.261 | 24.939 | 37.465 | 41.101 | 24.524 | 18.64 | 24.757 | 28.374 | 20.806 | 14.804 | 20.063 | -7.128 | 11.042 | 43.526 | -0.035 | 22.644 | -0.157 | 1.593 | 18.312 | -0.702 | 0.215 | 0.137 | 2.295 | -0.024 | 0.033 | 0.31 | 0.653 |
Gross Profit Ratio
| 0.26 | 0.194 | 0.203 | 0.273 | 0.25 | 0.192 | 0.19 | 0.237 | 0.193 | 0.181 | 0.177 | 0.124 | 0.215 | 0.219 | 0.192 | 0.163 | 0.209 | 0.229 | 0.185 | 0.194 | 0.205 | 0.195 | 0.173 | 0.135 | 0.244 | 0.229 | 0.321 | 0.249 | 0.271 | 0.279 | 0.274 | 0.159 | 0.311 | 0.409 | 0.231 | 0.359 | 0.323 | 0.382 | 0.23 | 0.352 | 0.338 | 0.317 | 0.239 | 0.37 | 0.285 | 0.152 | 0.406 | 0.579 | 0.317 | 0.357 | 0.381 | 0.418 | 0.384 | 0.326 | 0.386 | 0.405 | 0.384 | 0.357 | 0.401 | 0.549 | 0.437 | 0.338 | 0.386 | 0.407 | 0.32 | 0.349 | 0.383 | 0.34 | 0.292 | 0.403 | 0.408 | 0.446 | 0.478 | 0.415 | 0.468 | -0.322 | 0.504 | 0.596 | -0.002 | 0.15 | -0.027 | 0.143 | 0.421 | -0.208 | 0.021 | 0.015 | 0.23 | -0.003 | 0.005 | 0.018 | 0.096 |
Reseach & Development Expenses
| 7.703 | 6.728 | 0.452 | 16.685 | 3.347 | 1.106 | 0.569 | 0.99 | 0.439 | 0.596 | 0.885 | 5.881 | 3.225 | 2.848 | 1.262 | 1.434 | 1 | 0.69 | 0.701 | 1.743 | 0.8 | 1.158 | 0.558 | 1.693 | 3.298 | 0.968 | 0.647 | 20.571 | 0.442 | 6.8 | 0 | 21.315 | 0 | 8.49 | 0 | 14.746 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.772 | -11.151 | 31.655 | -47.727 | 79.848 | -15.338 | 36.57 | -66.535 | 93.742 | -13.619 | 36.939 | -53.297 | 81.932 | -8.863 | 34.011 | -53.896 | 40.457 | -5.038 | 33.662 | -38.539 | 37.722 | -5.582 | 32.827 | -53.566 | 55.689 | -9.675 | 48.086 | -20.869 | 30.014 | -4.529 | 25.075 | -31.935 | 25.08 | -0.052 | 21.125 | -26.936 | 23.176 | -5.835 | 21.386 | -8.301 | 17.635 | -2.774 | 14.646 | -8.348 | 15.487 | -0.819 | 11.301 | 3.862 | 13.633 | -4.01 | 11.663 | 2.635 | 6.784 | 1.066 | 7.443 | 1.743 | 6.441 | 20.202 | 10.241 | 14.987 | 10.196 | 5.613 | 6.799 | 19.337 | 5.702 | 5.225 | 7.532 | 16.207 | 4.605 | 4.726 | 5.465 | 3.844 | 6.415 | 7.433 | 5.372 | 14.247 | 6.345 | 6.462 | 2.674 | 5.412 | 2.572 | 9.427 | 5.751 | 8.835 | 3.01 | 4.609 | 2.071 | 38.426 | 4.435 | 8.5 | 2.818 |
Selling & Marketing Expenses
| 87.422 | 45.899 | 34.936 | 66.288 | 78.447 | 50.137 | 46.4 | 99.473 | 73.208 | 63.432 | 53.552 | 134.866 | 138.002 | 124.491 | 77.351 | 100.326 | 126.349 | 139.723 | 67.543 | 170.707 | 130.776 | 134.571 | 86.791 | 185.065 | 110.806 | 118.055 | 88.959 | 247.022 | 51.891 | 79.238 | 66.332 | 196.122 | 51.278 | 84.182 | 56.747 | 220.25 | 53.367 | 67.901 | 50.297 | 148.065 | 63.587 | 56.367 | 47.132 | 121.64 | 54.539 | 33.943 | 46.079 | 81.57 | 58.468 | 33.494 | 35.461 | 53.899 | 29.181 | 23.845 | 30.384 | 30.244 | 21.759 | 13.395 | 21.845 | 31.743 | 15.56 | 5.854 | 19.135 | 19.924 | 13.655 | 11.929 | 22.219 | 18.818 | 15.507 | 11.106 | 13.748 | 22.253 | 9.102 | 9.18 | 7.55 | 6.682 | 8.104 | 11.684 | 0.352 | -0.906 | 0.684 | 0.319 | 2.746 | 0.745 | 1.394 | 0.591 | 0.82 | 1.329 | 0.624 | 1.415 | 0.548 |
SG&A
| 158.193 | 67.475 | 66.591 | 159.057 | 158.295 | 34.799 | 82.969 | 32.938 | 166.949 | 49.813 | 90.491 | 81.569 | 219.934 | 115.628 | 111.362 | 46.431 | 166.806 | 134.685 | 101.205 | 132.169 | 168.497 | 128.989 | 119.617 | 131.499 | 166.496 | 108.38 | 137.045 | 226.154 | 81.905 | 74.709 | 91.407 | 164.187 | 76.358 | 84.129 | 77.872 | 193.314 | 76.543 | 62.066 | 71.683 | 139.764 | 81.222 | 53.594 | 61.778 | 113.292 | 70.027 | 33.125 | 57.379 | 85.432 | 72.101 | 29.484 | 47.123 | 56.534 | 35.965 | 24.911 | 37.827 | 31.987 | 28.201 | 33.598 | 32.086 | 46.73 | 25.756 | 11.467 | 25.934 | 39.261 | 19.357 | 17.154 | 29.751 | 35.024 | 4.605 | 15.833 | 19.213 | 26.096 | 15.518 | 16.612 | 12.922 | 20.929 | 14.45 | 18.146 | 3.026 | 4.506 | 3.256 | 9.746 | 8.497 | 9.58 | 4.404 | 5.199 | 2.891 | 39.754 | 5.059 | 9.914 | 3.365 |
Other Expenses
| -72.894 | -0.283 | -0.64 | -5.595 | 0.171 | -0.327 | -0.323 | 109.636 | -48.391 | 49.846 | -0.162 | 10.706 | -7.221 | -0.585 | -0.078 | -1.78 | -0.251 | 0.105 | -0.163 | 16.213 | 1.638 | -0.211 | -0.043 | 17.821 | 1.361 | 1.263 | 1.639 | 11.777 | 1.3 | 2.076 | 2.657 | -4.847 | -9.359 | -2.39 | 10.771 | -12.547 | 3.477 | 12.577 | 1.311 | 6.6 | 0.418 | 2.801 | 5.977 | -1.671 | 1.149 | 3.226 | 2.324 | 3.741 | 15.176 | 6.127 | -2.126 | -2.204 | -2.316 | 2.58 | -3.826 | 19.568 | -2.416 | -0.809 | 0.705 | -10.571 | -0.126 | 0.918 | -2.067 | -37.562 | -0.873 | -0.388 | -0.101 | -20.458 | -0.149 | -0.028 | 0.064 | -3.084 | -0.026 | -0.275 | -0.007 | -18.44 | -4.652 | -0.16 | 0.009 | -2.92 | -0.02 | 0.127 | -0.036 | -1.369 | -0.097 | -0.124 | 2.421 | 0.795 | 0.037 | 0.399 | -0.016 |
Operating Expenses
| 93.003 | 74.203 | 68.775 | 181.337 | 116.505 | 86.102 | 83.215 | 143.564 | 118.997 | 100.256 | 91.214 | 187.608 | 181.006 | 161.188 | 111.611 | 156.502 | 155.363 | 172.695 | 101.168 | 222.901 | 169.302 | 168.493 | 120.508 | 224.105 | 169.572 | 160.166 | 139.124 | 273.719 | 87.034 | 104.103 | 98.42 | 238.79 | 77.791 | 114.321 | 85.686 | 269.39 | 77.932 | 101.314 | 72.201 | 184.366 | 83.101 | 71.925 | 62.975 | 150.833 | 71.716 | 48.72 | 58.633 | 113.006 | 73.014 | 38.423 | 47.954 | 74.218 | 37.162 | 29.03 | 39.525 | 47.622 | 28.871 | 34.149 | 32.932 | 47.55 | 26.411 | 12.032 | 26.647 | 40.445 | 19.921 | 17.598 | 30.328 | 35.951 | 20.66 | 16.325 | 19.682 | 26.674 | 15.934 | 16.946 | 13.276 | 20.269 | 14.97 | 19.167 | 3.045 | 20.058 | 3.432 | 9.84 | 10.669 | 9.725 | 4.468 | 5.531 | 3.334 | 40.248 | 5.281 | 10.234 | 3.574 |
Operating Income
| 46.853 | 24.929 | 3.383 | 22.761 | 48.803 | 10.969 | 10.628 | -131.591 | -3.416 | -6.981 | 4.887 | -115.848 | 11.952 | 12.501 | 14.099 | 34.871 | 9.132 | 4.132 | -30.216 | -10.978 | 12.92 | 10.479 | 19.089 | -15.475 | 27.512 | -8.64 | 20.877 | 14.949 | 58.511 | 9.99 | 16.188 | -80.453 | 53.767 | 0.017 | 13.319 | 95.674 | 26.697 | -3.288 | 28.757 | 7.224 | 13.569 | 6.298 | 21.063 | 18.093 | 4.706 | 0.731 | 17.482 | 1.801 | -11.178 | 3.406 | 4.482 | -3.036 | 3.373 | 6.2 | 5.18 | -2.757 | 2.539 | 158.854 | 1.534 | -5.644 | 2.449 | 5.268 | 5.529 | -4.226 | 0.02 | 2.084 | 1.687 | -7.988 | 35.846 | -4.962 | 0.487 | -5.927 | 2.038 | 3.212 | 3.145 | -52.221 | -8.047 | 19.669 | -8.923 | 0.026 | 2.359 | 5.895 | 7.73 | 33.258 | -3.273 | -25.062 | -2.375 | -46.6 | -6.619 | -12.517 | -6.211 |
Operating Income Ratio
| 0.076 | 0.049 | 0.007 | 0.03 | 0.07 | 0.018 | 0.017 | -0.133 | -0.005 | -0.011 | 0.007 | -0.091 | 0.012 | 0.014 | 0.017 | 0.024 | 0.01 | 0.005 | -0.054 | -0.007 | 0.013 | 0.01 | 0.02 | -0.009 | 0.03 | -0.011 | 0.038 | 0.012 | 0.104 | 0.022 | 0.034 | -0.071 | 0.121 | 0 | 0.03 | 0.112 | 0.083 | -0.012 | 0.065 | 0.013 | 0.045 | 0.024 | 0.057 | 0.037 | 0.016 | 0.002 | 0.086 | 0.01 | -0.067 | 0.025 | 0.029 | -0.015 | 0.027 | 0.053 | 0.039 | -0.018 | 0.027 | 2.135 | 0.016 | -0.06 | 0.032 | 0.073 | 0.056 | -0.035 | 0 | 0.029 | 0.017 | -0.066 | 0.426 | -0.107 | 0.008 | -0.093 | 0.047 | 0.09 | 0.073 | -2.36 | -0.367 | 0.269 | -0.523 | 0 | 0.412 | 0.528 | 0.177 | 9.869 | -0.322 | -2.676 | -0.238 | -5.016 | -0.983 | -0.728 | -0.917 |
Total Other Income Expenses Net
| -3.305 | -11.572 | -0.64 | -23.825 | 0.171 | -0.327 | 0.345 | 0.148 | 2.316 | 8.817 | 0.109 | 10.706 | -27.447 | -29.923 | -35.713 | -45.558 | -30.001 | -30.256 | -33.625 | -58.225 | -22.862 | -22.909 | -24.512 | -0.549 | -29.153 | -30.288 | -16.143 | -17.266 | -5.713 | -13.338 | -11.334 | -28.968 | -16.15 | -8.047 | 8.606 | 45.274 | 4.815 | 7.61 | 0.622 | -3.114 | -4.415 | -1.082 | 1.567 | -12.338 | -7.239 | 4.461 | -4.407 | 13.402 | 23.767 | -0.913 | -8.17 | -16.285 | -10.196 | -0.457 | -10.91 | 1.242 | -6.65 | 165.663 | -4.176 | -20.386 | -4.791 | -6.052 | -7.795 | -50.426 | -7.193 | -5.645 | -5.55 | -33.597 | 16.327 | -7.305 | -4.523 | -10.708 | -2.856 | 5.078 | -3.644 | -43.171 | -8.77 | -5.031 | -5.841 | -2.976 | 5.908 | 14.25 | 0.047 | 42.314 | 0.865 | -19.793 | 1.084 | -5.528 | -1.401 | -2.195 | -3.305 |
Income Before Tax
| 43.549 | 13.357 | 2.743 | -1.064 | 48.974 | 10.642 | 10.973 | -131.443 | -1.101 | 1.837 | 4.996 | -105.142 | 4.731 | 11.916 | 14.021 | 33.091 | 8.881 | 4.237 | -30.379 | 5.235 | 14.558 | 10.268 | 19.046 | 2.347 | 28.874 | -7.377 | 22.515 | 27.006 | 59.748 | 11.849 | 18.844 | -87.235 | 44.393 | -2.373 | 24.082 | 83.074 | 30.173 | 9.28 | 30.068 | 12.764 | 13.986 | 9.099 | 27.04 | 16.422 | 5.856 | 3.957 | 19.806 | 5.543 | 3.998 | 9.533 | 2.355 | -5.24 | 1.058 | 8.781 | 1.355 | 16.812 | 0.122 | 158.045 | 2.239 | -16.215 | 2.323 | 6.186 | 3.462 | -41.788 | -0.853 | 1.696 | 1.586 | -28.446 | 35.697 | -4.99 | 0.551 | -9.01 | 2.014 | 2.936 | 3.141 | -70.569 | -12.698 | 19.418 | -8.917 | -0.39 | 2.329 | 6.013 | 7.691 | 31.888 | -3.379 | -25.186 | 0.045 | -45.803 | -6.615 | -12.119 | -6.227 |
Income Before Tax Ratio
| 0.071 | 0.026 | 0.006 | -0.001 | 0.07 | 0.018 | 0.018 | -0.133 | -0.002 | 0.003 | 0.007 | -0.083 | 0.005 | 0.013 | 0.017 | 0.023 | 0.01 | 0.005 | -0.054 | 0.004 | 0.014 | 0.01 | 0.02 | 0.001 | 0.031 | -0.009 | 0.041 | 0.021 | 0.106 | 0.026 | 0.04 | -0.077 | 0.1 | -0.008 | 0.055 | 0.097 | 0.094 | 0.034 | 0.068 | 0.022 | 0.047 | 0.035 | 0.073 | 0.034 | 0.02 | 0.012 | 0.097 | 0.031 | 0.024 | 0.07 | 0.015 | -0.026 | 0.008 | 0.075 | 0.01 | 0.108 | 0.001 | 2.124 | 0.023 | -0.172 | 0.03 | 0.086 | 0.035 | -0.347 | -0.01 | 0.024 | 0.016 | -0.236 | 0.424 | -0.108 | 0.009 | -0.142 | 0.046 | 0.082 | 0.073 | -3.189 | -0.579 | 0.266 | -0.523 | -0.003 | 0.407 | 0.538 | 0.177 | 9.463 | -0.332 | -2.69 | 0.005 | -4.93 | -0.982 | -0.705 | -0.919 |
Income Tax Expense
| 5.176 | 3.12 | 0.225 | -7.999 | 17.05 | 2.648 | 0.68 | 13.554 | 0.867 | 2.293 | 2.27 | 21.778 | 4.661 | 5.202 | 2.466 | 7.307 | 4.416 | 3.655 | -0.521 | 15.651 | 7.53 | 5.222 | 6.76 | 24.957 | -6.33 | -0.166 | 3.688 | 14.399 | 0.384 | -1.64 | -0.461 | -47.608 | 3.523 | -2.343 | 0.129 | 4.508 | -0.14 | -0.882 | 0.017 | 1.791 | -4.839 | -4.634 | -4.582 | 4.704 | -0.04 | 1.578 | -6.702 | 3.383 | 8.576 | -6.719 | -6.616 | -5.719 | 1.974 | -1.102 | -8.329 | 16.704 | -4.227 | 173.171 | -4.872 | 2.194 | -4.666 | -7.12 | -5.727 | -0.886 | -8.698 | -5.462 | -6.224 | -0.658 | 0.104 | -8.765 | -5.261 | 6.573 | 2.613 | 1.192 | -2.838 | -0.665 | 0.214 | 2.675 | -0.235 | -0.066 | -0.309 | 0.103 | 3.877 | 43.105 | 0.435 | -20.157 | -1.868 | -7.536 | -1.915 | -2.594 | -3.289 |
Net Income
| 30.774 | 7.78 | 3.198 | -0.994 | 26.679 | 7.039 | 10.354 | -144.997 | -1.968 | -0.456 | 2.726 | -123.387 | 2.441 | 1.03 | 10.816 | 33.897 | 2.63 | -0.642 | -26.775 | 4.636 | 9.812 | 11.847 | 7.552 | 10.64 | 32.717 | 3.956 | 12.6 | 20.332 | 63.158 | 4.114 | 23.468 | -44.153 | 39.146 | -1.031 | 22.354 | 78.544 | 30.339 | 10.183 | 30.073 | 11.183 | 13.993 | 9.85 | 27.211 | 11.83 | 5.921 | 3.614 | 19.777 | 2.558 | 4.013 | 9.212 | 2.928 | 3.403 | -0.525 | 6.845 | 2.599 | 8.297 | 0.116 | 151.346 | 2.23 | -18.419 | 2.323 | 6.336 | 3.46 | -43.968 | 1.525 | 1.901 | 2.361 | -29.091 | 37.045 | -3.502 | 1.225 | -11.31 | -0.597 | 7.098 | 2.34 | -55.738 | -12.914 | 12.256 | -8.685 | -3.279 | 3.014 | 6.129 | 0.305 | 32.467 | -2.843 | -24.698 | 0.576 | -44.592 | -6.105 | -12.119 | -6.227 |
Net Income Ratio
| 0.05 | 0.015 | 0.007 | -0.001 | 0.038 | 0.012 | 0.017 | -0.147 | -0.003 | -0.001 | 0.004 | -0.097 | 0.002 | 0.001 | 0.013 | 0.024 | 0.003 | -0.001 | -0.047 | 0.003 | 0.01 | 0.011 | 0.008 | 0.006 | 0.035 | 0.005 | 0.023 | 0.016 | 0.112 | 0.009 | 0.05 | -0.039 | 0.088 | -0.004 | 0.051 | 0.092 | 0.095 | 0.038 | 0.068 | 0.02 | 0.047 | 0.038 | 0.074 | 0.024 | 0.02 | 0.011 | 0.097 | 0.014 | 0.024 | 0.067 | 0.019 | 0.017 | -0.004 | 0.058 | 0.019 | 0.053 | 0.001 | 2.034 | 0.023 | -0.195 | 0.03 | 0.088 | 0.035 | -0.365 | 0.019 | 0.027 | 0.024 | -0.241 | 0.44 | -0.076 | 0.02 | -0.178 | -0.014 | 0.199 | 0.055 | -2.519 | -0.589 | 0.168 | -0.509 | -0.022 | 0.527 | 0.549 | 0.007 | 9.635 | -0.28 | -2.637 | 0.058 | -4.8 | -0.906 | -0.705 | -0.919 |
EPS
| 0.041 | 0.011 | 0.004 | -0.001 | 0.036 | 0.01 | 0.014 | -0.19 | -0.003 | -0.001 | 0.004 | -0.17 | 0.003 | 0.001 | 0.015 | 0.052 | 0.004 | -0.001 | -0.036 | 0.006 | 0.013 | 0.016 | 0.01 | 0.015 | 0.047 | 0.006 | 0.018 | 0.033 | 0.1 | 0.007 | 0.037 | -0.069 | 0.061 | -0.002 | 0.035 | 0.12 | 0.048 | 0.016 | 0.052 | 0.023 | 0.017 | 0.021 | 0.044 | 0.024 | 0.012 | 0.01 | 0.042 | 0.007 | 0.01 | 0.025 | -0.003 | 0.01 | -0.002 | 0.02 | 0.007 | 0.036 | 0 | 0.44 | 0.007 | -0.052 | 0.007 | 0.017 | 0.01 | -0.13 | 0.005 | 0.005 | 0.007 | -0.084 | 0.1 | -0.015 | 0.007 | -0.046 | -0.002 | 0.029 | 0.01 | -0.23 | -0.053 | 0.05 | -0.036 | -0.013 | 0.009 | 0.025 | 0.001 | 0.13 | -0.012 | -0.1 | 0.002 | -0.18 | -0.025 | -0.05 | -0.025 |
EPS Diluted
| 0.041 | 0.011 | 0.004 | -0.001 | 0.036 | 0.01 | 0.014 | -0.19 | -0.003 | -0.001 | 0.004 | -0.17 | 0.003 | 0.001 | 0.015 | 0.052 | 0.004 | -0.001 | -0.036 | 0.006 | 0.013 | 0.016 | 0.01 | 0.015 | 0.047 | 0.006 | 0.018 | 0.033 | 0.1 | 0.007 | 0.037 | -0.069 | 0.061 | -0.002 | 0.035 | 0.12 | 0.048 | 0.016 | 0.052 | 0.023 | 0.017 | 0.021 | 0.044 | 0.024 | 0.012 | 0.01 | 0.042 | 0.007 | 0.01 | 0.025 | -0.003 | 0.01 | -0.002 | 0.02 | 0.007 | 0.036 | 0 | 0.44 | 0.007 | -0.052 | 0.007 | 0.017 | 0.01 | -0.13 | 0.005 | 0.005 | 0.007 | -0.082 | 0.1 | -0.014 | 0.007 | -0.046 | -0.002 | 0.029 | 0.01 | -0.23 | -0.053 | 0.05 | -0.036 | -0.013 | 0.009 | 0.025 | 0.001 | 0.13 | -0.012 | -0.1 | 0.002 | -0.18 | -0.025 | -0.05 | -0.025 |
EBITDA
| 57.629 | 50.684 | 22.633 | 49.117 | 67.916 | 30.879 | 33.789 | 89.674 | 19.707 | 13.415 | 29.268 | -25.251 | 27.662 | 39.637 | 48.048 | 71.544 | 36.624 | 35.684 | 1.747 | 101.507 | 36.058 | 39.587 | 37.175 | 25.935 | 61.003 | 21.392 | 38.323 | 55.511 | 65.77 | 24.896 | 33.202 | -58.183 | 57.134 | 18.364 | 14.966 | 59.886 | 25.919 | 24.625 | 30.661 | 35.886 | 18.339 | 20.794 | 25.473 | 44.121 | 13.241 | 15.221 | 24.213 | 29.987 | -36.52 | 10.446 | 10.525 | 0.487 | 14.13 | 6.889 | 12.265 | 203.179 | 6.772 | 162.905 | 6.415 | -8.609 | 7.114 | 9.851 | 11.257 | -28.865 | 6.339 | 7.179 | 7.137 | 20.283 | 3.171 | 0.348 | 5.074 | 10.107 | 6.372 | 6.526 | 6.787 | -76.448 | -1.346 | 24.286 | -2.164 | 29.549 | -2.692 | 11.714 | 8.585 | 22.349 | -4.253 | -18.547 | -1.039 | -42.84 | -4.99 | -10.181 | -2.922 |
EBITDA Ratio
| 0.094 | 0.099 | 0.049 | 0.066 | 0.097 | 0.051 | 0.055 | 0.091 | 0.027 | 0.022 | 0.043 | -0.02 | 0.028 | 0.043 | 0.057 | 0.05 | 0.039 | 0.039 | 0.003 | 0.069 | 0.036 | 0.038 | 0.039 | 0.015 | 0.065 | 0.027 | 0.069 | 0.043 | 0.117 | 0.054 | 0.071 | -0.051 | 0.129 | 0.063 | 0.034 | 0.07 | 0.081 | 0.091 | 0.069 | 0.063 | 0.061 | 0.08 | 0.069 | 0.091 | 0.044 | 0.048 | 0.119 | 0.165 | -0.217 | 0.076 | 0.069 | 0.002 | 0.112 | 0.059 | 0.091 | 1.301 | 0.073 | 2.189 | 0.065 | -0.091 | 0.093 | 0.137 | 0.115 | -0.239 | 0.077 | 0.1 | 0.073 | 0.168 | 0.038 | 0.008 | 0.084 | 0.159 | 0.146 | 0.183 | 0.158 | -3.455 | -0.061 | 0.332 | -0.127 | 0.195 | -0.47 | 1.048 | 0.197 | 6.632 | -0.418 | -1.981 | -0.104 | -4.611 | -0.741 | -0.592 | -0.431 |