Nanfang Black Sesame Group Co., Ltd.

SZSE:000716.SZ

6.13 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 43.078-144.695-108.5810.97213.94424.209104.76625.165149.09261.841.06717.5168.077153.818-6.298-38.6483.973-0.478-59.35212.0393.368-70.7644.5786.83216.55830.273
Depreciation & Amortization 100.40977.19391.30888.72195.92481.42668.69158.92646.54935.47731.00328.31218.06616.51710.53310.95912.1338.8644.8083.4354.0331.8382.2475.0767.6425.237
Deferred Income Tax 1.17510.45613.86-0.3627.248-10.839-1.681-58.185-1.59800000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -9.52745.943424.279157.283-72.615-46.116136.693-199.181-2.205-160.98234.635-0.335-36.474-22.33654.19810.26-26.805-17.768-26.49225.13413.058-41.67560.519-72.677-51.254-8.485
Accounts Receivables 80.389173.422250.22331.9162.086-104.787-382.91327.93425.99-177.385117.291-8.13500000000000000
Inventory 66.161-44.55152.787-85.0710.04622.654-6.674-31.107-82.66924.252-35.7517.8129.77-9.112-10.3192.037-7.75-0.037-0.60676.97-12.1313.27261.232-25.817-40.812-3.748
Accounts Payables -156.077-93.3857.408210.8-81.99646.856527.961-137.82356.07300000000000000000
Other Working Capital 010.45613.86-0.3627.248-68.77143.367-168.07480.464-185.23470.387-8.146-46.245-13.22464.5178.223-19.055-17.731-25.886-51.83625.189-44.947-0.713-46.86-10.442-4.737
Other Non Cash Items 357.864280.427172.188139.667176.133113.18271.68246.542-32.23429.8660.778-4.5936.024-137.62529.49632.337-3.849.64342.001-7.694-20.76749.544-3.1056.818-4.816-7.328
Operating Cash Flow 282.654258.868579.194386.644213.385172.702381.832-68.547161.202-33.839107.48340.90325.69310.37487.92914.908-14.540.261-39.03632.914-0.308-61.05764.239-53.95-31.8719.696
Investing Activities:
Investments In Property Plant And Equipment -106.169-302.465-124.625-42.492-310.221-336.103-405.206-232.355-289.984-217.405-37.651-120.304-33.061-42.05-106.497-30.515-17.413-48.437-0.691-1.291-15.452-34.953-95.491-37.771-30.874-69.055
Acquisitions Net -1.04428.2240.786-5.82-134.536-6.39103.818-20.014-141.557-2.476-161.1126.9390.15188856.900.4712.3652.19118.3630101.411.15731.5610.005
Purchases Of Investments -0.48-163.5-241-130.53-1.5-90-210-49.87-6-3-4-78.6833.393-5.92000-32.82-79.88-42.52-55.35-31.68-70.851-54.429-116.454-0.005
Sales Maturities Of Investments 2.61261.281252.3310.1193.8670.7360.3960.8830.57734.3020.215.2010.0150.95007012.135117.78852.05153.7520.845141.691142.98511.79912.523
Other Investing Activites 9.95423.6690.4940.14937.49713.41566.4360.9725.624-217.4050.01722.252-33.061-70.360.1070.0422.3130.225-0.691-1.291-15.4522.6-95.491-0.037-30.8744.086
Investing Cash Flow -95.129-152.79-112.014-178.573-404.893-418.342-444.557-300.383-431.34-188.579-202.537-164.592-32.564-29.379-21.39-23.57354.9-68.42638.8919.14-14.14-43.188-18.73251.906-134.842-52.445
Financing Activities:
Debt Repayment -165.726-1,665.554-2,522.998-2,019.212-2,344.607-401.419-740.421-626.5-260-347-425.885-174.838-137.06-108.418-254.999-103.305-143.844-172.317-102.85-85.7-166.3-116.6-164.642-189.297-117.91-100.665
Common Stock Issued 00000-21.599-11.970000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -74.127-89.112-95.696-14.873-100.846-133.948-63.994-86.886-64.865-32.366-52.848-27.129-13.09-12.41-11.563-18.922-21.451-16.004-13.714-10.789-9.707-15.861-8.116-15.960-5.378
Other Financing Activities -99.4181,562.4662,326.0481,923.0312,359.33621.052892.21796.853346.631,221.949765.202316.875147.665118.077264.245129.88131.138197.214160.655.7186.152132.779136.114170.56427.896112.75
Financing Cash Flow -270.652-192.2-292.645-224.094-86.117288.52387.79583.46721.765842.582286.469114.908-2.485-2.752-2.3177.652-34.1588.89444.036-40.78910.1450.318-36.643-34.697309.9866.707
Other Information:
Effect Of Forex Changes On Cash 0.0780.447-0.049-0.035-0.48-1.404-0.155-00-000-0-00-0.001-00.008-1.6064.902000000
Net Change In Cash -81.803-85.675174.485-16.058-278.10541.47824.915-285.463-248.373620.165191.414-8.781-9.356-21.75764.223-2.5576.202-59.26242.2866.166-4.303-103.9278.864-36.742143.274-26.042
Cash At End Of Period 149.398208.013293.687119.202135.26413.366371.887346.973632.436863.923243.75846.64941.37350.7372.4868.26410.824.03563.29721.01114.84619.149118.322155.953192.69549.42