Hefei Fengle Seed Co., Ltd

SZSE:000713.SZ

7.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 38.67454.885186.2656.8463.56357.3714.62622.2230.43461.01556.4968.3354.64796.20166.81330.64738.4226.78319.02513.656.755-186.2358.58167.27455.15251.546
Depreciation & Amortization 88.03283.83973.88266.93960.84256.07944.11333.81337.21645.54941.81741.6737.13536.2134.79831.52944.3622.3119.97817.24911.14911.9199.5175.2571.7741.908
Deferred Income Tax -2.913-3.683-1.674-0.7180.328-0.838-10.02-0.0351.31500000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 8.395246.833-84.80345.768-31.754-179.196-163.915-397.44635.399157.672124.489-94.611-240.615-194.8176.5228.59439.962-74.11135.15-0.6761.20175.754-16.019-73.8493.871-60.903
Accounts Receivables 25.4971.17263.946-38.169-51.736-111.1948.76-182.456-79.14329.22634.739-14.14900000000000000
Inventory -26.25989.558-51.71343.102-71.668-0.325-177.787-167.845-19.77398.124128.582-22.734-128.262-39.382-133.691-105.42637.971-21.243-72.111-110.32136.171-34.389-49.101-37.23128.959-66.328
Accounts Payables 12.07789.787-95.36241.55391.322-66.83815.132-47.1113300000000000000000
Other Working Capital 9.164-3.683-1.674-0.7180.328-178.8713.872-229.60155.17259.548-4.093-71.877-112.353-155.435140.211134.021.991-52.868107.261109.645-34.97110.14233.082-36.619-25.0885.425
Other Non Cash Items 5.22810.502-98.06929.9339.318-1.219-36.56473.4289.669-15.839-21.65637.96142.76836.4310.94634.19741.04535.93135.81817.56611.69159.46621.182-4.2724.871-0.357
Operating Cash Flow 165.738396.05977.27199.476131.969-66.965-141.74-267.984112.719248.397201.13953.35-106.065-25.977119.077124.967163.78710.912109.97147.7930.79560.90323.262-5.5965.669-7.805
Investing Activities:
Investments In Property Plant And Equipment -167.312-111.182-127.718-96.131-120.036-156.74-113.099-89.493-51.864-69.978-51.578-59.694-81.92-85.238-71.395-50.357-61.901-57.455-50.871-115.539-30.21-61.766-23.005-21.053-54.167-155.05
Acquisitions Net 6.573-125.0050114.339120.710.026-28.086-4.0167.250.31342.2120062.743105.58357.902063.4460115.5390.02023.22321.1754.134155.132
Purchases Of Investments -1,246.112-2,031.827-1,516.612-1,283.48-1,043.4-762.199-625.45-504-545.553-24-22.50085.238-29.391-90-19.789-7.5-21.026-26.7960-31.688-73.801-14.281-5.013
Sales Maturities Of Investments 1,226.8131,943.0791,485.751,184.712945.0571,084.222653.893609.485419.3053.352.1484.29503.0993.9043.8669.7252.518041.1485.4130.00164.1275.10.0130.851
Other Investing Activites -12.7265.054175.471-96.131-120.0360.81661.885104.74330.5643.262-92.4864.993.149-034.1897.54625.6795.9917.325-115.539-0.137-61.7660.2180.116-0.0330.081
Investing Cash Flow -180.038-319.88116.891-176.691-217.715176.124-50.856116.726-80.297-87.052-164.416-50.409-78.771-19.396-62.693-47.945-26.498-68.736-51.046-95.416-51.729-61.7659.652-89.638-68.469-159.131
Financing Activities:
Debt Repayment -4.132-623.614-508.073-392.082-401.02-648.078-308.637-146.06-237.565-410.762-587.974-509.097-465.569-438.775-453.148-489.797-611.169-408.07-334.83-248.141-231.455-220.893-243.688-2.15-81.277-158.03
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -12.28-12.28-8.772-8.772-6.583-15.474-2.309-10.61-17.241-26.551-31.994-28.508-27.906-15.575-19.231-28.357-29.804-24.133-29.164-14.251-11.2-8.135-53.593-40.829-23.882-11.241
Other Financing Activities -19.214627.141468.538330.722515.129616.193421.599215.527138.511238.974575.171492.443482.045906.629431.215450.305560.467495.854337.003303.527271.266227.54259.149131.442155.949240.25
Financing Cash Flow -32.887-17.26-53.144-80.06896.385-47.359110.65258.856-116.294-198.339-44.797-45.162-11.43452.279-41.164-67.849-80.50663.652-26.99241.13528.611-1.488-38.13288.46350.7970.979
Other Information:
Effect Of Forex Changes On Cash 0.5662.26-1.761-2.1230.4711.471-1.4861.2372.4580.446-0.132000000000000000
Net Change In Cash -46.62161.17839.256-59.40611.10963.271-83.431-91.166-81.414-36.549-8.206-42.221-196.266406.90715.229.17356.7835.82831.933-6.4927.676-2.35-5.218-6.76547.99-95.957
Cash At End Of Period 125.25171.872110.69371.438130.844119.73556.463139.894231.06312.474349.022357.228399.449595.715188.809173.58856.783117.733111.90579.97386.46478.78880.5482.75188.7740.825